ACTIVE

DENTOSIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

98,4 k €

+2.5% YoY

Gross margin

168,6 k €

+0.3% YoY

Equity

439,1 k €

-0.6% YoY

What does DENTOSIM do?

DENTOSIM is a Private limited company incorporated in 2001. Its registered office is in Jemeppe-sur-Sambre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.726.413

Incorporation

03/05/2001

Legal form

Private limited company

Registered office

Chaussée de Charleroi 103
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (3)

30502
30503
330

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	168,6 k €	+0.3%	168,1 k €	+38.9%	121 k €	-36.1%	189,4 k €	-19.1%	234,1 k €	+75.9%	133,1 k €	-36.2%	208,7 k €	+15.5%	180,6 k €	+22.2%	147,8 k €	-13.0%	169,8 k €	-14.2%	197,9 k €	+36.4%	145,1 k €	-16.4%	173,5 k €	+7.3%	161,8 k €	+10.7%	146,1 k €	+47.3%	99,2 k €	-22.0%	127,2 k €	-13.9%	147,7 k €	+41.4%	104,4 k €	-0.1%	104,5 k €
EBITDA	167 k €	+3.5%	161,3 k €	+43.8%	112,2 k €	-23.6%	146,9 k €	-17.9%	178,9 k €	+77.4%	100,9 k €	-38.7%	164,5 k €	+77.0%	92,9 k €	+20.5%	77,1 k €	-23.7%	101 k €	-19.7%	125,7 k €	+51.5%	83 k €	-30.3%	119,1 k €	+6.1%	112,2 k €	+15.3%	97,3 k €	+83.2%	53,1 k €	-32.3%	78,5 k €	-26.5%	106,8 k €	+97.7%	54 k €	+56.1%	34,6 k €
Operating result	141 k €	+2.1%	138,1 k €	+57.5%	87,7 k €	-28.5%	122,7 k €	-19.4%	152,1 k €	+110%	72,4 k €	-46.9%	136,3 k €	+81.9%	75 k €	+49.4%	50,2 k €	-31.7%	73,5 k €	-21.9%	94 k €	+111%	44,6 k €	-28.7%	62,5 k €	+100.0%	31,2 k €	-51.3%	64,1 k €	+219%	20,1 k €	-60.2%	50,4 k €	-32.1%	74,2 k €	+276%	19,8 k €	+486%	3,4 k €
Net result	98,4 k €	+2.5%	96 k €	+50.7%	63,7 k €	-26.7%	86,9 k €	-26.4%	118,1 k €	+133%	50,8 k €	-51.7%	105 k €	+107%	50,7 k €	+84.2%	27,5 k €	-25.7%	37 k €	-28.8%	52 k €	+125%	23,1 k €	-30.9%	33,4 k €	+449%	6,1 k €	-87.8%	49,9 k €	+2762%	-1,9 k €	-106%	29,2 k €	-39.8%	48,6 k €	+360%	10,6 k €	+81.4%	5,8 k €
Balance sheet
Equity	439,1 k €	-0.6%	441,5 k €	+6.0%	416,3 k €	+3.4%	402,6 k €	+16.5%	345,7 k €	+51.4%	228,3 k €	+28.6%	177,6 k €	+73.1%	102,6 k €	+11.6%	91,9 k €	+42.7%	64,4 k €	+30.7%	49,3 k €	-19.1%	60,9 k €	+51.3%	40,3 k €	-48.9%	78,9 k €	+8.4%	72,8 k €	+104%	35,6 k €	-43.0%	62,5 k €	+87.9%	33,3 k €	-75.8%	137,7 k €	+8.3%	127,1 k €
Total assets	562,7 k €	+4.0%	540,9 k €	+5.1%	514,7 k €	+4.8%	491,3 k €	+22.9%	399,9 k €	+31.3%	304,5 k €	-9.0%	334,5 k €	+17.1%	285,5 k €	+2.0%	280 k €	-0.7%	282 k €	-19.9%	352,1 k €	-8.0%	382,7 k €	-15.6%	453,1 k €	+20.4%	376,5 k €	+49.1%	252,5 k €	+64.3%	153,7 k €	-34.9%	236,1 k €	+103%	116,1 k €	-48.4%	225 k €	-10.1%	250,2 k €
Cash	99 k €	+12.2%	88,3 k €	-9.3%	97,3 k €	+26.6%	76,9 k €	+372%	16,3 k €	-49.7%	32,4 k €	+81.5%	17,9 k €	-41.8%	30,7 k €	+297%	7,7 k €	+161%	3 k €	-93.5%	45,9 k €	+39.5%	32,9 k €	+167%	12,3 k €	-43.2%	21,8 k €	-75.1%	87,2 k €	+278%	23,1 k €	-75.1%	92,6 k €	+41.4%	65,5 k €	-52.1%	136,7 k €	+13.4%	120,5 k €
Debts	123,5 k €	+24.3%	99,4 k €	+1.0%	98,4 k €	+10.9%	88,7 k €	+63.5%	54,2 k €	-28.8%	76,1 k €	-51.5%	156,9 k €	-14.2%	183 k €	-2.8%	188,1 k €	-13.6%	217,7 k €	-27.5%	300,3 k €	-6.7%	321,7 k €	-22.1%	412,9 k €	+38.7%	297,6 k €	+65.6%	179,7 k €	+52.4%	117,9 k €	-32.1%	173,6 k €	+110%	82,8 k €	-5.2%	87,3 k €	-28.7%	122,5 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+26.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-21.1%	1,9 ETP	-24.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Pierre NOEL

Managing director · since 23 avril 2001

Active

Ended mandates

Pierre NOEL

Manager · since 23 avril 2001

Ended

Pierre NOEL

Mandate

Ended

Pierre NOEL

Manager

Ended

Pierre Noël

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	12/06/2025	06/05/2024	24/05/2023	08/06/2022	27/05/2021
General meeting	07/05/2026	02/05/2025	02/05/2024	04/05/2023	05/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/05/2026	07/05/2026	French	PDF
Micro model	31/12/2024	02/05/2025	12/06/2025	French	PDF
Micro model	31/12/2023	02/05/2024	06/05/2024	French	PDF
Micro model	31/12/2022	04/05/2023	24/05/2023	French	PDF
Micro model	31/12/2021	05/05/2022	08/06/2022	French	PDF
Micro model	31/12/2020	06/05/2021	27/05/2021	French	PDF
Abridged model	31/12/2019	07/05/2020	04/06/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	08/08/2018	French	PDF
Abridged model	31/12/2016	04/05/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	05/05/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	04/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	30/08/2011	French	PDF
Abridged modelCorrection	31/12/2009	06/05/2010	23/09/2010	French	PDF
Abridged model	31/12/2009	06/05/2010	17/09/2010	French	PDF
Abridged model	31/12/2008	07/05/2009	21/09/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	12/09/2008	French	PDF
Abridged model	31/12/2006	23/08/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Pierre NOEL

Managing director · since 23 avril 2001

Active

Ended mandates

Pierre NOEL

Manager · since 23 avril 2001

Ended

Pierre NOEL

Mandate

Ended

Pierre NOEL

Manager

Ended

Pierre Noël

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office21/11/2018
SIEGE SOCIAL
PDF
Other31/12/2002
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202598,4 k €↑
2024
Annual accounts 202496 k €↑
2023
Annual accounts 202363,7 k €↓
2022
Annual accounts 202286,9 k €↓
2021
Annual accounts 2021118,1 k €↑
2020
Annual accounts 202050,8 k €↓
2019
Annual accounts 2019105 k €↑
2018
Annual accounts 201850,7 k €↑
2017
Annual accounts 201727,5 k €↓
2016
Annual accounts 201637 k €↓
2015
Annual accounts 201552 k €↑
2014
Annual accounts 201423,1 k €↓
2013
Annual accounts 201333,4 k €↑
2012
Annual accounts 20126,1 k €↓
2011
Annual accounts 201149,9 k €↑
2010
Annual accounts 2010-1,9 k €↓
2009
Annual accounts 200929,2 k €↓
2008
Annual accounts 200848,6 k €↑
2007
Annual accounts 200710,6 k €↑
2006
Annual accounts 20065,8 k €
03/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DENTOSIM

Overview

What does DENTOSIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline