SASHIMO
0474.699.291 · rovalta.com · 21/09/2026
ACTIVE
SASHIMO
Financial year 2025 · closed on 31/12/2025
Net result
34,9 €
-99.7% YoY
Gross margin
43,7 k €
-44.8% YoY
Equity
284 k €
+0.0% YoY
Overview
What does SASHIMO do?
SASHIMO is a Private limited company incorporated in 2001. Its registered office is in Esneux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.699.291
Incorporation
27/04/2001
Legal form
Private limited company
Registered office
Rue Louvetain 30
4130 Esneux · WallonieSee on map
4130 Esneux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 218
- 336
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 43,7 k € | -44.8% | 79,2 k € | -47.3% | 150,3 k € | +48.2% | 101,4 k € | -11.9% | 115,1 k € | +13.1% | 101,7 k € | -1.8% | 103,6 k € | -30.0% | 148,1 k € | +143% | 60,8 k € | -59.9% | 151,8 k € | -13.8% | 176,2 k € | +14.4% | 154,1 k € | +30.6% | 118 k € | -25.5% | 158,4 k € | +16.7% | 135,7 k € | +128% | 59,7 k € | -30.2% | 85,5 k € | -16.8% | 102,7 k € | +544% | 15,9 k € |
| EBITDA | 36,6 k € | -50.3% | 73,7 k € | -49.6% | 146,2 k € | +52.6% | 95,8 k € | -13.2% | 110,4 k € | +13.6% | 97,2 k € | -2.0% | 99,2 k € | -31.0% | 143,6 k € | +152% | 57 k € | -61.8% | 149,3 k € | +14.8% | 130,1 k € | +18.6% | 109,6 k € | +31.9% | 83,1 k € | -47.0% | 156,8 k € | +17.0% | 134 k € | +130% | 58,3 k € | -28.9% | 82 k € | -2.6% | 84,2 k € | +552% | 12,9 k € |
| Operating result | 6,7 k € | -75.4% | 27,2 k € | -72.2% | 98 k € | +108% | 47,2 k € | -25.4% | 63,3 k € | +30.1% | 48,6 k € | -4.9% | 51,1 k € | -47.4% | 97,1 k € | +466% | 17,2 k € | +63.3% | 10,5 k € | -90.8% | 114,2 k € | +80.6% | 63,2 k € | -5.3% | 66,8 k € | -52.2% | 139,6 k € | +25.0% | 111,7 k € | +185% | 39,1 k € | -39.4% | 64,5 k € | +23.3% | 52,3 k € | +345% | -21,3 k € |
| Net result | 34,9 € | -99.7% | 12,9 k € | -75.4% | 52,4 k € | +76.6% | 29,7 k € | -9.9% | 32,9 k € | +76.0% | 18,7 k € | -3.4% | 19,4 k € | -63.4% | 53 k € | +773% | -7,9 k € | +46.6% | -14,7 k € | -136% | 41,4 k € | +423% | 7,9 k € | -78.6% | 37 k € | -52.2% | 77,4 k € | +41.4% | 54,7 k € | +927% | -6,6 k € | -124% | 27,5 k € | +1254% | 2 k € | +105% | -39 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 284 k € | +0.0% | 284 k € | +5.2% | 270 k € | +24.1% | 217,5 k € | +15.8% | 187,9 k € | +21.3% | 154,9 k € | +13.7% | 136,2 k € | +16.6% | 116,8 k € | +83.0% | 63,8 k € | -11.0% | 71,7 k € | -17.1% | 86,5 k € | +32.8% | 65,1 k € | +13.8% | 57,2 k € | -5.0% | 60,2 k € | -0.7% | 60,6 k € | +927% | 5,9 k € | -52.8% | 12,5 k € | +184% | -15 k € | +11.9% | -17 k € |
| Total assets | 668,6 k € | -4.3% | 698,5 k € | -10.3% | 778,7 k € | -15.4% | 920,5 k € | -1.6% | 935,7 k € | -3.5% | 969,9 k € | -4.4% | 1 M € | -5.9% | 1,1 M € | +4.2% | 1 M € | +10.1% | 940,3 k € | +96.3% | 479 k € | +6.9% | 448 k € | +11.9% | 400,5 k € | +5.3% | 380,4 k € | -3.6% | 394,4 k € | +143% | 162,1 k € | +31.0% | 123,8 k € | -1.9% | 126,2 k € | -22.2% | 162,3 k € |
| Cash | – | 0 € | -100% | 3,2 k € | +30.2% | 2,5 k € | – | – | 81,4 € | -34.2% | 123,8 € | -95.0% | 2,5 k € | -85.9% | 17,4 k € | – | 40,9 k € | +305% | 10,1 k € | +28.5% | 7,8 k € | -34.3% | 11,9 k € | +121% | 5,4 k € | -21.6% | 6,9 k € | +177% | 2,5 k € | +20.5% | 2,1 k € | ||||||
| Debts | 380,9 k € | -8.1% | 414,5 k € | -18.5% | 508,8 k € | -27.6% | 703 k € | -5.9% | 747 k € | -8.3% | 814,3 k € | -7.0% | 875,2 k € | -8.3% | 954,2 k € | -0.8% | 962,3 k € | +14.5% | 840,6 k € | +142% | 347 k € | -9.4% | 382,9 k € | +11.5% | 343,3 k € | +7.2% | 320,1 k € | -4.1% | 333,8 k € | +114% | 156,2 k € | +40.4% | 111,3 k € | -21.2% | 141,2 k € | -21.2% | 179,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Jean-Marc Andreatta
ActiveEnded mandates
Jean-Marc Andreatta
EndedJean-Marc Andreatta
EndedJean-Marc Andreatta
EndedJean-Marc Andreatta
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/09/2025 | 30/10/2023 | 03/10/2022 | 27/10/2021 | 30/10/2020 |
| General meeting | 26/05/2026 | 29/09/2025 | 29/09/2023 | 30/06/2022 | 26/10/2021 | 28/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/05/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 29/09/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2022 | 29/09/2023 | 30/10/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 03/10/2022 | French | |
| Micro model | 31/12/2020 | 26/10/2021 | 27/10/2021 | French | |
| Micro model | 31/12/2019 | 28/10/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 08/10/2019 | 08/10/2019 | French | |
| Micro model | 31/12/2017 | 25/09/2018 | 25/09/2018 | French | |
| Micro model | 31/12/2016 | 26/09/2017 | 26/09/2017 | French | |
| Abridged model | 31/12/2015 | 05/12/2016 | 27/12/2016 | French | |
| Abridged model | 31/12/2014 | 29/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 26/11/2014 | 01/12/2014 | French | |
| Abridged model | 31/12/2012 | 30/10/2013 | 18/11/2013 | French | |
| Abridged model | 31/12/2011 | 13/11/2012 | 14/11/2012 | French | |
| Abridged model | 31/12/2010 | 04/11/2011 | 04/11/2011 | French | |
| Abridged model | 31/12/2009 | 19/10/2010 | 22/10/2010 | French | |
| Abridged model | 31/12/2008 | 26/05/2009 | 15/06/2009 | French | |
| Abridged model | 31/12/2007 | 27/05/2008 | 02/07/2008 | French | |
| Abridged model | 31/12/2006 | 22/05/2007 | 19/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Jean-Marc Andreatta
ActiveEnded mandates
Jean-Marc Andreatta
EndedJean-Marc Andreatta
EndedJean-Marc Andreatta
EndedJean-Marc Andreatta
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,9 €↓
- 2024Annual accounts 202412,9 k €↓
- 2022Annual accounts 202252,4 k €↑
- 2021Annual accounts 202129,7 k €↓
- 2020Annual accounts 202032,9 k €↑
- 2019Annual accounts 201918,7 k €↓
- 2018Annual accounts 201819,4 k €↓
- 2017Annual accounts 201753 k €↑
- 2016Annual accounts 2016-7,9 k €↑
- 2015Annual accounts 2015-14,7 k €↓
- 2014Annual accounts 201441,4 k €↑
- 2013Annual accounts 20137,9 k €↓
- 2012Annual accounts 201237 k €↓
- 2011Annual accounts 201177,4 k €↑
- 2010Annual accounts 201054,7 k €↑
- 2009Annual accounts 2009-6,6 k €↓
- 2008Annual accounts 200827,5 k €↑
- 2007Annual accounts 20072 k €↑
- 2006Annual accounts 2006-39 k €
- 27/04/2001IncorporationPrivate limited company