ACTIVE

PARTNER REFRACTORIES GUNITING

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

438,1 k €

-63.8% YoY

Gross margin

2 M €

-49.0% YoY

Equity

1,5 M €

+43.0% YoY

Workforce

17,6 ETP

-7.9% YoY

What does PARTNER REFRACTORIES GUNITING do?

PARTNER REFRACTORIES GUNITING is a Public limited company incorporated in 2001. Its registered office is in Ciney. It employs on average 17,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.638.321

Incorporation

23/04/2001

Legal form

Public limited company

Registered office

Rue du Houisse 20
5590 Ciney · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

17,6 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2 M €	-49.0%	3,9 M €	+243%	1,2 M €	-77.8%	5,2 M €	+79.3%	2,9 M €	+171%	1,1 M €	-10.7%	1,2 M €	-61.9%	3,1 M €	+95.2%	1,6 M €	+525%	256 k €	-83.4%	1,5 M €	-35.1%	2,4 M €	+26.3%	1,9 M €	-6.5%	2 M €	-19.8%	2,5 M €	+29.2%	1,9 M €	-47.7%	3,7 M €	+40.5%	2,6 M €
EBITDA	809,3 k €	-53.9%	1,8 M €	+1335%	-142,2 k €	-105%	3,1 M €	+110%	1,5 M €	+6920%	21 k €	+293%	-10,9 k €	+95.8%	-258 k €	-178%	328,8 k €	+156%	-586,3 k €	-236%	431 k €	-44.1%	771,4 k €	+81.4%	425,2 k €	+10.1%	386,2 k €	-54.5%	848,3 k €	+870%	87,4 k €	-95.1%	1,8 M €	+183%	625,2 k €
Operating result	596,9 k €	-61.3%	1,5 M €	+569%	-329,2 k €	-112%	2,9 M €	+111%	1,4 M €	+1268%	-115,8 k €	+34.7%	-177,4 k €	+58.9%	-431,4 k €	-398%	144,9 k €	+119%	-744,4 k €	-387%	259,4 k €	-55.1%	578,2 k €	+137%	244 k €	+260%	67,7 k €	-87.2%	530,5 k €	+250%	-352,5 k €	-124%	1,5 M €	+314%	357,4 k €
Net result	438,1 k €	-63.8%	1,2 M €	+514%	-292,3 k €	-116%	1,9 M €	+83.5%	1 M €	+1497%	64,3 k €	+130%	-212,7 k €	+53.5%	-457,8 k €	-449%	131,3 k €	+163%	49,8 k €	-70.5%	169 k €	-61.0%	433,2 k €	+497%	72,6 k €	+44.2%	50,4 k €	-89.0%	459,5 k €	+212%	-408,8 k €	-241%	290,7 k €	+15.1%	252,6 k €
Balance sheet
Equity	1,5 M €	+43.0%	1 M €	-43.7%	1,8 M €	-58.5%	4,4 M €	+76.1%	2,5 M €	+70.6%	1,4 M €	+4.4%	1,4 M €	-13.5%	1,6 M €	-22.3%	2,1 M €	+6.6%	1,9 M €	+2.4%	1,9 M €	+9.6%	1,7 M €	+33.1%	1,3 M €	+5.6%	1,2 M €	+4.5%	1,2 M €	+63.1%	720,4 k €	-36.6%	1,1 M €	+33.3%	853,1 k €
Total assets	3,3 M €	-56.0%	7,6 M €	+120%	3,4 M €	-42.7%	6 M €	+2.2%	5,9 M €	+18.7%	5 M €	-11.0%	5,6 M €	+16.9%	4,8 M €	+38.3%	3,4 M €	+26.7%	2,7 M €	-23.3%	3,5 M €	-23.6%	4,6 M €	-2.7%	4,8 M €	+4.5%	4,6 M €	+28.4%	3,6 M €	-16.4%	4,3 M €	+17.9%	3,6 M €	-21.0%	4,6 M €
Cash	890 k €	-58.4%	2,1 M €	+332%	495,7 k €	-76.2%	2,1 M €	-33.1%	3,1 M €	+102%	1,5 M €	+39.5%	1,1 M €	+4.4%	1,1 M €	+846%	111,9 k €	+61.1%	69,5 k €	+1.0%	68,8 k €	-80.9%	359,4 k €	-46.2%	667,5 k €	+264%	183,3 k €	-66.6%	549,1 k €	+71.7%	319,8 k €	+30.7%	244,7 k €	+8.2%	226,1 k €
Debts	1,4 M €	-77.6%	6 M €	+554%	922,8 k €	-0.3%	925,3 k €	-10.7%	1 M €	-14.8%	1,2 M €	-26.8%	1,7 M €	+167%	623,4 k €	-20.5%	783,9 k €	+392%	159,3 k €	-30.4%	228,8 k €	-84.0%	1,4 M €	-27.4%	2 M €	+2.6%	1,9 M €	+81.9%	1,1 M €	-53.0%	2,2 M €	+81.1%	1,2 M €	-64.8%	3,5 M €
Other
Workforce	17,6 ETP	-7.9%	19,1 ETP	+16.5%	16,4 ETP	-5.2%	17,3 ETP	+13.8%	15,2 ETP	0.0%	15,2 ETP	-10.1%	16,9 ETP	0.0%	16,9 ETP	+10.5%	15,3 ETP	-6.7%	16,4 ETP	-8.4%	17,9 ETP	-7.3%	19,3 ETP	-13.8%	22,4 ETP	-7.8%	24,3 ETP	-2.4%	24,9 ETP	-16.7%	29,9 ETP	-3.5%	31,0 ETP	+28.1%	24,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 26 ended

Active mandates

CLAUDE MAXIMILIEN PIRSON

Managing director · since 06 décembre 2021 · until 03 juin 2025

Active

GAEL HANON

Director · since 06 décembre 2016 · until 03 juin 2025

Active

Ended mandates

CLAUDE PIRSON

Director · since 03 décembre 2019 · until 01 décembre 2020

Ended

CLAUDE PIRSON

Director · since 04 décembre 2018 · until 03 décembre 2019

Ended

CLAUDE MAXIMILIEN PIRSON

Managing director · since 06 décembre 2016 · until 07 décembre 2021

Ended

CLAUDE MAXIMILIEN PIRSON

Managing director · since 06 décembre 2016 · until 07 juin 2022

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	29/08/2025	21/08/2024	24/08/2023	30/08/2022	01/02/2021	28/01/2020
General meeting	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/12/2020	03/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	03/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	30/08/2022	French	PDF
Abridged modelCorrection	30/06/2020	01/12/2020	01/02/2021	French	PDF
Abridged model	30/06/2020	01/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	03/12/2019	28/01/2020	French	PDF
Abridged model	30/06/2018	04/12/2018	30/01/2019	French	PDF
Abridged model	30/06/2017	05/12/2017	30/01/2019	French	PDF
Abridged model	30/06/2016	06/12/2016	10/01/2017	French	PDF
Abridged model	30/06/2015	01/12/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	02/12/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	18/12/2013	30/01/2014	French	PDF
Abridged model	30/06/2012	04/12/2012	28/01/2013	French	PDF
Abridged model	30/06/2011	06/12/2011	31/01/2012	French	PDF
Abridged model	30/06/2010	07/12/2010	26/01/2011	French	PDF
Abridged model	30/06/2009	01/12/2009	27/01/2010	French	PDF
Abridged model	30/06/2008	02/12/2008	02/03/2009	French	PDF
Abridged model	30/06/2007	18/12/2007	31/01/2008	French	PDF
Abridged model	30/06/2006	05/12/2006	31/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 26 ended

Active mandates

CLAUDE MAXIMILIEN PIRSON

Managing director · since 06 décembre 2021 · until 03 juin 2025

Active

GAEL HANON

Director · since 06 décembre 2016 · until 03 juin 2025

Active

Ended mandates

CLAUDE PIRSON

Director · since 03 décembre 2019 · until 01 décembre 2020

Ended

CLAUDE PIRSON

Director · since 04 décembre 2018 · until 03 décembre 2019

Ended

CLAUDE MAXIMILIEN PIRSON

Managing director · since 06 décembre 2016 · until 07 décembre 2021

Ended

CLAUDE MAXIMILIEN PIRSON

Managing director · since 06 décembre 2016 · until 07 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates24/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024438,1 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022-292,3 k €↓
2021
Annual accounts 20211,9 M €↑
2020
Annual accounts 20201 M €↑
2019
Annual accounts 201964,3 k €↑
2018
Annual accounts 2018-212,7 k €↑
2017
Annual accounts 2017-457,8 k €↓
2016
Annual accounts 2016131,3 k €↑
2015
Annual accounts 201549,8 k €↓
2014
Annual accounts 2014169 k €↓
2013
Annual accounts 2013433,2 k €↑
2012
Annual accounts 201272,6 k €↑
2011
Annual accounts 201150,4 k €↓
2010
Annual accounts 2010459,5 k €↑
2009
Annual accounts 2009-408,8 k €↓
2008
Annual accounts 2008290,7 k €↑
2007
Annual accounts 2007252,6 k €
23/04/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARTNER REFRACTORIES GUNITING

Overview

What does PARTNER REFRACTORIES GUNITING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline