XEDIS
0474.750.464 · rovalta.com · 22/09/2026
ACTIVE
XEDIS
Financial year 2025 · closed on 31/12/2025
Net result
-139,8 k €
-334.4% YoY
Revenue
3,6 M €
-21.5% YoY
Equity
98,9 k €
-58.6% YoY
Workforce
8,4 ETP
-12.5% YoY
Overview
What does XEDIS do?
XEDIS is a Private limited company incorporated in 2001. Its registered office is in Leuven. It employs on average 8,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.750.464
Incorporation
07/05/2001
Legal form
Private limited company
Registered office
Diestsevest 14
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
186 250,00 €
Latest accounts
31/12/2025
Average workforce
8,4 ETP
Joint committees (2)
- 200
- 218
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 3,6 M € | -21.5% | 4,6 M € | +12.8% | 4,1 M € | +1.0% | 4 M € | +19.3% | 3,4 M € | +13.0% | 3 M € | +23.3% | 2,4 M € | -11.3% | 2,7 M € | +30.7% | 2,1 M € | – | – | 2,2 M € | -14.2% | 2,5 M € | -28.8% | 3,6 M € | -22.5% | 4,6 M € | -6.3% | 4,9 M € | +17.3% | 4,2 M € | – | – | |||||
| EBITDA | -107,8 k € | -175% | 144,7 k € | +221% | 45 k € | -73.7% | 171,4 k € | +41.1% | 121,5 k € | +33.4% | 91,1 k € | +1366% | -7,2 k € | -108% | 93,8 k € | -13.6% | 108,6 k € | +580% | -22,6 k € | -127% | 85,3 k € | +1822% | -5 k € | +88.3% | -42,4 k € | -15.9% | -36,6 k € | -121% | 177,3 k € | +395% | -60,1 k € | -143% | 139,4 k € | -65.4% | 402,6 k € | -13.6% | 465,7 k € |
| Operating result | -121,3 k € | -198% | 123,8 k € | +383% | 25,6 k € | -83.3% | 153,3 k € | +47.1% | 104,3 k € | +42.4% | 73,2 k € | +394% | -24,9 k € | -146% | 54,6 k € | -19.4% | 67,8 k € | +203% | -65,6 k € | -333% | 28,1 k € | +106% | 13,7 k € | +111% | -129,7 k € | -27.4% | -101,8 k € | -197% | 104,8 k € | +179% | -132,1 k € | -343% | 54,5 k € | -82.1% | 305 k € | -13.9% | 354,2 k € |
| Net result | -139,8 k € | -334% | 59,7 k € | +690% | -10,1 k € | -110% | 104,4 k € | +23.4% | 84,6 k € | +62.1% | 52,2 k € | +212% | -46,7 k € | -358% | 18,1 k € | +515% | 2,9 k € | +104% | -83,2 k € | -1345% | 6,7 k € | +115% | -43,2 k € | +84.2% | -273,8 k € | -5838% | -4,6 k € | -105% | 99,7 k € | +163% | -157,4 k € | -690% | 26,7 k € | -85.1% | 179 k € | -17.7% | 217,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 98,9 k € | -58.6% | 238,7 k € | +21.5% | 196,4 k € | -4.9% | 206,5 k € | +35.4% | 152,5 k € | +43.9% | 106 k € | +63.7% | 64,7 k € | -41.9% | 111,5 k € | +11.9% | 99,6 k € | +3.0% | 96,7 k € | -46.3% | 179,8 k € | +317% | 43,1 k € | -50.0% | 86,3 k € | -76.0% | 360,2 k € | -1.3% | 364,8 k € | +37.6% | 265,1 k € | -72.2% | 951,9 k € | +2.9% | 925,2 k € | +24.0% | 746,3 k € |
| Total assets | 903,6 k € | -22.4% | 1,2 M € | -5.4% | 1,2 M € | +0.8% | 1,2 M € | +8.7% | 1,1 M € | -0.8% | 1,1 M € | +21.8% | 929,5 k € | -10.6% | 1 M € | +9.9% | 945,9 k € | -4.0% | 985,7 k € | -29.7% | 1,4 M € | +27.0% | 1,1 M € | -18.8% | 1,4 M € | -18.4% | 1,7 M € | +4.0% | 1,6 M € | -24.1% | 2,1 M € | +11.4% | 1,9 M € | -17.4% | 2,3 M € | +16.4% | 2 M € |
| Cash | 177,9 k € | -58.5% | 428,8 k € | +23.2% | 348,1 k € | -7.5% | 376,6 k € | +15.8% | 325,1 k € | +66.3% | 195,5 k € | +152% | 77,5 k € | +17.1% | 66,2 k € | -51.8% | 137,1 k € | -17.0% | 165,2 k € | -64.6% | 466,4 k € | +205% | 152,7 k € | -51.9% | 317,6 k € | -13.0% | 365,1 k € | +91.2% | 190,9 k € | -79.0% | 910,4 k € | +75.1% | 519,8 k € | +9.3% | 475,6 k € | +575% | 70,5 k € |
| Debts | 804,7 k € | -9.2% | 886 k € | -14.3% | 1 M € | +7.2% | 964,8 k € | +4.8% | 920,8 k € | -3.5% | 954,3 k € | +10.4% | 864,8 k € | -6.9% | 928,4 k € | +9.7% | 846,3 k € | -4.8% | 889,1 k € | -27.3% | 1,2 M € | +15.3% | 1,1 M € | -15.1% | 1,2 M € | -4.2% | 1,3 M € | +7.6% | 1,2 M € | -31.8% | 1,8 M € | +98.0% | 897,7 k € | -33.0% | 1,3 M € | +9.2% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 8,4 ETP | -12.5% | 9,6 ETP | +28.0% | 7,5 ETP | +19.0% | 6,3 ETP | -25.9% | 8,5 ETP | +9.0% | 7,8 ETP | +1.3% | 7,7 ETP | +4.1% | 7,4 ETP | 0.0% | 7,4 ETP | +7.2% | 6,9 ETP | -15.9% | 8,2 ETP | -13.7% | 9,5 ETP | -22.1% | 12,2 ETP | +1.7% | 12,0 ETP | -29.8% | 17,1 ETP | -5.5% | 18,1 ETP | +10.4% | 16,4 ETP | +10.1% | 14,9 ETP | +7.2% | 13,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 13 ended
Active mandates
KIM DEKENS
ActiveSVEN VANSTEENKISTE-MUYLLE
ActiveTOM BYNENS
ActiveJOHAN DEBRUYNE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GLOBALSIGN● Active | 0459.134.256 |
GMO Registry● Active | 0738.821.878 |
LanguageWire● Active | 0458.066.266 |
MAGWEL● Active | 0480.128.224 |
OOHO● Active | 0735.795.577 |
PSI CRO BELGIUM● Active | 0599.913.920 |
| 0825.342.712 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 11/06/2025 | 14/06/2024 | 29/06/2023 | 13/07/2022 | 02/07/2021 |
| General meeting | 10/06/2026 | 03/06/2025 | 13/06/2024 | 14/06/2023 | 13/06/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 10/06/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 03/06/2025 | 11/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 13/06/2024 | 14/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 14/06/2023 | 29/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/06/2022 | 13/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 12/06/2019 | 24/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/06/2018 | 04/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/07/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 15/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 22/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/06/2013 | 08/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 25/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 09/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/06/2010 | 14/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/06/2009 | 11/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/05/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 13 ended
Active mandates
KIM DEKENS
ActiveSVEN VANSTEENKISTE-MUYLLE
ActiveTOM BYNENS
ActiveJOHAN DEBRUYNE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office19/09/2025MAATSCHAPPELIJKE ZETEL
- Mandates03/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates27/10/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates28/07/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares21/12/2015KAPITAAL - AANDELEN
- Mandates27/06/2012ONTSLAGEN - BENOEMINGEN
- Mandates23/01/2007ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates15/01/2004ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-139,8 k €↓
- 2024Annual accounts 202459,7 k €↑
- 2023Annual accounts 2023-10,1 k €↓
- 2022Annual accounts 2022104,4 k €↑
- 2021Annual accounts 202184,6 k €↑
- 2020Annual accounts 202052,2 k €↑
- 2019Annual accounts 2019-46,7 k €↓
- 2018Annual accounts 201818,1 k €↑
- 2017Annual accounts 20172,9 k €↑
- 2016Annual accounts 2016-83,2 k €↓
- 2015Annual accounts 20156,7 k €↑
- 2014Annual accounts 2014-43,2 k €↑
- 2013Annual accounts 2013-273,8 k €↓
- 2012Annual accounts 2012-4,6 k €↓
- 2011Annual accounts 201199,7 k €↑
- 2010Annual accounts 2010-157,4 k €↓
- 2009Annual accounts 200926,7 k €↓
- 2008Annual accounts 2008179 k €↓
- 2007Annual accounts 2007217,6 k €
- 07/05/2001IncorporationPrivate limited company