FAN Dynamics
0474.663.758 · rovalta.com · 23/09/2026
NORMAL SITUATION
FAN Dynamics
Financial year 2022 · closed on 30/11/2022
Net result
109,1 k €
+725.5% YoY
Gross margin
288,4 k €
+730.9% YoY
Equity
120,7 k €
+1901.4% YoY
Company — Normal situation.
Overview
What does FAN Dynamics do?
FAN Dynamics is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.663.758
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
30/11/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 288,4 k € | +731% | 34,7 k € | -0.1% | 34,7 k € | -0.0% | 34,8 k € | -0.1% | 34,8 k € | -0.1% | 34,8 k € | +1.6% | 34,3 k € | +2.0% | 33,6 k € | -14.8% | 39,4 k € | +30.1% | 30,3 k € | -13.7% | 35,1 k € | +284% | 9,1 k € | -78.2% | 41,9 k € | +87.1% | 22,4 k € |
| EBITDA | 281,8 k € | +762% | 32,7 k € | -0.2% | 32,7 k € | -0.1% | 32,8 k € | +0.5% | 32,6 k € | -0.1% | 32,7 k € | +1.0% | 32,3 k € | +3.2% | 31,3 k € | -13.6% | 36,3 k € | +22.1% | 29,7 k € | -3.0% | 30,6 k € | +353% | 6,8 k € | -83.1% | 40,1 k € | +101% | 19,9 k € |
| Operating result | 199,7 k € | +1425% | 13,1 k € | -0.5% | 13,2 k € | -0.4% | 13,2 k € | +1.3% | 13 k € | -0.3% | 13,1 k € | +2.6% | 12,7 k € | -59.3% | 31,3 k € | -13.6% | 36,3 k € | +258% | 10,1 k € | -27.2% | 13,9 k € | +106% | 6,8 k € | -31.2% | 9,8 k € | +195% | -10,3 k € |
| Net result | 109,1 k € | +726% | 13,2 k € | +361% | 2,9 k € | +56.2% | 1,8 k € | +264% | 503,9 € | +191% | -551,9 € | +71.4% | -1,9 k € | -112% | 15,7 k € | +0.4% | 15,6 k € | +266% | -9,4 k € | -93.3% | -4,9 k € | -106% | 78,2 k € | +348% | -31,6 k € | +18.4% | -38,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 120,7 k € | +1901% | 6 k € | +184% | -7,2 k € | +28.5% | -10 k € | +15.4% | -11,9 k € | +4.1% | -12,4 k € | -4.7% | -11,8 k € | -19.5% | -9,9 k € | +61.3% | -25,6 k € | +37.9% | -41,2 k € | -29.5% | -31,8 k € | -18.0% | -27 k € | +74.4% | -105,2 k € | -42.9% | -73,6 k € |
| Total assets | 942,5 k € | +492% | 159,2 k € | -12.8% | 182,5 k € | +3.0% | 177,2 k € | -16.7% | 212,6 k € | -4.9% | 223,6 k € | -17.3% | 270,3 k € | -16.3% | 323,2 k € | +0.2% | 322,6 k € | -32.6% | 478,7 k € | +6.2% | 450,7 k € | +5.2% | 428,4 k € | -29.2% | 604,9 k € | -8.2% | 659,3 k € |
| Cash | – | – | – | 592,9 € | +748% | 69,9 € | -96.5% | 2 k € | -84.4% | 13 k € | -8.6% | 14,2 k € | +7.6% | 13,2 k € | -32.3% | 19,5 k € | +1355% | 1,3 k € | -97.4% | 51,5 k € | +3484% | 1,4 k € | -50.0% | 2,9 k € | |||
| Debts | 821,8 k € | +437% | 153,1 k € | -19.3% | 189,7 k € | +1.3% | 187,2 k € | -16.6% | 224,5 k € | -4.9% | 236 k € | -16.4% | 282,2 k € | -15.3% | 333,1 k € | -4.3% | 348,1 k € | -33.0% | 519,9 k € | +7.7% | 482,5 k € | +6.0% | 455,3 k € | -35.4% | 705,1 k € | -3.8% | 732,9 k € |
Governance
Board of directors
Seen on filing of 30/11/2022 · 1 active · 2 ended
Active mandates
Diederik Dewitte
ActiveEnded mandates
Ended
Hendrik Jonker
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2020 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 30/11/2022 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 23 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/01/2023 | 19/08/2021 | 31/05/2019 | 27/08/2018 | 31/08/2017 | 08/08/2016 |
| General meeting | 31/12/2022 | 12/05/2021 | 12/03/2019 | 12/03/2018 | 13/03/2017 | 12/03/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/11/2022 | 31/12/2022 | 13/01/2023 | Dutch | |
| Micro model | 31/12/2020 | 12/05/2021 | 19/08/2021 | Dutch | |
| Micro model | 31/12/2018 | 12/03/2019 | 31/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/03/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 13/03/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 12/03/2016 | 08/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/03/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/03/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/03/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/03/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 12/03/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/03/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/03/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/03/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/03/2007 | 27/09/2007 | Dutch | |
| Abridged model | 31/12/2005 | 13/03/2006 | 31/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 12/03/2005 | 29/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 31/01/2005 | Dutch | |
| Abridged model | 31/12/2002 | 12/03/2003 | 29/09/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/11/2022 · 1 active · 2 ended
Active mandates
Diederik Dewitte
ActiveEnded mandates
Ended
Hendrik Jonker
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022109,1 k €↑
- 2018Annual accounts 201813,2 k €↑
- 2017Annual accounts 20172,9 k €↑
- 2016Annual accounts 20161,8 k €↑
- 2015Annual accounts 2015503,9 €↑
- 2014Annual accounts 2014-551,9 €↑
- 2013Annual accounts 2013-1,9 k €↓
- 2012Annual accounts 201215,7 k €↑
- 2011Annual accounts 201115,6 k €↑
- 2010Annual accounts 2010-9,4 k €↓
- 2009Annual accounts 2009-4,9 k €↓
- 2008Annual accounts 200878,2 k €↑
- 2007Annual accounts 2007-31,6 k €↑
- 2006Annual accounts 2006-38,7 k €