ACTIVE

MASICO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
177,1 k €
+45.1% YoY
Gross margin
312,1 k €
+20.5% YoY
Equity
1,1 M €
-21.0% YoY

What does MASICO do?

MASICO is a Private limited company incorporated in 2001. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.757.788
Incorporation
08/05/2001
Legal form
Private limited company
Registered office
Avenue de la Citadelle(JB) 69
5100 Namur · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022201820172016201520142013201220112010200920082007
Income statement
Gross margin312,1 k €259 k €212,8 k €464,5 k €230,6 k €262,5 k €261,9 k €306,9 k €232,8 k €236,8 k €229,1 k €212 k €195,6 k €143,3 k €120,7 k €112,9 k €
EBITDA310 k €256,8 k €208,2 k €462,4 k €228,7 k €261,1 k €260,6 k €304,5 k €228,8 k €236 k €227,6 k €209,7 k €194,7 k €142,6 k €119,8 k €111,4 k €
Operating result309,2 k €256,1 k €207,3 k €450,6 k €204,3 k €237,1 k €238,9 k €283,5 k €210,3 k €226 k €217,7 k €187,5 k €160,5 k €109,2 k €86,2 k €77,7 k €
Net result177,1 k €122,1 k €146,4 k €265,9 k €121,4 k €145,2 k €126,9 k €172,8 k €140,2 k €150,8 k €143,4 k €123,2 k €104,8 k €73,3 k €57,8 k €53,2 k €
Balance sheet
Equity1,1 M €1,4 M €1,3 M €1,1 M €789,1 k €796,7 k €651,5 k €524,6 k €351,8 k €311 k €160,3 k €16,9 k €16,7 k €153,9 k €80,6 k €22,8 k €
Total assets1,6 M €1,4 M €1,3 M €1,2 M €803,6 k €813,8 k €729,8 k €548,4 k €445,4 k €327,2 k €196,4 k €184,7 k €320,4 k €246,8 k €207,9 k €430,4 k €
Cash593,1 k €551,9 k €613,3 k €635,4 k €539,7 k €721,3 k €594,9 k €460,5 k €365,4 k €237,8 k €96,1 k €79 k €275 k €181,2 k €109 k €297,1 k €
Debts477,7 k €4,7 k €5,4 k €35,5 k €14,5 k €17,1 k €77,9 k €23,8 k €93,4 k €15,6 k €36 k €167,7 k €303,7 k €92,9 k €126,8 k €407,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Vincent Lejeune

Director · since 05 décembre 2012

Active

Ended mandates

Vincent LEJEUNE

Director · since 05 décembre 2012 · until 04 décembre 2024

Ended
VINCENT LEJEUNE

Manager · since 05 décembre 2012 · until 04 décembre 2022

Ended
VINCENT LEJEUNE

Manager · since 05 décembre 2012 · until 04 décembre 2024

Ended
VINCENT LEJEUNE

Mandate · since 06 décembre 2006 · until 05 décembre 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202628/01/202517/01/202423/01/202314/12/202122/01/2021
General meeting31/12/202531/12/202429/12/202330/12/202207/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202531/12/202529/01/2026FrenchPDF
Micro model30/06/202431/12/202428/01/2025FrenchPDF
Micro model30/06/202329/12/202317/01/2024FrenchPDF
Micro model30/06/202230/12/202223/01/2023FrenchPDF
Micro model30/06/202107/12/202114/12/2021FrenchPDF
Micro model30/06/202028/12/202022/01/2021FrenchPDF
Micro model30/06/201927/12/201922/01/2020FrenchPDF
Micro model30/06/201828/12/201830/01/2019FrenchPDF
Micro model30/06/201715/12/201720/12/2017FrenchPDF
Abridged model30/06/201619/12/201621/12/2016FrenchPDF
Abridged model30/06/201515/12/201518/12/2015FrenchPDF
Abridged model30/06/201401/12/201411/12/2014FrenchPDF
Abridged model30/06/201316/12/201320/12/2013FrenchPDF
Abridged model30/06/201205/12/201220/12/2012FrenchPDF
Abridged model30/06/201110/11/201107/12/2011FrenchPDF
Abridged model30/06/201026/11/201029/11/2010FrenchPDF
Abridged model30/06/200909/12/200917/12/2009FrenchPDF
Abridged model30/06/200804/12/200809/12/2008FrenchPDF
Abridged model30/06/200705/09/200724/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Vincent Lejeune

Director · since 05 décembre 2012

Active

Ended mandates

Vincent LEJEUNE

Director · since 05 décembre 2012 · until 04 décembre 2024

Ended
VINCENT LEJEUNE

Manager · since 05 décembre 2012 · until 04 décembre 2022

Ended
VINCENT LEJEUNE

Manager · since 05 décembre 2012 · until 04 décembre 2024

Ended
VINCENT LEJEUNE

Mandate · since 06 décembre 2006 · until 05 décembre 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/04/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/12/2017
    CAPITAL, ACTIONS
    PDF
  • Capital / shares13/12/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2007
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025177,1 k €↑
  2. 2024
    Annual accounts 2024122,1 k €↓
  3. 2023
    Annual accounts 2023146,4 k €↓
  4. 2022
    Annual accounts 2022265,9 k €↑
  5. 2018
    Annual accounts 2018121,4 k €↓
  6. 2017
    Annual accounts 2017145,2 k €↑
  7. 2016
    Annual accounts 2016126,9 k €↓
  8. 2015
    Annual accounts 2015172,8 k €↑
  9. 2014
    Annual accounts 2014140,2 k €↓
  10. 2013
    Annual accounts 2013150,8 k €↑
  11. 2012
    Annual accounts 2012143,4 k €↑
  12. 2011
    Annual accounts 2011123,2 k €↑
  13. 2010
    Annual accounts 2010104,8 k €↑
  14. 2009
    Annual accounts 200973,3 k €↑
  15. 2008
    Annual accounts 200857,8 k €↑
  16. 2007
    Annual accounts 200753,2 k €
  17. 08/05/2001
    IncorporationPrivate limited company