ACTIVE

SAMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,9 k €

+120.4% YoY

Gross margin

26,6 k €

+115.1% YoY

Equity

-60 k €

+4.5% YoY

What does SAMAR do?

SAMAR is a Private limited company incorporated in 2001. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.671.280

Incorporation

25/04/2001

Legal form

Private limited company

Registered office

Offerandestraat 4-6
2060 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

46423Wholesale of clothing and footwear· main 46423Wholesale of clothing and footwear 47716Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 51421Air transport 52421Warehousing and support activities for transportation+9

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2021		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	26,6 k €	+115%	12,4 k €	+1579%	736 €	+174%	-994 €	-108%	12,1 k €	+760%	1,4 k €	-93.3%	21 k €	+71.0%	12,3 k €	-56.5%	28,2 k €	-49.6%	55,9 k €	-13.8%	64,9 k €	+73.5%	37,4 k €	+48.8%	25,1 k €	+9.0%	23,1 k €
EBITDA	3 k €	+122%	-13,8 k €	-241%	-4,1 k €	-78.1%	-2,3 k €	-132%	7,2 k €	+139%	-18,4 k €	-87.1%	-9,8 k €	+34.2%	-14,9 k €	-186%	-5,2 k €	-177%	6,8 k €	-36.2%	10,6 k €	+192%	-11,6 k €	+39.8%	-19,3 k €	-514%	-3,1 k €
Operating result	3 k €	+122%	-13,8 k €	-209%	-4,5 k €	-96.2%	-2,3 k €	-134%	6,7 k €	+130%	-22,1 k €	-60.4%	-13,8 k €	+27.3%	-19 k €	-135%	-8,1 k €	-245%	5,6 k €	-34.2%	8,5 k €	+161%	-14 k €	+32.9%	-20,8 k €	-411%	-4,1 k €
Net result	2,9 k €	+120%	-14 k €	-193%	-4,8 k €	-104%	-2,3 k €	-135%	6,6 k €	+280%	-3,7 k €	+73.3%	-13,9 k €	+27.5%	-19,1 k €	-64.0%	-11,6 k €	-1210%	1 k €	-76.7%	4,5 k €	+124%	-19,1 k €	+23.9%	-25,1 k €	-1105%	2,5 k €
Balance sheet
Equity	-60 k €	+4.5%	-62,8 k €	-215%	-20 k €	+16.0%	-23,8 k €	-7.6%	-22,1 k €	+23.1%	-28,7 k €	-14.8%	-25 k €	-124%	-11,2 k €	-241%	7,9 k €	-59.6%	19,5 k €	+5.7%	18,5 k €	+32.1%	14 k €	+6.7%	13,1 k €	0.0%	13,1 k €
Total assets	27,6 k €	-16.5%	33 k €	-11.2%	37,2 k €	-22.6%	48 k €	+68.4%	28,5 k €	+161%	10,9 k €	-20.8%	13,8 k €	-43.1%	24,2 k €	-73.9%	92,8 k €	+22.9%	75,5 k €	+25.0%	60,4 k €	+42.5%	42,4 k €	-39.9%	70,6 k €	-7.5%	76,3 k €
Cash	1,2 k €	-78.6%	5,4 k €	-21.0%	6,9 k €	-43.7%	12,2 k €	+461%	2,2 k €	+364%	469,5 €	-78.7%	2,2 k €	-12.4%	2,5 k €	-55.9%	5,7 k €	-34.2%	8,7 k €	+647%	1,2 k €	-72.0%	4,1 k €	-42.2%	7,2 k €	-69.4%	23,4 k €
Debts	87,2 k €	-9.1%	95,9 k €	+67.7%	57,2 k €	-20.4%	71,8 k €	+41.9%	50,6 k €	+27.6%	39,7 k €	+2.1%	38,8 k €	+9.6%	35,4 k €	-53.2%	75,6 k €	+59.8%	47,3 k €	+13.0%	41,9 k €	+48.6%	28,2 k €	-50.9%	57,5 k €	-9.0%	63,2 k €
Other
Workforce	–		–		–		–		–		–		2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	+30.4%	2,3 ETP	0.0%	2,3 ETP	+9.5%	2,1 ETP	+31.3%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Mohamed ABD EL HAMID EL TABAA

Director · since 25 avril 2001

Active

Ended mandates

Mohamed Abd El Hamid El Tabaa

Director

Ended

MOHAMED ABD EL HAMID EL TABAA

Mandate

Ended

MOHAMED ABD EL HAMID EL TABAA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2021	2019	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2021	01/01/2019	01/01/2017	01/01/2016
Closing of the financial year	31/12/2025	31/12/2024	31/12/2021	31/12/2019	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	30/11/2025	29/11/2022	30/10/2020	30/09/2018	31/07/2017
General meeting	03/06/2026	04/06/2025	01/06/2022	03/06/2020	29/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	27/08/2026	Dutch	PDF
Micro model	31/12/2024	04/06/2025	30/11/2025	Dutch	PDF
Micro model	31/12/2021	01/06/2022	29/11/2022	Dutch	PDF
Micro model	31/12/2019	03/06/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2017	29/06/2018	30/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/03/2017	25/03/2017	Dutch	PDF
Abridged model	31/12/2014	18/11/2016	18/12/2016	Dutch	PDF
Abridged model	31/12/2013	15/12/2014	22/12/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/11/2012	09/12/2012	Dutch	PDF
Abridged model	31/12/2010	01/12/2011	27/06/2012	Dutch	PDF
Abridged model	31/12/2009	17/08/2011	27/06/2012	Dutch	PDF
Abridged model	31/12/2008	30/11/2009	27/01/2011	Dutch	PDF
Abridged model	31/12/2007	24/12/2008	19/05/2009	Dutch	PDF
Abridged model	31/12/2006	14/04/2008	20/05/2009	Dutch	PDF
Abridged model	31/12/2005	31/05/2007	21/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Mohamed ABD EL HAMID EL TABAA

Director · since 25 avril 2001

Active

Ended mandates

Mohamed Abd El Hamid El Tabaa

Director

Ended

MOHAMED ABD EL HAMID EL TABAA

Mandate

Ended

MOHAMED ABD EL HAMID EL TABAA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/02/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office05/07/2004
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/08/2003
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/01/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,9 k €↑
2024
Annual accounts 2024-14 k €↓
2021
Annual accounts 2021-4,8 k €↓
2019
Annual accounts 2019-2,3 k €↓
2017
Annual accounts 20176,6 k €↑
2016
Annual accounts 2016-3,7 k €↑
2015
Annual accounts 2015-13,9 k €↑
2014
Annual accounts 2014-19,1 k €↓
2013
Annual accounts 2013-11,6 k €↓
2012
Annual accounts 20121 k €↓
2011
Annual accounts 20114,5 k €↑
2010
Annual accounts 2010-19,1 k €↑
2009
Annual accounts 2009-25,1 k €↓
2008
Annual accounts 20082,5 k €
25/04/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMAR

Overview

What does SAMAR do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline