ACTIVE

L.C. CONCEPT

Financial year 2024 · closed on 31/12/2024
Net result
26,2 k €
+666.4% YoY
Gross margin
98,1 k €
+0.4% YoY
Equity
184 k €
+0.7% YoY

What does L.C. CONCEPT do?

L.C. CONCEPT is a Private limited company incorporated in 2001. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.765.411
Incorporation
09/05/2001
Legal form
Private limited company
Registered office
Rue Lambert Louis 19
6040 Charleroi · WallonieSee on map
Contributed capital
12 394,67 €
Latest accounts
31/12/2024
Joint committees (1)
  • 121
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin98,1 k €97,7 k €71,4 k €63,7 k €73,2 k €122,5 k €216,4 k €318,7 k €382,6 k €404,6 k €340,9 k €333,7 k €271,9 k €262,8 k €335,9 k €405,5 k €329,4 k €338,5 k €294,6 k €
EBITDA46,9 k €18,2 k €23,2 k €28 k €28,1 k €57,9 k €82,7 k €66,2 k €74,7 k €86,5 k €83,3 k €114,7 k €31,5 k €14,3 k €58,3 k €89,3 k €54,1 k €88,2 k €100,4 k €
Operating result37,4 k €13,3 k €11,9 k €19,4 k €5,1 k €31 k €62,7 k €53,2 k €57,4 k €66,9 k €62,3 k €96,7 k €16,7 k €388,3 €42,7 k €71,9 k €34,7 k €72,2 k €77,9 k €
Net result26,2 k €3,4 k €9,3 k €13 k €2,6 k €25,3 k €38,8 k €27,8 k €26,6 k €25,6 k €-2 k €63 k €-22,6 k €-189,9 k €15,3 k €36,1 k €13,7 k €-6,1 k €60 k €
Balance sheet
Equity184 k €182,8 k €217,4 k €208,1 k €195,1 k €192,5 k €167,2 k €138,4 k €110,6 k €84 k €58,4 k €60,4 k €-2,6 k €20 k €210 k €194,7 k €158,6 k €144,9 k €151 k €
Total assets321,2 k €305,7 k €276,9 k €281,8 k €291,4 k €353,5 k €282,7 k €274,4 k €258,1 k €248,1 k €298,5 k €261,8 k €184,7 k €189,7 k €388,1 k €643,1 k €381,3 k €355,6 k €307,3 k €
Cash3,4 k €12,1 k €24,3 k €27,4 k €24,8 k €18,9 k €23,3 k €31,6 k €28,2 k €22,4 k €34,4 k €20,2 k €3,4 k €3,5 k €11,2 k €1,5 k €8,9 k €40,3 k €16,5 k €
Debts137,2 k €122,9 k €59,6 k €73,7 k €96,4 k €161 k €115,6 k €135,9 k €147,5 k €164,1 k €240,1 k €201,4 k €187,3 k €169,7 k €178,1 k €447,7 k €222,7 k €210,7 k €156,3 k €
Other
Workforce11,0 ETP9,5 ETP8,2 ETP8,4 ETP8,6 ETP8,3 ETP9,4 ETP8,2 ETP7,8 ETP5,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Luc COOLS

Director · since 19 avril 2001

Active

Ended mandates

Luc COOLS

Manager · since 09 mai 2001

Ended
Luc COOLS

Manager · since 19 avril 2001

Ended
Françoise YANCIS

Mandate

Ended
Françoise YANCIS

Associate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202517/07/202407/08/202312/07/202231/08/202115/09/2020
General meeting11/06/202512/06/202414/06/202308/06/202209/06/202110/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/06/202528/08/2025FrenchPDF
Micro model31/12/202312/06/202417/07/2024FrenchPDF
Micro model31/12/202214/06/202307/08/2023FrenchPDF
Micro model31/12/202108/06/202212/07/2022FrenchPDF
Micro model31/12/202009/06/202131/08/2021FrenchPDF
Micro model31/12/201910/06/202015/09/2020FrenchPDF
Micro model31/12/201812/06/201929/08/2019FrenchPDF
Micro model31/12/201713/06/201831/08/2018FrenchPDF
Micro model31/12/201614/06/201731/08/2017FrenchPDF
Abridged model31/12/201508/06/201629/08/2016FrenchPDF
Abridged model31/12/201410/06/201531/08/2015FrenchPDF
Abridged model31/12/201311/06/201428/08/2014FrenchPDF
Abridged model31/12/201212/06/201329/08/2013FrenchPDF
Abridged model31/12/201113/06/201224/09/2012FrenchPDF
Abridged model31/12/201013/09/201120/09/2011FrenchPDF
Abridged model31/12/200910/10/201011/10/2010FrenchPDF
Abridged model31/12/200826/03/201030/03/2010FrenchPDF
Abridged model31/12/200719/02/201022/02/2010FrenchPDF
Abridged model31/12/200629/11/200929/11/2009FrenchPDF
Abridged model31/12/200514/06/200623/05/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Luc COOLS

Director · since 19 avril 2001

Active

Ended mandates

Luc COOLS

Manager · since 09 mai 2001

Ended
Luc COOLS

Manager · since 19 avril 2001

Ended
Françoise YANCIS

Mandate

Ended
Françoise YANCIS

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates01/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/11/2019
    SIEGE SOCIAL
    PDF
  • Registered office27/10/2010
    SIEGE SOCIAL
    PDF
  • Registered office13/03/2009
    SIEGE SOCIAL
    PDF
  • Registered office29/04/2004
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,2 k €
  2. 2023
    Annual accounts 20233,4 k €
  3. 2022
    Annual accounts 20229,3 k €
  4. 2021
    Annual accounts 202113 k €
  5. 2020
    Annual accounts 20202,6 k €
  6. 2019
    Annual accounts 201925,3 k €
  7. 2018
    Annual accounts 201838,8 k €
  8. 2017
    Annual accounts 201727,8 k €
  9. 2016
    Annual accounts 201626,6 k €
  10. 2015
    Annual accounts 201525,6 k €
  11. 2014
    Annual accounts 2014-2 k €
  12. 2013
    Annual accounts 201363 k €
  13. 2012
    Annual accounts 2012-22,6 k €
  14. 2011
    Annual accounts 2011-189,9 k €
  15. 2010
    Annual accounts 201015,3 k €
  16. 2009
    Annual accounts 200936,1 k €
  17. 2008
    Annual accounts 200813,7 k €
  18. 2007
    Annual accounts 2007-6,1 k €
  19. 2006
    Annual accounts 200660 k €
  20. 09/05/2001
    IncorporationPrivate limited company