VLASIMAC
0474.697.808 · rovalta.com · 23/09/2026
NORMAL SITUATION
VLASIMAC
Financial year 2024 · closed on 31/12/2024
Net result
388,7 k €
+1636.0% YoY
Gross margin
33,8 k €
+258.7% YoY
Equity
1,8 M €
+26.9% YoY
Company — Normal situation.
Overview
What does VLASIMAC do?
VLASIMAC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.697.808
Legal form
Public limited company
Contributed capital
64 064,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 33,8 k € | +259% | -21,3 k € | -111% | 194,3 k € | +60.1% | 121,3 k € | -27.7% | 167,7 k € | +40.9% | 119 k € | +10.1% | 108,1 k € | -39.5% | 178,7 k € | +54.3% | 115,8 k € | -54.5% | 254,6 k € | +130% | 110,7 k € | +221% | 34,5 k € | -81.8% | 189,9 k € | +6089% | -3,2 k € | -106% | 57,3 k € | +1297% | -4,8 k € | -113% | 37,2 k € | -45.9% | 68,7 k € | -35.2% | 105,9 k € |
| EBITDA | 32,7 k € | +246% | -22,5 k € | -112% | 193,2 k € | +60.8% | 120,2 k € | -27.8% | 166,5 k € | +41.2% | 118 k € | +13.5% | 104 k € | -23.3% | 135,6 k € | +18.6% | 114,3 k € | -54.7% | 252,2 k € | +132% | 108,5 k € | +237% | 32,2 k € | -82.9% | 188,8 k € | +4498% | -4,3 k € | -108% | 56,1 k € | +1078% | -5,7 k € | -116% | 36,2 k € | -45.8% | 66,9 k € | -34.1% | 101,5 k € |
| Operating result | 32,7 k € | +246% | -22,5 k € | -112% | 193,2 k € | +60.8% | 120,2 k € | -27.8% | 166,5 k € | +41.2% | 118 k € | +13.5% | 104 k € | -23.3% | 135,6 k € | +18.6% | 114,3 k € | -54.7% | 252,2 k € | +132% | 108,5 k € | +237% | 32,2 k € | -82.9% | 188,8 k € | +4498% | -4,3 k € | -108% | 56,1 k € | +1078% | -5,7 k € | -116% | 36,2 k € | -45.8% | 66,9 k € | -34.1% | 101,5 k € |
| Net result | 388,7 k € | +1636% | -25,3 k € | -108% | 333 k € | -4.1% | 347,2 k € | +30.8% | 265,4 k € | +1.2% | 262,3 k € | +144% | 107,5 k € | -17.5% | 130,4 k € | +39.3% | 93,6 k € | -43.5% | 165,5 k € | +28.1% | 129,2 k € | -89.4% | 1,2 M € | +215% | 387 k € | -29.0% | 544,9 k € | +1775% | 29,1 k € | -16.1% | 34,6 k € | +248% | -23,4 k € | -374% | 8,5 k € | -82.1% | 47,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +26.9% | 1,4 M € | -21.2% | 1,8 M € | -18.2% | 2,2 M € | +12.2% | 2 M € | +0.8% | 2 M € | +15.3% | 1,7 M € | -9.9% | 1,9 M € | +7.3% | 1,8 M € | -0.8% | 1,8 M € | +6.6% | 1,7 M € | +13.3% | 1,5 M € | -2.1% | 1,5 M € | +6.1% | 1,4 M € | +29.2% | 1,1 M € | -6.3% | 1,2 M € | -1.5% | 1,2 M € | -1.9% | 1,2 M € | +0.7% | 1,2 M € |
| Total assets | 1,9 M € | -10.0% | 2,1 M € | -33.7% | 3,2 M € | -22.2% | 4,1 M € | -23.1% | 5,4 M € | +1.4% | 5,3 M € | -1.7% | 5,4 M € | -2.7% | 5,5 M € | -2.5% | 5,7 M € | +21.9% | 4,7 M € | +0.9% | 4,6 M € | -5.3% | 4,9 M € | +2.3% | 4,8 M € | +0.3% | 4,8 M € | +14.9% | 4,1 M € | +7.2% | 3,9 M € | +27.9% | 3 M € | +10.5% | 2,7 M € | +9.3% | 2,5 M € |
| Cash | 61,2 k € | -92.1% | 773,5 k € | -48.6% | 1,5 M € | +663% | 197,1 k € | +2.5% | 192,3 k € | -51.2% | 394,2 k € | +9197% | 4,2 k € | -82.9% | 24,7 k € | +432% | 4,6 k € | +43.8% | 3,2 k € | +55.2% | 2,1 k € | -8.1% | 2,3 k € | -97.3% | 83,5 k € | +40636% | 205 € | -95.6% | 4,6 k € | +292% | 1,2 k € | +89.6% | 623 € | -82.4% | 3,5 k € | +190% | 1,2 k € |
| Debts | 78,9 k € | -88.4% | 680,8 k € | -50.3% | 1,4 M € | -25.8% | 1,8 M € | -39.6% | 3,1 M € | -6.1% | 3,3 M € | +5.1% | 3,1 M € | -3.5% | 3,2 M € | -0.5% | 3,2 M € | +12.6% | 2,9 M € | -2.2% | 2,9 M € | -13.5% | 3,4 M € | +4.3% | 3,2 M € | -1.3% | 3,3 M € | +9.0% | 3 M € | +12.8% | 2,7 M € | +48.4% | 1,8 M € | +22.5% | 1,5 M € | +17.8% | 1,2 M € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
Active mandates
André Goethals
ActiveFrançois Lucien Goethals
ActiveSophie Bernadette Goethals
ActiveEnded mandates
André GOETHALS
EndedAndré GOETHALS
EndedFrançois GOETHALS
EndedSophie GOETHALS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/07/2025 | 11/07/2024 | 01/06/2023 | 01/06/2022 | 16/06/2021 | 03/07/2020 |
| General meeting | 24/05/2025 | 25/04/2024 | 27/04/2023 | 28/04/2022 | 30/04/2021 | 30/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 24/05/2025 | 18/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 25/04/2024 | 11/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 27/04/2023 | 01/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/04/2022 | 01/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/04/2021 | 16/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/04/2020 | 03/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/04/2019 | 17/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/04/2018 | 26/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 27/04/2017 | 13/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/04/2016 | 22/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/04/2015 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/04/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/04/2013 | 11/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/04/2012 | 04/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/04/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/04/2010 | 10/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 23/04/2009 | 26/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 22/03/2008 | 31/03/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/04/2007 | 11/05/2007 | Dutch | |
| Abridged model | 31/12/2005 | 23/03/2006 | 21/04/2006 | Dutch | |
| Abridged model | 31/12/2004 | 28/04/2005 | 11/05/2005 | Dutch | |
| Abridged model | 31/12/2003 | 22/04/2004 | 26/04/2004 | Dutch | |
| Abridged model | 31/12/2002 | 27/03/2003 | 17/04/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
Active mandates
André Goethals
ActiveFrançois Lucien Goethals
ActiveSophie Bernadette Goethals
ActiveEnded mandates
André GOETHALS
EndedAndré GOETHALS
EndedFrançois GOETHALS
EndedSophie GOETHALS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024388,7 k €↑
- 2023Annual accounts 2023-25,3 k €↓
- 2022Annual accounts 2022333 k €↓
- 2021Annual accounts 2021347,2 k €↑
- 2020Annual accounts 2020265,4 k €↑
- 2019Annual accounts 2019262,3 k €↑
- 2018Annual accounts 2018107,5 k €↓
- 2017Annual accounts 2017130,4 k €↑
- 2016Annual accounts 201693,6 k €↓
- 2015Annual accounts 2015165,5 k €↑
- 2014Annual accounts 2014129,2 k €↓
- 2013Annual accounts 20131,2 M €↑
- 2012Annual accounts 2012387 k €↓
- 2011Annual accounts 2011544,9 k €↑
- 2010Annual accounts 201029,1 k €↓
- 2009Annual accounts 200934,6 k €↑
- 2008Annual accounts 2008-23,4 k €↓
- 2007Annual accounts 20078,5 k €↓
- 2006Annual accounts 200647,7 k €