ACTIVE

VSI PLANNING

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
750,6 k €
+49.3% YoY
Gross margin
771,1 k €
+8.6% YoY
Equity
2,1 M €
+54.6% YoY

What does VSI PLANNING do?

VSI PLANNING is a Private limited company incorporated in 2001. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.625.552
Incorporation
19/04/2001
Legal form
Private limited company
Registered office
Rabotstraat 50
9000 Gent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021201920182017201620152014201320122011201020092007
Income statement
Gross margin771,1 k €710,3 k €345,6 k €391,8 k €25,3 k €113 k €197,9 k €277,8 k €158,5 k €127,1 k €114 k €223,3 k €179,6 k €117,7 k €61,8 k €27 k €
EBITDA749 k €707,9 k €343,6 k €212,5 k €23,9 k €109,5 k €166,2 k €276,3 k €147 k €123,3 k €112,2 k €107,5 k €82,9 k €20,8 k €10,1 k €25,7 k €
Operating result740,9 k €694 k €333,8 k €210 k €22,9 k €108,7 k €165,1 k €272,2 k €142 k €115,1 k €103,1 k €100,9 k €77,1 k €15 k €712,4 €12 k €
Net result750,6 k €502,7 k €207,5 k €148,5 k €9,6 k €53,7 k €151,6 k €196,5 k €99,7 k €65 k €65,5 k €62,5 k €46,3 k €4,8 k €524,6 €3,5 k €
Balance sheet
Equity2,1 M €1,4 M €1 M €1 M €810,3 k €800,7 k €747 k €595,5 k €398,9 k €299,2 k €234,2 k €168,7 k €106,3 k €60 k €55,2 k €53,6 k €
Total assets3,1 M €2 M €1,6 M €1,3 M €914,6 k €1,4 M €1,4 M €1,1 M €991,1 k €888,4 k €853,6 k €707,5 k €664,8 k €407,5 k €302 k €224,5 k €
Cash452,1 k €1,3 M €1,4 M €1,1 M €330,6 k €448,3 k €446,6 k €406,9 k €460,4 k €376,6 k €268,1 k €239,7 k €110,6 k €79,4 k €82,4 k €19,4 k €
Debts953,8 k €667,5 k €530,8 k €282,2 k €104 k €581,4 k €645,1 k €539,1 k €506,9 k €449,6 k €481 k €538,7 k €558,5 k €347,5 k €246,9 k €170,8 k €
Other
Workforce–––––––––––1,0 ETP1,0 ETP1,0 ETP1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

PATRICIA SELIS

Director · since 01 août 2019

Active
PHILIPPE VAN SCHANDEVYL

Director

Active

Ended mandates

PHILIPPE VAN SCHANDEVYL

Director · since 19 avril 2001

Ended
PATRICIA SELIS

Director

Ended
Philippe Van Schandevyl

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202431/12/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date26/09/202528/08/202420/04/202327/04/202230/04/202121/08/2020
General meeting03/06/202504/06/202428/01/202329/01/202230/01/202125/01/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202403/06/202526/09/2025DutchPDF
Abridged model31/12/202304/06/202428/08/2024DutchPDF
Abridged model30/09/202228/01/202320/04/2023DutchPDF
Abridged model30/09/202129/01/202227/04/2022DutchPDF
Abridged model30/09/202030/01/202130/04/2021DutchPDF
Abridged model30/09/201925/01/202021/08/2020DutchPDF
Abridged model30/09/201826/01/201916/05/2019DutchPDF
Abridged model30/09/201727/01/201809/04/2018DutchPDF
Abridged model30/09/201628/01/201728/02/2017DutchPDF
Abridged model30/09/201525/03/201624/05/2016DutchPDF
Abridged model30/09/201425/01/201509/03/2015DutchPDF
Abridged model30/09/201326/01/201423/04/2014DutchPDF
Abridged model30/09/201227/01/201329/04/2013DutchPDF
Abridged model30/09/201128/01/201229/03/2012DutchPDF
Abridged model30/09/201029/01/201128/03/2011DutchPDF
Abridged model30/09/200926/12/200915/03/2010DutchPDF
Abridged model30/09/200726/01/200827/02/2008DutchPDF
Abridged model30/09/200627/01/200727/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

PATRICIA SELIS

Director · since 01 août 2019

Active
PHILIPPE VAN SCHANDEVYL

Director

Active

Ended mandates

PHILIPPE VAN SCHANDEVYL

Director · since 19 avril 2001

Ended
PATRICIA SELIS

Director

Ended
Philippe Van Schandevyl

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/09/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates16/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/11/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024750,6 k €↑
  2. 2023
    Annual accounts 2023502,7 k €↑
  3. 2022
    Annual accounts 2022207,5 k €↑
  4. 2021
    Annual accounts 2021148,5 k €↑
  5. 2019
    Annual accounts 20199,6 k €↓
  6. 2018
    Annual accounts 201853,7 k €↓
  7. 2017
    Annual accounts 2017151,6 k €↓
  8. 2016
    Annual accounts 2016196,5 k €↑
  9. 2015
    Annual accounts 201599,7 k €↑
  10. 2014
    Annual accounts 201465 k €↓
  11. 2013
    Annual accounts 201365,5 k €↑
  12. 2012
    Annual accounts 201262,5 k €↑
  13. 2011
    Annual accounts 201146,3 k €↑
  14. 2010
    Annual accounts 20104,8 k €↑
  15. 2009
    Annual accounts 2009524,6 €↓
  16. 2007
    Annual accounts 20073,5 k €
  17. 19/04/2001
    IncorporationPrivate limited company