ACTIVE

PLANIMMO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

88,4 k €

+153.9% YoY

Gross margin

119 k €

-36.1% YoY

Equity

1,1 M €

+8.9% YoY

What does PLANIMMO do?

PLANIMMO is a Public limited company incorporated in 2001. Its main activity is: Development of building projects. Its registered office is in Kortenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.667.520

Incorporation

25/04/2001

Legal form

Public limited company

Registered office

Pitantiehof 7
3070 Kortenberg · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	119 k €	-36.1%	186,2 k €	+459%	-51,9 k €	-109%	568,5 k €	-1.4%	576,8 k €	-23.7%	755,6 k €	+341%	171,2 k €	+232%	51,6 k €	-84.5%	332,9 k €	+15.8%	287,4 k €	+1180%	22,5 k €	+113%	-167,3 k €	-134%	488,5 k €	+16.6%	418,9 k €	+106%	202,9 k €	-32.8%	302,2 k €	+3.6%	291,8 k €	+354%	64,3 k €	-79.1%	308,1 k €
EBITDA	117 k €	+107%	56,5 k €	+204%	-54,1 k €	-110%	567,5 k €	-1.5%	576 k €	-17.4%	697,4 k €	+318%	166,6 k €	+344%	37,6 k €	-88.3%	320,7 k €	+16.5%	275,2 k €	+47775%	574,9 €	+100%	-168,2 k €	-135%	483,8 k €	+17.2%	412,9 k €	+113%	194,2 k €	-34.0%	294,3 k €	+168%	109,9 k €	+355%	24,2 k €	-69.1%	78,2 k €
Operating result	109,2 k €	+178%	39,3 k €	+149%	-79,7 k €	-115%	548,8 k €	-2.5%	563,1 k €	-17.9%	685,7 k €	+317%	164,2 k €	+355%	36,1 k €	-88.7%	319,4 k €	+16.7%	273,7 k €	+3319%	-8,5 k €	+95.2%	-178,8 k €	-138%	472,9 k €	+12.6%	420,2 k €	+138%	176,2 k €	-35.2%	272 k €	+188%	94,4 k €	+989%	8,7 k €	-78.3%	40 k €
Net result	88,4 k €	+154%	34,8 k €	+164%	-54,6 k €	-113%	408,3 k €	-2.6%	419 k €	-11.6%	474 k €	+351%	105,1 k €	+694%	13,2 k €	-93.9%	216,6 k €	-5.1%	228,2 k €	+678%	-39,5 k €	+82.0%	-219,4 k €	-166%	331,7 k €	+18.0%	281,2 k €	+109%	134,7 k €	-1.8%	137,2 k €	+2138%	-6,7 k €	-85.3%	-3,6 k €	-141%	8,9 k €
Balance sheet
Equity	1,1 M €	+8.9%	994 k €	+3.6%	959,2 k €	-54.6%	2,1 M €	+23.9%	1,7 M €	+32.6%	1,3 M €	+58.3%	812,7 k €	-40.1%	1,4 M €	+1.0%	1,3 M €	+19.2%	1,1 M €	+25.4%	899,6 k €	-4.2%	939 k €	-18.9%	1,2 M €	+26.4%	916,7 k €	+26.4%	725,5 k €	+6.6%	680,8 k €	+11.0%	613,6 k €	-1.1%	620,3 k €	-0.6%	624 k €
Total assets	1,3 M €	+6.8%	1,2 M €	-46.2%	2,2 M €	-21.0%	2,8 M €	+43.0%	2 M €	-16.4%	2,3 M €	-7.2%	2,5 M €	-8.1%	2,8 M €	-2.2%	2,8 M €	-6.2%	3 M €	-14.4%	3,5 M €	+2.5%	3,4 M €	+9.6%	3,1 M €	-11.9%	3,5 M €	+4.8%	3,4 M €	-3.2%	3,5 M €	-10.4%	3,9 M €	+153%	1,5 M €	+15.9%	1,3 M €
Cash	94,3 k €	-58.1%	225,1 k €	-35.6%	349,4 k €	-76.0%	1,5 M €	+31.2%	1,1 M €	-1.2%	1,1 M €	+5362%	20,5 k €	+76.9%	11,6 k €	-58.2%	27,8 k €	+0.4%	27,7 k €	+92.9%	14,3 k €	-85.9%	101,5 k €	+1.3%	100,3 k €	-71.7%	354,6 k €	+938%	34,1 k €	+59.3%	21,4 k €	-91.6%	256,1 k €	+384%	52,9 k €	-70.3%	178,3 k €
Debts	26 k €	-20.5%	32,7 k €	-97.3%	1,2 M €	+88.3%	639 k €	+215%	202,7 k €	-79.3%	978,1 k €	-38.1%	1,6 M €	+22.9%	1,3 M €	-8.2%	1,4 M €	-25.2%	1,9 M €	-28.1%	2,6 M €	+6.1%	2,5 M €	+27.1%	1,9 M €	-26.1%	2,6 M €	-0.1%	2,6 M €	-6.6%	2,8 M €	-14.5%	3,3 M €	+257%	917,5 k €	+30.6%	702,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–		6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 19 ended

Active mandates

MULTINVEST

Director · since 29 décembre 2011 · until 14 avril 2027 · 0882.448.293

Represented by Olivier CNOPS

Active

Ended mandates

MULTINVEST

Managing director · since 23 novembre 2017 · until 23 novembre 2023 · 0882.448.293

Ended

MULTINVEST

Managing director · since 23 novembre 2017 · until 23 novembre 2023 · 0882.448.293

Ended

Olivier Cnops

Director · since 23 novembre 2017 · until 14 avril 2021

Ended

Olivier Cnops

Director · since 23 novembre 2017 · until 10 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
MULTINVEST● Active	0882.448.293

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	03/11/2024	31/10/2023	30/11/2022	09/11/2021	09/11/2020
General meeting	16/09/2025	17/09/2024	19/09/2023	20/09/2022	21/09/2021	15/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	16/09/2025	27/10/2025	Dutch	PDF
Abridged model	31/03/2024	17/09/2024	03/11/2024	Dutch	PDF
Abridged model	31/03/2023	19/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	20/09/2022	30/11/2022	Dutch	PDF
Abridged model	31/03/2021	21/09/2021	09/11/2021	Dutch	PDF
Abridged model	31/03/2020	15/09/2020	09/11/2020	Dutch	PDF
Abridged model	31/03/2019	17/09/2019	25/11/2019	Dutch	PDF
Abridged model	31/03/2018	18/09/2018	22/11/2018	Dutch	PDF
Abridged model	31/03/2017	19/09/2017	23/11/2017	Dutch	PDF
Abridged model	31/03/2016	20/09/2016	23/11/2016	Dutch	PDF
Abridged model	31/03/2015	15/09/2015	14/11/2015	Dutch	PDF
Abridged model	31/03/2014	16/09/2014	03/12/2014	Dutch	PDF
Abridged model	31/03/2013	17/09/2013	29/11/2013	Dutch	PDF
Abridged model	31/03/2012	18/09/2012	07/11/2012	Dutch	PDF
Abridged model	31/03/2011	20/09/2011	18/11/2011	Dutch	PDF
Abridged model	31/03/2010	21/09/2010	02/11/2010	Dutch	PDF
Abridged model	30/09/2008	17/03/2009	20/03/2009	Dutch	PDF
Abridged model	30/09/2007	18/03/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	20/03/2007	22/11/2007	Dutch	PDF
Abridged modelCorrection	30/09/2005	21/03/2006	20/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 19 ended

Active mandates

MULTINVEST

Director · since 29 décembre 2011 · until 14 avril 2027 · 0882.448.293

Represented by Olivier CNOPS

Active

Ended mandates

MULTINVEST

Managing director · since 23 novembre 2017 · until 23 novembre 2023 · 0882.448.293

Ended

MULTINVEST

Managing director · since 23 novembre 2017 · until 23 novembre 2023 · 0882.448.293

Ended

Olivier Cnops

Director · since 23 novembre 2017 · until 14 avril 2021

Ended

Olivier Cnops

Director · since 23 novembre 2017 · until 10 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/11/2025
MAATSCHAPPELIJKE ZETEL
PDF
Other19/05/2021
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2009
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/10/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/09/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares18/02/2005
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,4 k €↑
2024
Annual accounts 202434,8 k €↑
2023
Annual accounts 2023-54,6 k €↓
2022
Annual accounts 2022408,3 k €↓
2021
Annual accounts 2021419 k €↓
2020
Annual accounts 2020474 k €↑
2019
Annual accounts 2019105,1 k €↑
2018
Annual accounts 201813,2 k €↓
2017
Annual accounts 2017216,6 k €↓
2016
Annual accounts 2016228,2 k €↑
2015
Annual accounts 2015-39,5 k €↑
2014
Annual accounts 2014-219,4 k €↓
2013
Annual accounts 2013331,7 k €↑
2012
Annual accounts 2012281,2 k €↑
2011
Annual accounts 2011134,7 k €↓
2010
Annual accounts 2010137,2 k €↑
2008
Annual accounts 2008-6,7 k €↓
2007
Annual accounts 2007-3,6 k €↓
2006
Annual accounts 20068,9 k €
25/04/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLANIMMO

Overview

What does PLANIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline