ACTIVE

JUST& CO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-61,1 k €

+2.0% YoY

Gross margin

203,8 k €

+2.3% YoY

Equity

221 k €

-21.7% YoY

Workforce

0,8 ETP

0.0% YoY

What does JUST& CO do?

JUST& CO is a Public limited company incorporated in 2001. Its main activity is: Activities of holding companies. Its registered office is in Ixelles. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.603.875

Incorporation

17/04/2001

Legal form

Public limited company

Registered office

Rue de la Concorde 38
1050 Ixelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	203,8 k €	+2.3%	199,2 k €	-45.7%	366,7 k €	+103%	180,6 k €	-9.5%	199,7 k €	-8.1%	217,2 k €	+23.4%	176 k €	-20.7%	222 k €	+201%	73,6 k €	-33.1%	110,1 k €	+227%	33,7 k €	+149%	13,6 k €	-87.4%	107,4 k €	-0.1%	107,4 k €	-7.3%	115,9 k €	+73.5%	66,8 k €	-1.6%	67,9 k €
EBITDA	158,2 k €	+1.5%	155,8 k €	-51.9%	323,6 k €	+130%	140,6 k €	-11.5%	158,9 k €	+37.8%	115,3 k €	+39.7%	82,5 k €	-38.2%	133,5 k €	+803%	14,8 k €	-72.1%	53 k €	+341%	-22 k €	+45.3%	-40,2 k €	-167%	60,4 k €	+5.4%	57,3 k €	-14.9%	67,4 k €	+239%	19,9 k €	-61.4%	51,4 k €
Operating result	-22 k €	+6.9%	-23,6 k €	-117%	143,2 k €	+378%	-51,5 k €	-44.4%	-35,7 k €	+44.1%	-63,8 k €	+62.5%	-169,9 k €	-483%	-29,1 k €	+72.0%	-103,9 k €	-1223%	-7,9 k €	+90.2%	-80,4 k €	-77.5%	-45,3 k €	-175%	60,4 k €	+5.4%	57,3 k €	-14.9%	67,4 k €	+239%	19,9 k €	-61.4%	51,4 k €
Net result	-61,1 k €	+2.0%	-62,4 k €	-180%	77,6 k €	+167%	-115,4 k €	-76.4%	-65,4 k €	+59.3%	-160,7 k €	+33.5%	-241,8 k €	-116%	-112 k €	-43.2%	-78,2 k €	-13621%	578,3 €	+100%	-366 k €	-118%	2 M €	+22080%	-9,3 k €	-108%	111,9 k €	+1840%	-6,4 k €	+88.5%	-55,8 k €	-113%	-26,2 k €
Balance sheet
Equity	221 k €	-21.7%	282,1 k €	-18.1%	344,5 k €	+29.1%	266,9 k €	-30.2%	382,3 k €	-44.0%	682,7 k €	-19.1%	843,5 k €	-22.3%	1,1 M €	-20.9%	1,4 M €	-5.4%	1,4 M €	+0.0%	1,4 M €	-20.2%	1,8 M €	+873%	-234,9 k €	-4.1%	-225,6 k €	+33.1%	-337,4 k €	-1.9%	-331 k €	-20.3%	-275,1 k €
Total assets	2,4 M €	-3.3%	2,5 M €	-3.5%	2,6 M €	-18.9%	3,2 M €	-5.1%	3,4 M €	-35.1%	5,2 M €	-4.6%	5,5 M €	+7.3%	5,1 M €	-7.0%	5,5 M €	+11.0%	4,9 M €	+3.2%	4,8 M €	+14.7%	4,2 M €	+109%	2 M €	+0.0%	2 M €	-1.2%	2 M €	+1.1%	2 M €	+0.1%	2 M €
Cash	4,9 k €	-92.7%	66,8 k €	-6.7%	71,6 k €	-29.1%	101 k €	-37.6%	161,7 k €	+1235%	12,1 k €	-63.5%	33,2 k €	-44.5%	59,8 k €	-47.8%	114,6 k €	-67.9%	357 k €	+160%	137,4 k €	-61.8%	359,7 k €	+13390%	2,7 k €	+23.5%	2,2 k €	+28.3%	1,7 k €	-69.9%	5,6 k €	+32.3%	4,2 k €
Debts	321,1 k €	-5.4%	339,3 k €	-6.9%	364,6 k €	-65.1%	1 M €	-4.3%	1,1 M €	-58.0%	2,6 M €	-3.1%	2,7 M €	+29.9%	2,1 M €	-4.0%	2,1 M €	+41.0%	1,5 M €	+11.6%	1,4 M €	+255%	384,9 k €	+49.8%	256,9 k €	+5.4%	243,7 k €	-35.4%	377,3 k €	+8.6%	347,5 k €	+20.5%	288,5 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	-90.0%	8,0 ETP	+900%	0,8 ETP	0.0%	0,8 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Philippe Aisinber

Director · since 17 avril 2001

Active

Ended mandates

Philippe Aisinber

Director · since 04 mai 2012

Ended

Philippe AISINBER

Manager · since 04 mai 2012

Ended

PHILIPPE AISINBER

Manager · since 12 avril 2001

Ended

Viviane BLASBAND

Manager · since 12 avril 2001 · until 04 mai 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	31/07/2025	22/06/2024	06/06/2023	26/08/2022	11/05/2021
General meeting	06/05/2026	07/05/2025	22/05/2024	24/05/2023	30/06/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	07/05/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	22/05/2024	22/06/2024	French	PDF
Abridged model	31/12/2022	24/05/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	11/05/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	17/06/2020	French	PDF
Micro model	31/12/2018	22/05/2019	14/06/2019	French	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	03/05/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	10/05/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	06/05/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Philippe Aisinber

Director · since 17 avril 2001

Active

Ended mandates

Philippe Aisinber

Director · since 04 mai 2012

Ended

Philippe AISINBER

Manager · since 04 mai 2012

Ended

PHILIPPE AISINBER

Manager · since 12 avril 2001

Ended

Viviane BLASBAND

Manager · since 12 avril 2001 · until 04 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring21/08/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/06/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/07/2012
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/05/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-61,1 k €↑
2024
Annual accounts 2024-62,4 k €↓
2023
Annual accounts 202377,6 k €↑
2022
Annual accounts 2022-115,4 k €↓
2021
Annual accounts 2021-65,4 k €↑
2018
Annual accounts 2018-160,7 k €↑
2017
Annual accounts 2017-241,8 k €↓
2016
Annual accounts 2016-112 k €↓
2014
Annual accounts 2014-78,2 k €↓
2013
Annual accounts 2013578,3 €↑
2012
Annual accounts 2012-366 k €↓
2011
Annual accounts 20112 M €↑
2010
Annual accounts 2010-9,3 k €↓
2009
Annual accounts 2009111,9 k €↑
2008
Annual accounts 2008-6,4 k €↑
2007
Annual accounts 2007-55,8 k €↓
2006
Annual accounts 2006-26,2 k €
17/04/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUST& CO

Overview

What does JUST& CO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline