ACTIVE

Oodrive BE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

53,7 k €

-22.2% YoY

Gross margin

642,7 k €

-8.3% YoY

Equity

2 M €

+2.7% YoY

Workforce

5,7 ETP

0.0% YoY

What does Oodrive BE do?

Oodrive BE is a Public limited company incorporated in 2001. Its registered office is in Bruxelles. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.674.844

Incorporation

25/04/2001

Legal form

Public limited company

Registered office

Avenue Louise 231
1050 Bruxelles · BruxellesSee on map

Contributed capital

75 521,17 €

Latest accounts

31/12/2024

Average workforce

5,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	642,7 k €	-8.3%	701,1 k €	+6.5%	658,4 k €	-26.3%	893,9 k €	-12.3%	1 M €	-8.9%	1,1 M €	-25.5%	1,5 M €	+6.1%	1,4 M €	-17.6%	1,7 M €	-4.7%	1,8 M €	+26.2%	1,4 M €	+6.8%	1,3 M €	+1.3%	1,3 M €	-6.4%	1,4 M €	+50.0%	941 k €	-2.7%	966,9 k €	+32.2%	731,3 k €	+74.7%	418,6 k €	+77.3%	236,1 k €
EBITDA	69,3 k €	+78.8%	38,8 k €	-64.2%	108,4 k €	-74.1%	418,9 k €	+7.9%	388,3 k €	+31.9%	294,3 k €	-17.9%	358,4 k €	-3.9%	373 k €	+4.7%	356,3 k €	+14.1%	312,4 k €	+25.2%	249,4 k €	-10.8%	279,6 k €	-14.6%	327,2 k €	+28.0%	255,6 k €	+4.7%	244 k €	-24.7%	323,9 k €	+35.8%	238,4 k €	+121%	108,1 k €	+117%	49,8 k €
Operating result	51,7 k €	+437%	9,6 k €	-86.4%	70,7 k €	-83.5%	427,4 k €	+28.8%	331,9 k €	+172%	121,9 k €	-19.7%	151,8 k €	-7.4%	164 k €	+50.6%	108,9 k €	-32.9%	162,4 k €	+45.7%	111,4 k €	-11.4%	125,8 k €	-37.3%	200,5 k €	+89.5%	105,8 k €	-22.7%	136,9 k €	-44.2%	245,5 k €	+40.8%	174,4 k €	+195%	59 k €	+552%	9,1 k €
Net result	53,7 k €	-22.2%	68,9 k €	+52.0%	45,4 k €	-85.3%	309,3 k €	+31.4%	235,4 k €	+157%	91,5 k €	+23.8%	73,9 k €	-9.1%	81,4 k €	+50.2%	54,2 k €	-42.3%	94 k €	+39.5%	67,4 k €	-0.3%	67,6 k €	-34.6%	103,3 k €	+35.5%	76,2 k €	-20.7%	96,1 k €	-58.7%	232,8 k €	+27.2%	183,1 k €	+226%	56,1 k €	+300%	-28,1 k €
Balance sheet
Equity	2 M €	+2.7%	2 M €	+3.6%	1,9 M €	+2.5%	1,8 M €	+20.2%	1,5 M €	+18.1%	1,3 M €	+7.6%	1,2 M €	+6.5%	1,1 M €	+7.7%	1,1 M €	+5.4%	998 k €	+10.4%	904 k €	+8.1%	836,7 k €	+8.8%	769,1 k €	+15.5%	665,8 k €	+12.9%	589,7 k €	+19.5%	493,5 k €	+89.3%	260,7 k €	+310%	63,6 k €	+746%	7,5 k €
Total assets	3,9 M €	-51.8%	8 M €	+10.3%	7,3 M €	+28.8%	5,6 M €	+47.9%	3,8 M €	+52.1%	2,5 M €	-1.9%	2,6 M €	-5.9%	2,7 M €	-3.7%	2,8 M €	+26.1%	2,2 M €	+12.7%	2 M €	+13.4%	1,8 M €	+10.1%	1,6 M €	+11.0%	1,4 M €	+19.3%	1,2 M €	+24.1%	967,8 k €	+65.6%	584,4 k €	+51.3%	386,3 k €	+22.9%	314,2 k €
Cash	235,5 k €	-43.9%	420,1 k €	-79.3%	2 M €	+158%	786,5 k €	-47.4%	1,5 M €	+629%	205,2 k €	+94.7%	105,4 k €	-18.2%	128,9 k €	-28.5%	180,2 k €	+88.3%	95,7 k €	-42.7%	167 k €	-8.8%	183,1 k €	-25.6%	246,3 k €	+70.2%	144,7 k €	-17.7%	175,8 k €	-3.6%	182,5 k €	+55.5%	117,4 k €	-17.7%	142,5 k €	+352%	31,5 k €
Debts	1,5 M €	-74.1%	5,7 M €	+15.6%	5 M €	+42.1%	3,5 M €	+70.8%	2 M €	+109%	978 k €	+13.8%	859,4 k €	-30.1%	1,2 M €	-12.2%	1,4 M €	+51.5%	924,5 k €	-4.1%	963,9 k €	+5.4%	914,6 k €	+11.3%	821,9 k €	+7.9%	762,1 k €	+28.5%	593,1 k €	+35.3%	438,4 k €	+41.2%	310,5 k €	-3.6%	322,1 k €	+5.0%	306,7 k €
Other
Workforce	5,7 ETP	0.0%	5,7 ETP	0.0%	5,7 ETP	0.0%	5,7 ETP	-27.8%	7,9 ETP	-19.4%	9,8 ETP	-25.2%	13,1 ETP	-4.4%	13,7 ETP	-4.9%	14,4 ETP	-8.9%	15,8 ETP	+13.7%	13,9 ETP	-3.5%	14,4 ETP	+11.6%	12,9 ETP	-9.8%	14,3 ETP	+40.2%	10,2 ETP	+5.2%	9,7 ETP	+18.3%	8,2 ETP	+39.0%	5,9 ETP	+28.3%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 16 ended

Active mandates

Cédric Mermilliod

Director

Active

Edouard Bruté de Rémur

Director

Active

Oodrive SA

Director

Represented by Stanislas Brute de Remur

Active

Stanislas Bruté de Rémur

Managing director

Active

Ended mandates

Edouard Bruté de Rémur

Director · since 30 avril 2015

Ended

Cédric Mermilliod

Managing director · since 15 juin 2011

Ended

Stanislas Bruté de Rémur

Managing director · since 15 juin 2011

Ended

E - MERGE

Director · since 10 juin 2002 · 0464.527.555

Represented by Laurent Drion

Ended

At this address

Other companies at this address

Company	CBE no.
2CRSi Belgium● Active	0757.849.320
3B POSTERITY● Active	0878.258.190
4SIGHT● Active	0876.943.940
ABIS The academy of Business in Society● Active	0479.819.507
ABRIDA● Active	0450.539.858
ACCORD HEALTHCARE● Active	0841.940.204
ACeLaw● Active	0716.861.870
ACN● Active	0720.885.885
ACTIVE P.A.● Active	0896.003.450
ADO PROJET● Active	1018.453.478
ADRESTIA INVEST● Active	0663.666.971
AEACUS● Active	1003.336.029
AetheraX● Active	1038.601.764
A-FIRST● Active	0407.890.839
AFRICA INTERNATIONAL GROUP● Active	0826.132.667
AI2INNOVATE● Active	1030.081.897
AIRINC EUROPE● Active	0475.554.277
AJPS INVEST● Active	0665.721.688
AKIS.STUDIO● Active	1035.515.679
ALIZEE INTERNATIONAL● Active	0895.960.789

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	12/08/2024	29/08/2023	30/09/2022	29/12/2021	31/10/2020
General meeting	08/05/2025	10/05/2024	11/05/2023	12/05/2022	15/10/2021	14/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	08/05/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	12/08/2024	French	PDF
Abridged model	31/12/2022	11/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	15/10/2021	29/12/2021	French	PDF
Abridged model	31/12/2019	14/05/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	09/05/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	12/10/2012	30/10/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 16 ended

Active mandates

Cédric Mermilliod

Director

Active

Edouard Bruté de Rémur

Director

Active

Oodrive SA

Director

Represented by Stanislas Brute de Remur

Active

Stanislas Bruté de Rémur

Managing director

Active

Ended mandates

Edouard Bruté de Rémur

Director · since 30 avril 2015

Ended

Cédric Mermilliod

Managing director · since 15 juin 2011

Ended

Stanislas Bruté de Rémur

Managing director · since 15 juin 2011

Ended

E - MERGE

Director · since 10 juin 2002 · 0464.527.555

Represented by Laurent Drion

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office27/03/2023
SIEGE SOCIAL
PDF
Registered office13/04/2021
SIEGE SOCIAL
PDF
Mandates25/05/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office28/11/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other30/09/2010
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202453,7 k €↓
2023
Annual accounts 202368,9 k €↑
2022
Annual accounts 202245,4 k €↓
2021
Annual accounts 2021309,3 k €↑
2020
Annual accounts 2020235,4 k €↑
2019
Annual accounts 201991,5 k €↑
2018
Annual accounts 201873,9 k €↓
2017
Annual accounts 201781,4 k €↑
2016
Annual accounts 201654,2 k €↓
2015
Annual accounts 201594 k €↑
2014
Annual accounts 201467,4 k €↓
2013
Annual accounts 201367,6 k €↓
2012
Annual accounts 2012103,3 k €↑
2011
Annual accounts 201176,2 k €↓
2010
Annual accounts 201096,1 k €↓
2009
Annual accounts 2009232,8 k €↑
2008
Annual accounts 2008183,1 k €↑
2007
Annual accounts 200756,1 k €↑
2006
Annual accounts 2006-28,1 k €
25/04/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Oodrive BE

Overview

What does Oodrive BE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline