ACTIVE

Rebel.be

Financial year 2024 · closed on 31/12/2024
Net result
-29,9 k €
+2.9% YoY
Gross margin
-17,5 k €
-23.3% YoY
Equity
-281,7 €
-101.0% YoY

What does Rebel.be do?

Rebel.be is a Private limited company incorporated in 2001. Its main activity is: Activities of head offices. Its registered office is in Roeselare.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.663.362
Incorporation
23/04/2001
Legal form
Private limited company
Registered office
Veldmolenstraat 5
8800 Roeselare · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-17,5 k €-14,2 k €-7,4 k €-3,3 k €30,2 k €11 k €10,8 k €20 k €12,2 k €35,4 k €20,5 k €7,9 k €36 k €38,4 k €24,5 k €40,2 k €45 k €34,9 k €42,6 k €
EBITDA-18,1 k €-18,7 k €-21,1 k €-5,5 k €27,9 k €8,4 k €7,2 k €16,5 k €10,7 k €32,9 k €-797 €5,8 k €27,7 k €30,7 k €21,5 k €36,9 k €35,3 k €31,4 k €39,2 k €
Operating result-28,9 k €-29,5 k €-24,6 k €-8,2 k €25,8 k €7,1 k €-2,4 k €3,8 k €-1,8 k €20,5 k €-8,5 k €-6,9 k €8,6 k €10,7 k €6,1 k €12,2 k €9,9 k €10,7 k €13,5 k €
Net result-29,9 k €-30,8 k €-26,6 k €-8,8 k €22,6 k €6,1 k €-3,4 k €-160,8 €-6,3 k €15 k €-23,3 k €-11,7 k €1,9 k €1,1 k €-10,3 k €719 €1,1 k €1,5 k €1,4 k €
Balance sheet
Equity-281,7 €29,6 k €-9,5 k €17,1 k €25,9 k €3,3 k €-2,8 k €599,7 €760,5 €7,1 k €-7,9 k €15,4 k €27,1 k €25,1 k €24 k €34,3 k €33,6 k €32,6 k €31,1 k €
Total assets124,8 k €159,7 k €214,1 k €92,9 k €92,8 k €78,4 k €74,4 k €87,9 k €105,2 k €130,4 k €137,9 k €184,1 k €206,3 k €229 k €233,3 k €246 k €206,4 k €249,1 k €307,5 k €
Cash84 €5,5 k €3,7 k €5,8 k €9,7 k €1,2 k €360,8 €2,6 k €566 €67 €5,7 k €7,1 k €9,8 k €891 €160 €28,3 k €53,2 k €
Debts125 k €130,1 k €223,6 k €75,8 k €66,9 k €75,1 k €77,2 k €87,3 k €104,5 k €123,4 k €145,8 k €168,7 k €179,3 k €203,9 k €209,3 k €211,7 k €172,8 k €216,5 k €276,4 k €
Other
Workforce0,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Steven Spillebeen

Director

Active

Ended mandates

Steven Spillebeen

Director · since 20 mai 2008

Ended
Steven Spillebeen

Manager · since 20 mai 2008

Ended
STEVEN SPILLEBEEN

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Closing of the financial year31/12/202431/12/202330/12/202230/12/202130/12/202030/12/2019
Length of the financial year12 months13 months13 months13 months13 months13 months
Filing date01/12/202530/08/202421/07/202321/07/202213/07/202112/07/2020
General meeting16/06/202517/06/202417/06/202318/06/202219/06/202120/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202501/12/2025DutchPDF
Micro model31/12/202317/06/202430/08/2024DutchPDF
Micro model30/12/202217/06/202321/07/2023DutchPDF
Micro model30/12/202118/06/202221/07/2022DutchPDF
Micro model30/12/202019/06/202113/07/2021DutchPDF
Micro model30/12/201920/06/202012/07/2020DutchPDF
Micro model30/12/201815/06/201923/06/2019DutchPDF
Micro model30/12/201730/07/201803/09/2018DutchPDF
Abridged model30/12/201628/08/201731/08/2017DutchPDF
Abridged model30/12/201520/06/201619/07/2016DutchPDF
Abridged model30/12/201415/06/201510/07/2015DutchPDF
Abridged model30/12/201316/06/201404/07/2014DutchPDF
Abridged model30/12/201217/06/201304/07/2013DutchPDF
Abridged model30/12/201118/06/201226/06/2012DutchPDF
Abridged model30/12/201020/06/201129/06/2011DutchPDF
Abridged model30/12/200919/06/201021/06/2010DutchPDF
Abridged model30/12/200820/06/200922/06/2009DutchPDF
Abridged model30/12/200716/06/200817/06/2008DutchPDF
Abridged model30/12/200618/06/200718/06/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Steven Spillebeen

Director

Active

Ended mandates

Steven Spillebeen

Director · since 20 mai 2008

Ended
Steven Spillebeen

Manager · since 20 mai 2008

Ended
STEVEN SPILLEBEEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/12/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/06/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/04/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares03/04/2003
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-29,9 k €
  2. 2023
    Annual accounts 2023-30,8 k €
  3. 2023
    Name changeRebel.be
  4. 2022
    Annual accounts 2022-26,6 k €
  5. 2021
    Annual accounts 2021-8,8 k €
  6. 2021
    Name changeAdonai Model & People Mangement
  7. 2020
    Annual accounts 202022,6 k €
  8. 2019
    Annual accounts 20196,1 k €
  9. 2018
    Annual accounts 2018-3,4 k €
  10. 2017
    Annual accounts 2017-160,8 €
  11. 2016
    Annual accounts 2016-6,3 k €
  12. 2015
    Annual accounts 201515 k €
  13. 2014
    Annual accounts 2014-23,3 k €
  14. 2013
    Annual accounts 2013-11,7 k €
  15. 2012
    Annual accounts 20121,9 k €
  16. 2011
    Annual accounts 20111,1 k €
  17. 2010
    Annual accounts 2010-10,3 k €
  18. 2009
    Annual accounts 2009719 €
  19. 2008
    Annual accounts 20081,1 k €
  20. 2007
    Annual accounts 20071,5 k €
  21. 2006
    Annual accounts 20061,4 k €
  22. 23/04/2001
    IncorporationPrivate limited company