ACTIVE

VIDEO-TAKE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,1 k €

-41.5% YoY

Gross margin

207,3 k €

-7.4% YoY

Equity

234,3 k €

+8.9% YoY

What does VIDEO-TAKE do?

VIDEO-TAKE is a Private limited company incorporated in 2001. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.699.192

Incorporation

26/04/2001

Legal form

Private limited company

Registered office

Nekkerspoelstraat 451
2800 Mechelen · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47620Retail sale of newspapers and stationery in specialised stores· main 47621Retail sale of newspapers and stationery in specialised stores 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 71402Architectural and engineering activities; technical testing and analysis 47260Retail sale of tobacco products in specialised stores+12

Joint committees (4)

100
218
302
30200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	207,3 k €	-7.4%	223,9 k €	+6.2%	210,9 k €	+6.9%	197,2 k €	+82.7%	107,9 k €	+4.5%	103,3 k €	-4.0%	107,6 k €	+1.1%	106,4 k €	-19.3%	131,9 k €	+66.4%	79,3 k €	+25.8%	63 k €	+53.3%	41,1 k €	+26.4%	32,5 k €	-24.4%	43 k €	-1.1%	43,5 k €	-22.4%	56,1 k €	-19.5%	69,7 k €	+36.5%	51,1 k €	+16.3%	43,9 k €	-23.2%	57,2 k €
EBITDA	53,6 k €	-19.7%	66,8 k €	-21.7%	85,3 k €	-17.5%	103,4 k €	+209%	33,5 k €	-20.8%	42,3 k €	+64.2%	25,8 k €	-11.9%	29,2 k €	-57.7%	69,1 k €	+89.5%	36,4 k €	+43.9%	25,3 k €	+158%	9,8 k €	-49.9%	19,6 k €	-40.4%	32,9 k €	-2.3%	33,7 k €	-27.9%	46,8 k €	-23.7%	61,3 k €	+39.4%	44 k €	+18.3%	37,2 k €	-24.7%	49,4 k €
Operating result	31,7 k €	-39.9%	52,7 k €	-29.8%	75 k €	-23.0%	97,5 k €	+314%	23,6 k €	-24.7%	31,3 k €	+898%	-3,9 k €	-0.8%	-3,9 k €	-112%	32,8 k €	+153%	12,9 k €	+1191%	1 k €	+107%	-15,1 k €	-26.1%	-12 k €	-187%	-4,2 k €	+57.9%	-9,9 k €	-665%	-1,3 k €	-108%	16,8 k €	+1278%	1,2 k €	+142%	-2,9 k €	-286%	1,6 k €
Net result	19,1 k €	-41.5%	32,7 k €	-37.5%	52,3 k €	-23.8%	68,7 k €	+281%	18 k €	-29.5%	25,6 k €	+435%	-7,6 k €	+10.3%	-8,5 k €	-130%	28,7 k €	+145%	11,7 k €	+1413%	-890 €	+94.8%	-17,1 k €	-23.1%	-13,9 k €	-128%	-6,1 k €	+49.2%	-12 k €	-314%	-2,9 k €	-122%	13,4 k €	+1988%	641,7 €	+120%	-3,1 k €	-828%	431,3 €
Balance sheet
Equity	234,3 k €	+8.9%	215,2 k €	+16.3%	184,9 k €	+32.5%	139,6 k €	+84.0%	75,9 k €	+20.7%	62,8 k €	+68.5%	37,3 k €	-17.0%	44,9 k €	-15.9%	53,4 k €	+116%	24,8 k €	+89.3%	13,1 k €	-6.4%	14 k €	-54.9%	31 k €	-30.9%	44,9 k €	-11.9%	51 k €	-19.0%	62,9 k €	-4.4%	65,8 k €	+25.6%	52,4 k €	+1.2%	51,8 k €	-5.7%	54,9 k €
Total assets	351,4 k €	+14.6%	306,6 k €	+16.8%	262,5 k €	+23.7%	212,1 k €	+63.8%	129,5 k €	+27.3%	101,7 k €	+8.2%	94 k €	-2.5%	96,4 k €	-21.7%	123,1 k €	+45.0%	84,9 k €	+29.1%	65,8 k €	-1.5%	66,8 k €	-20.3%	83,8 k €	-8.8%	91,9 k €	-8.5%	100,5 k €	+0.2%	100,3 k €	-1.3%	101,6 k €	+9.4%	92,9 k €	+3.9%	89,4 k €	+3.1%	86,7 k €
Cash	74 k €	+39.8%	52,9 k €	-18.8%	65,2 k €	-50.1%	130,6 k €	+35.1%	96,7 k €	+70.0%	56,9 k €	+175%	20,7 k €	-11.2%	23,3 k €	-17.0%	28,1 k €	+15.1%	24,4 k €	+44.8%	16,9 k €	-43.2%	29,7 k €	-26.0%	40,1 k €	-16.0%	47,7 k €	+14.8%	41,6 k €	+3.7%	40,1 k €	+66.9%	24 k €	+5.8%	22,7 k €	-27.9%	31,5 k €	+67.9%	18,7 k €
Debts	117,1 k €	+28.1%	91,4 k €	+17.9%	77,6 k €	+6.9%	72,6 k €	+35.3%	53,6 k €	+38.0%	38,9 k €	-29.2%	54,9 k €	+7.9%	50,9 k €	-26.6%	69,4 k €	+15.3%	60,2 k €	+16.3%	51,7 k €	-2.1%	52,8 k €	+0.2%	52,8 k €	+12.2%	47 k €	-5.0%	49,5 k €	+32.6%	37,3 k €	+4.3%	35,8 k €	-11.5%	40,4 k €	+7.6%	37,6 k €	+18.3%	31,8 k €
Other
Workforce	–		–		2,7 ETP	+17.4%	2,3 ETP		–		–		–		–		–		–		1,6 ETP	-5.9%	1,7 ETP	+88.9%	0,9 ETP	+125%	0,4 ETP	-63.6%	1,1 ETP	-31.3%	1,6 ETP	+220%	0,5 ETP	+25.0%	0,4 ETP	+33.3%	0,3 ETP	-25.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Seyno Lombaert

Director · since 29 juin 2021

Active

Diana Davtyan

Director

Active

Wesley Wynants

Director

Active

Ended mandates

Daniel Nunez Sanchez

Director · since 26 avril 2001

Ended

Daniel Nunez Sanchez

Director

Ended

Daniel NUNEZ SANCHEZ

Manager

Ended

Seyno Lombaert

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Friethuis Video-Take● Active	1037.919.695
FRUTSI● Bankrupt	0791.664.906

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	18/07/2025	02/07/2024	27/09/2023	23/08/2022	21/06/2021
General meeting	29/05/2026	21/06/2025	21/06/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	21/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	27/09/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	10/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	23/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Seyno Lombaert

Director · since 29 juin 2021

Active

Diana Davtyan

Director

Active

Wesley Wynants

Director

Active

Ended mandates

Daniel Nunez Sanchez

Director · since 26 avril 2001

Ended

Daniel Nunez Sanchez

Director

Ended

Daniel NUNEZ SANCHEZ

Manager

Ended

Seyno Lombaert

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2026
BENOEMING BIJKOMENDE BESTUURDER
PDF
Other19/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates19/07/2021
Ontslag en benoeming bestuurder
PDF
Mandates04/12/2013
Ontslag zaakvoerder
PDF
Registered office03/09/2013
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,1 k €↓
2024
Annual accounts 202432,7 k €↓
2023
Annual accounts 202352,3 k €↓
2022
Annual accounts 202268,7 k €↑
2021
Annual accounts 202118 k €↓
2020
Annual accounts 202025,6 k €↑
2019
Annual accounts 2019-7,6 k €↑
2018
Annual accounts 2018-8,5 k €↓
2017
Annual accounts 201728,7 k €↑
2016
Annual accounts 201611,7 k €↑
2015
Annual accounts 2015-890 €↑
2014
Annual accounts 2014-17,1 k €↓
2013
Annual accounts 2013-13,9 k €↓
2012
Annual accounts 2012-6,1 k €↑
2011
Annual accounts 2011-12 k €↓
2010
Annual accounts 2010-2,9 k €↓
2009
Annual accounts 200913,4 k €↑
2008
Annual accounts 2008641,7 €↑
2007
Annual accounts 2007-3,1 k €↓
2006
Annual accounts 2006431,3 €
26/04/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIDEO-TAKE

Overview

What does VIDEO-TAKE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline