ACTIVE

ADD VALUE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

1 k €

+124.0% YoY

Gross margin

69,9 k €

-16.5% YoY

Equity

184,9 k €

+0.6% YoY

Workforce

0,7 ETP

0.0% YoY

What does ADD VALUE do?

ADD VALUE is a Private limited company incorporated in 2001. Its registered office is in Schaerbeek. It employs on average 0,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.623.968

Incorporation

19/04/2001

Legal form

Private limited company

Registered office

Boulevard Lambermont 119
1030 Schaerbeek · BruxellesSee on map

Contributed capital

12 500,00 €

Latest accounts

30/09/2025

Average workforce

0,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	69,9 k €	-16.5%	83,8 k €	-3.1%	86,4 k €	+46.0%	59,2 k €	-44.5%	106,5 k €	+28.2%	83,1 k €	-13.5%	96,1 k €	-13.4%	110,9 k €	-0.5%	111,5 k €	-6.3%	118,9 k €	-2.3%	121,7 k €	-5.3%	128,5 k €	-46.2%	238,6 k €	+59.9%	149,2 k €	-38.1%	241 k €	+6.9%	225,4 k €	-26.0%	304,6 k €	-38.4%	494,5 k €	+10.4%	448,1 k €
EBITDA	20,7 k €	+1.4%	20,4 k €	+9.2%	18,7 k €	+34.3%	13,9 k €	-72.6%	50,8 k €	+82.8%	27,8 k €	-41.9%	47,8 k €	-9.1%	52,6 k €	+2.4%	51,4 k €	-7.6%	55,6 k €	-18.8%	68,5 k €	-11.4%	77,3 k €	-4.7%	81,1 k €	+327%	19 k €	-78.9%	89,9 k €	-9.7%	99,6 k €	-8.8%	109,2 k €	-49.8%	217,4 k €	-3.8%	226,1 k €
Operating result	3,2 k €	-12.3%	3,7 k €	+56.2%	2,3 k €	-62.5%	6,2 k €	-85.6%	43,4 k €	+156%	17 k €	-48.8%	33,1 k €	-11.6%	37,5 k €	+722%	4,6 k €	-43.2%	8 k €	-64.7%	22,7 k €	-14.9%	26,7 k €	-7.3%	28,8 k €	+160%	-48,1 k €	-352%	19,1 k €	-20.9%	24,1 k €	-18.8%	29,7 k €	-77.8%	133,6 k €	-4.9%	140,5 k €
Net result	1 k €	+124%	459,5 €	+404%	91,2 €	-96.7%	2,8 k €	-90.0%	28 k €	+118%	12,8 k €	-32.6%	19 k €	-9.4%	21 k €	+5467%	377,7 €	-86.3%	2,8 k €	-82.5%	15,7 k €	-11.2%	17,7 k €	+18.1%	15 k €	+124%	-63,1 k €	-9432%	676,4 €	+47.2%	459,5 €	-77.2%	2 k €	-97.0%	68,2 k €	-4.2%	71,2 k €
Balance sheet
Equity	184,9 k €	+0.6%	183,8 k €	+0.3%	183,4 k €	+0.0%	183,3 k €	+1.5%	180,5 k €	+18.3%	152,5 k €	+9.2%	139,7 k €	+15.8%	120,6 k €	+21.1%	99,6 k €	+0.4%	99,2 k €	+2.9%	96,5 k €	+19.5%	80,7 k €	+28.1%	63 k €	+31.3%	48 k €	-56.8%	111,1 k €	+0.6%	110,4 k €	+0.4%	110 k €	+1.9%	108 k €	+3.1%	104,7 k €
Total assets	224,8 k €	-2.3%	230,2 k €	-4.7%	241,4 k €	+22.8%	196,7 k €	-31.3%	286,3 k €	+44.9%	197,6 k €	-22.4%	254,7 k €	+22.9%	207,2 k €	-5.3%	218,7 k €	-22.7%	283 k €	-13.4%	326,7 k €	+4.2%	313,6 k €	-13.5%	362,8 k €	-12.3%	413,6 k €	-23.0%	537,5 k €	-10.0%	597 k €	-7.5%	645,5 k €	-24.7%	856,9 k €	-5.5%	907 k €
Cash	19,8 k €	+102%	9,8 k €	-70.6%	33,4 k €	+132%	14,4 k €	-81.4%	77,6 k €	+767%	9 k €	-85.5%	61,8 k €	+73.7%	35,6 k €	+8.2%	32,9 k €	-18.8%	40,4 k €	-6.5%	43,2 k €	-20.9%	54,7 k €	-21.9%	70 k €	+291%	17,9 k €	-59.1%	43,8 k €	+20.6%	36,3 k €	+60.5%	22,6 k €	-14.2%	26,4 k €	-30.5%	37,9 k €
Debts	39,9 k €	-13.9%	46,3 k €	-20.2%	58,1 k €	+334%	13,4 k €	-87.3%	105,8 k €	+135%	45 k €	-60.8%	115 k €	+32.9%	86,5 k €	-27.3%	119 k €	-35.2%	183,7 k €	-20.2%	230,2 k €	-1.1%	232,9 k €	-22.3%	299,8 k €	-18.0%	365,6 k €	-5.9%	388,4 k €	-13.4%	448,6 k €	-9.8%	497,5 k €	-26.3%	674,9 k €	-7.3%	728,2 k €
Other
Workforce	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-12.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	-63.2%	1,9 ETP	-32.1%	2,8 ETP	0.0%	2,8 ETP	+47.4%	1,9 ETP	-48.6%	3,7 ETP	-22.9%	4,8 ETP	+11.6%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 10 ended

Active mandates

KORUM

Director · 0457.202.273

Represented by Philip Rosseel

Active

Lions Head

Director · 0543.855.442

Represented by Erwin Jacquemyns

Active

Van Dijck Consulting

Director · 0822.971.160

Represented by Stefan Van Dijck

Active

Ended mandates

DE CLERCQ CONSULTANTS

Manager · 0471.326.364

Represented by Stefaan De Clercq

Ended

DE CLERCQ CONSULTANTS

Manager · 0471.326.364

Represented by Stefaan De Clercq

Ended

DE CLERCQ CONSULTANTS

Manager · 0471.326.364

Represented by Stefaan De Clercq

Ended

KORUM

Manager · 0457.202.273

Represented by Philip Rosseel

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/04/2026	12/03/2025	30/04/2024	28/03/2023	31/03/2022	29/03/2021
General meeting	02/03/2026	03/03/2025	04/03/2024	06/03/2023	07/03/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	02/03/2026	17/04/2026	Dutch	PDF
Abridged model	30/09/2024	03/03/2025	12/03/2025	Dutch	PDF
Abridged model	30/09/2023	04/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	06/03/2023	28/03/2023	Dutch	PDF
Abridged model	30/09/2021	07/03/2022	31/03/2022	Dutch	PDF
Abridged model	30/09/2020	01/03/2021	29/03/2021	Dutch	PDF
Abridged model	30/09/2019	02/03/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	04/03/2019	25/04/2019	Dutch	PDF
Abridged model	30/09/2017	05/03/2018	29/03/2018	Dutch	PDF
Abridged model	30/09/2016	06/03/2017	23/05/2017	Dutch	PDF
Abridged model	30/09/2015	07/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	03/03/2014	08/04/2014	Dutch	PDF
Abridged model	30/09/2012	04/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	05/03/2012	27/03/2012	Dutch	PDF
Abridged model	30/09/2010	07/03/2011	10/03/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	28/04/2010	Dutch	PDF
Abridged model	30/09/2008	02/03/2009	16/03/2009	Dutch	PDF
Abridged model	30/09/2007	03/03/2008	19/03/2008	Dutch	PDF
Abridged model	30/09/2006	05/03/2007	22/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 10 ended

Active mandates

KORUM

Director · 0457.202.273

Represented by Philip Rosseel

Active

Lions Head

Director · 0543.855.442

Represented by Erwin Jacquemyns

Active

Van Dijck Consulting

Director · 0822.971.160

Represented by Stefan Van Dijck

Active

Ended mandates

DE CLERCQ CONSULTANTS

Manager · 0471.326.364

Represented by Stefaan De Clercq

Ended

DE CLERCQ CONSULTANTS

Manager · 0471.326.364

Represented by Stefaan De Clercq

Ended

DE CLERCQ CONSULTANTS

Manager · 0471.326.364

Represented by Stefaan De Clercq

Ended

KORUM

Manager · 0457.202.273

Represented by Philip Rosseel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/07/2006
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/11/2003
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/07/2003
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 k €↑
2024
Annual accounts 2024459,5 €↑
2023
Annual accounts 202391,2 €↓
2022
Annual accounts 20222,8 k €↓
2021
Annual accounts 202128 k €↑
2020
Annual accounts 202012,8 k €↓
2019
Annual accounts 201919 k €↓
2018
Annual accounts 201821 k €↑
2017
Annual accounts 2017377,7 €↓
2016
Annual accounts 20162,8 k €↓
2015
Annual accounts 201515,7 k €↓
2014
Annual accounts 201417,7 k €↑
2013
Annual accounts 201315 k €↑
2012
Annual accounts 2012-63,1 k €↓
2011
Annual accounts 2011676,4 €↑
2010
Annual accounts 2010459,5 €↓
2009
Annual accounts 20092 k €↓
2008
Annual accounts 200868,2 k €↓
2007
Annual accounts 200771,2 k €
19/04/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADD VALUE

Overview

What does ADD VALUE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline