ACTIVE

P.E.M.B.

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

15,5 k €

-5.9% YoY

Gross margin

35,9 k €

-2.4% YoY

Equity

142,7 k €

+12.2% YoY

What does P.E.M.B. do?

P.E.M.B. is a Private company with limited liability incorporated in 2001. Its registered office is in Florenville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.784.910

Incorporation

10/05/2001

Legal form

Private company with limited liability

Registered office

Place Albert-Ier 50
6820 Florenville · WallonieSee on map

Contributed capital

37 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	35,9 k €	-2.4%	36,7 k €	+0.7%	36,5 k €	+2.5%	35,6 k €	-2.6%	36,6 k €	-0.1%	36,6 k €	+2.5%	35,7 k €	-3.1%	36,9 k €	-20.6%	46,5 k €	+1.0%	46 k €	+0.5%	45,8 k €	+14.1%	40,1 k €	+1.6%	39,5 k €	+22.4%	32,3 k €	-89.5%	306,7 k €	+733%	36,8 k €	+5.5%	34,9 k €	-21.7%	44,6 k €	+49.8%	29,8 k €
EBITDA	26,4 k €	-14.2%	30,8 k €	-2.4%	31,6 k €	+1.6%	31,1 k €	+1.8%	30,5 k €	-2.2%	31,2 k €	+1.4%	30,8 k €	-3.9%	32 k €	-22.6%	41,4 k €	+1.0%	40,9 k €	+0.5%	40,7 k €	+2.4%	39,8 k €	+1.6%	39,2 k €	+40.6%	27,9 k €	-90.8%	302,4 k €	+831%	32,5 k €	-6.1%	34,6 k €	-21.9%	44,3 k €	+78.1%	24,9 k €
Operating result	13,7 k €	-24.2%	18,1 k €	-6.8%	19,4 k €	+5.7%	18,4 k €	+94.0%	9,5 k €	-6.7%	10,1 k €	+4.5%	9,7 k €	-11.5%	11 k €	-46.0%	20,3 k €	+2.1%	19,9 k €	+1.0%	19,7 k €	+6.0%	18,6 k €	+3.5%	17,9 k €	+159%	6,9 k €	-97.5%	277,3 k €	+6482%	-4,3 k €	-120%	-2 k €	-124%	8,3 k €	+10864%	-77,4 €
Net result	15,5 k €	-5.9%	16,5 k €	+18.2%	14 k €	-16.5%	16,7 k €	+234%	5 k €	+4.9%	4,8 k €	+37.7%	3,5 k €	-5.5%	3,7 k €	-58.3%	8,8 k €	+16.2%	7,6 k €	+31.5%	5,8 k €	+0.3%	5,7 k €	+73.4%	3,3 k €	+136%	-9,2 k €	-109%	105,5 k €	+381%	-37,5 k €	-18.2%	-31,7 k €	-78.7%	-17,7 k €	-5.8%	-16,8 k €
Balance sheet
Equity	142,7 k €	+12.2%	127,2 k €	+14.9%	110,7 k €	+14.4%	96,7 k €	+20.9%	80 k €	+6.7%	75 k €	+6.8%	70,2 k €	+5.2%	66,8 k €	+5.8%	63,1 k €	+16.2%	54,3 k €	+16.2%	46,7 k €	+14.1%	40,9 k €	+16.3%	35,2 k €	+10.4%	31,9 k €	-22.3%	41 k €	+164%	-64,5 k €	-139%	-27 k €	-672%	4,7 k €	-79.0%	22,5 k €
Total assets	148,7 k €	+8.9%	136,6 k €	-28.6%	191,4 k €	+3.1%	185,7 k €	-2.8%	191 k €	-4.1%	199,1 k €	-4.7%	208,9 k €	-4.2%	218 k €	-5.1%	229,7 k €	-5.3%	242,4 k €	-6.1%	258,2 k €	-4.5%	270,4 k €	-10.0%	300,4 k €	-11.2%	338,1 k €	-21.4%	430,3 k €	-16.9%	517,6 k €	-4.2%	540,3 k €	-5.3%	570,9 k €	+29.4%	441,1 k €
Cash	2,2 k €	-81.7%	12 k €	+16.3%	10,3 k €	+400%	2,1 k €	+11.5%	1,8 k €	-13.2%	2,1 k €	+1003%	193,2 €	-85.4%	1,3 k €	+366%	284,7 €	-59.5%	702,5 €	-24.9%	935,7 €	+27.1%	736,2 €	+77.1%	415,6 €	-60.8%	1,1 k €	-97.5%	41,7 k €		–		54,1 €	-99.5%	10,2 k €	-76.2%	42,7 k €
Debts	6 k €	-35.8%	9,4 k €	-88.4%	80,7 k €	-8.7%	88,4 k €	-19.9%	110,4 k €	-11.0%	124,1 k €	-10.1%	138,1 k €	-8.3%	150,7 k €	-9.6%	166,6 k €	-11.4%	188,2 k €	-11.0%	211,5 k €	-7.8%	229,5 k €	-13.5%	265,2 k €	-13.4%	306,3 k €	-21.3%	389,3 k €	-33.1%	582,1 k €	+2.6%	567,3 k €	+0.9%	562,4 k €	+34.3%	418,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

EVELYNE BOUVY

Manager

Active

At this address

Other companies at this address

Company	CBE no.
L'ETOILE DU SUD● Liquidation	0457.475.160

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	30/01/2025	14/12/2023	28/02/2023	07/12/2021	22/12/2020
General meeting	15/09/2025	16/09/2024	15/09/2023	15/09/2022	06/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/09/2025	29/01/2026	French	PDF
Micro model	30/06/2024	16/09/2024	30/01/2025	French	PDF
Micro model	30/06/2023	15/09/2023	14/12/2023	French	PDF
Micro model	30/06/2022	15/09/2022	28/02/2023	French	PDF
Abridged model	30/06/2021	06/12/2021	07/12/2021	French	PDF
Abridged model	30/06/2020	18/12/2020	22/12/2020	French	PDF
Abridged model	30/06/2019	06/12/2019	23/12/2019	French	PDF
Abridged model	30/06/2018	06/12/2018	07/12/2018	French	PDF
Abridged model	30/06/2017	13/11/2017	13/11/2017	French	PDF
Abridged model	30/06/2016	27/10/2016	27/10/2016	French	PDF
Abridged model	30/06/2015	24/08/2015	26/08/2015	French	PDF
Abridged model	30/06/2014	26/12/2014	21/01/2015	French	PDF
Abridged model	30/06/2013	12/11/2013	15/11/2013	French	PDF
Abridged model	30/06/2012	10/12/2012	12/12/2012	French	PDF
Abridged model	30/06/2011	15/12/2011	27/12/2011	French	PDF
Abridged model	30/06/2010	05/08/2010	11/08/2010	French	PDF
Abridged model	30/06/2009	13/08/2009	14/08/2009	French	PDF
Abridged model	30/06/2008	15/09/2008	28/11/2008	French	PDF
Abridged model	30/06/2007	15/09/2007	25/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

EVELYNE BOUVY

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,5 k €↓
2024
Annual accounts 202416,5 k €↑
2024
Name changePEMB
2023
Annual accounts 202314 k €↓
2022
Annual accounts 202216,7 k €↑
2022
Name changeP.E.M.B.
2021
Annual accounts 20215 k €↑
2020
Annual accounts 20204,8 k €↑
2019
Annual accounts 20193,5 k €↓
2018
Annual accounts 20183,7 k €↓
2017
Annual accounts 20178,8 k €↑
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 20155,8 k €↑
2014
Annual accounts 20145,7 k €↑
2013
Annual accounts 20133,3 k €↑
2012
Annual accounts 2012-9,2 k €↓
2011
Annual accounts 2011105,5 k €↑
2010
Annual accounts 2010-37,5 k €↓
2009
Annual accounts 2009-31,7 k €↓
2008
Annual accounts 2008-17,7 k €↓
2007
Annual accounts 2007-16,8 k €
10/05/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P.E.M.B.

Overview

What does P.E.M.B. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline