TSA
0474.732.846 · rovalta.com · 22/09/2026
ACTIVE
TSA
Financial year 2019 · closed on 30/04/2019
Net result
5,2 k €
+431.3% YoY
Revenue
28,1 k €
+24.7% YoY
Equity
32,7 k €
+19.0% YoY
Overview
What does TSA do?
TSA is a Private company with limited liability incorporated in 2001. Its registered office is in Bassenge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.732.846
Incorporation
04/05/2001
Legal form
Private company with limited liability
Registered office
Rue Lulay 6
4690 Bassenge · WallonieSee on map
4690 Bassenge · WallonieSee on map
Latest accounts
30/04/2019
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2003 | 2002 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Revenue | 28,1 k € | +24.7% | 22,5 k € | -9.3% | 24,8 k € | +48.7% | 16,7 k € | -31.0% | 24,2 k € | +6.6% | 22,7 k € | +47.5% | 15,4 k € | +9.6% | 14 k € | +161% | 5,4 k € | +615% | 753 € |
| EBITDA | 3,1 k € | +335% | -1,3 k € | -109% | 14,6 k € | +1528% | 895 € | -95.3% | 19 k € | +1.7% | 18,6 k € | +70.7% | 10,9 k € | +54.3% | 7,1 k € | +4496% | -161 € | -450% | 46 € |
| Operating result | 2,9 k € | +295% | -1,5 k € | -110% | 14,4 k € | +1717% | -890 € | -105% | 17,2 k € | +0.8% | 17 k € | +133% | -51,5 k € | -1042% | 5,5 k € | +2082% | -276 € | -306% | -68 € |
| Net result | 5,2 k € | +431% | 982 € | -92.6% | 13,3 k € | +1646% | 761 € | -88.4% | 6,6 k € | -49.6% | 13 k € | +125% | -51,6 k € | -1409% | 3,9 k € | +407% | -1,3 k € | -1445% | -83 € |
| Balance sheet | |||||||||||||||||||
| Equity | 32,7 k € | +19.0% | 27,5 k € | +403% | 5,5 k € | +170% | -7,8 k € | +8.9% | -8,6 k € | +43.3% | -15,1 k € | +46.3% | -28,1 k € | -220% | 23,4 k € | +385% | 4,8 k € | -21.0% | 6,1 k € |
| Total assets | 41,8 k € | +23.7% | 33,8 k € | +217% | 10,6 k € | +147% | 4,3 k € | -59.1% | 10,5 k € | -8.8% | 11,6 k € | +3.0% | 11,2 k € | -83.8% | 69,5 k € | +1134% | 5,6 k € | -7.9% | 6,1 k € |
| Cash | 15 k € | +184% | 5,3 k € | +27.6% | 4,1 k € | +43.0% | 2,9 k € | -60.6% | 7,3 k € | -12.2% | 8,4 k € | +30.2% | 6,4 k € | +192% | 2,2 k € | +3753% | 57 € | -97.0% | 1,9 k € |
| Debts | 9 k € | +44.9% | 6,2 k € | +20.9% | 5,2 k € | +37.9% | 3,7 k € | -0.9% | 3,8 k € | -66.5% | 11,3 k € | +38.8% | 8,1 k € | 0.0% | 8,1 k € | +917% | 798 € | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/04/2019 · 1 active · 2 ended
Active mandates
ALEXIS TILKIN
ActiveEnded mandates
OLIVIER TILKIIN
EndedOLIVIER TILKIN
EndedFinancials
Annual accounts
Full financial information
| 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/05/2018 | 01/05/2017 | 01/05/2015 | 01/05/2014 | 01/05/2013 | 01/05/2012 |
| Closing of the financial year | 30/04/2019 | 30/04/2018 | 30/04/2016 | 30/04/2015 | 30/04/2014 | 30/04/2013 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2019 | 31/10/2018 | 08/03/2017 | 02/05/2016 | 06/03/2015 | 23/01/2014 |
| General meeting | 29/09/2019 | 30/10/2018 | 22/01/2017 | 05/01/2016 | 06/03/2015 | 24/09/2013 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/04/2019 | 29/09/2019 | 30/09/2019 | French | |
| Micro model | 30/04/2018 | 30/10/2018 | 31/10/2018 | French | |
| Abridged model | 30/04/2016 | 22/01/2017 | 08/03/2017 | French | |
| Abridged model | 30/04/2015 | 05/01/2016 | 02/05/2016 | French | |
| Abridged model | 30/04/2014 | 06/03/2015 | 06/03/2015 | French | |
| Abridged model | 30/04/2013 | 24/09/2013 | 23/01/2014 | French | |
| Abridged model | 30/04/2012 | 18/02/2013 | 23/01/2014 | French | |
| Abridged model | 30/04/2011 | 31/05/2012 | 23/01/2014 | French | |
| Abridged model | 30/04/2003 | 21/04/2008 | 30/04/2008 | French | |
| Abridged model | 30/04/2002 | 21/04/2008 | 30/04/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/04/2019 · 1 active · 2 ended
Active mandates
ALEXIS TILKIN
ActiveEnded mandates
OLIVIER TILKIIN
EndedOLIVIER TILKIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2019Annual accounts 20195,2 k €↑
- 2018Annual accounts 2018982 €↓
- 2016Annual accounts 201613,3 k €↑
- 2015Annual accounts 2015761 €↓
- 2014Annual accounts 20146,6 k €↓
- 2013Annual accounts 201313 k €↑
- 2012Annual accounts 2012-51,6 k €↓
- 2011Annual accounts 20113,9 k €↑
- 2003Annual accounts 2003-1,3 k €↓
- 2002Annual accounts 2002-83 €
- 04/05/2001IncorporationPrivate company with limited liability