OPENING OF BANKRUPTCY

EPYC

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-241,5 k €

-460.0% YoY

Gross margin

1,2 M €

-15.0% YoY

Equity

636,9 k €

-27.5% YoY

Workforce

20,5 ETP

+5.1% YoY

Company — Opening of bankruptcy.

What does EPYC do?

EPYC is a Public limited company incorporated in 2001. Its registered office is in Gent. It employs on average 20,5 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0474.787.680

Incorporation

10/05/2001

Legal form

Public limited company

Registered office

Stapelplein 70 box 206
9000 Gent · FlandreSee on map

Contributed capital

127 476,18 €

Latest accounts

31/12/2022

Average workforce

20,5 ETP

Joint committees (3)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-15.0%	1,4 M €	-15.3%	1,7 M €	+35.2%	1,2 M €	+23.0%	1 M €	+37.2%	731,6 k €	+32.1%	553,7 k €	+26.0%	439,6 k €	+16.8%	376,2 k €	+24.4%	302,4 k €	+11.4%	271,5 k €	-0.7%	273,5 k €	+32.6%	206,2 k €	+107%	99,4 k €	-57.7%	235,2 k €	+0.4%	234,2 k €	+101%	116,8 k €
EBITDA	-199,2 k €	-187%	230,2 k €	-55.9%	521,5 k €	+114%	243,1 k €	+29.6%	187,6 k €	+3.1%	182 k €	-3.0%	187,7 k €	+71.3%	109,5 k €	+106%	53,2 k €	-21.2%	67,5 k €	-22.4%	86,9 k €	+20.9%	71,9 k €	+434%	-21,5 k €	+82.8%	-125 k €	-326%	55,4 k €	+155%	21,7 k €	+214%	-19 k €
Operating result	-381,4 k €	-437%	113,2 k €	-71.5%	397,4 k €	+380%	82,8 k €	+99.3%	41,5 k €	-46.3%	77,3 k €	-17.9%	94,2 k €	+611%	13,2 k €	+193%	4,5 k €	-90.2%	46,1 k €	-42.0%	79,5 k €	+22.1%	65,1 k €	+340%	-27,2 k €	+79.2%	-130,8 k €	-355%	51,3 k €	+207%	16,7 k €	+171%	-23,5 k €
Net result	-241,5 k €	-460%	67,1 k €	-77.4%	296,5 k €	+269%	80,2 k €	+153%	31,7 k €	-53.9%	68,8 k €	-20.2%	86,2 k €	+2548%	3,3 k €	+48.6%	2,2 k €	-94.7%	41,1 k €	-44.4%	73,9 k €	+10.1%	67,1 k €	+285%	-36,2 k €	+71.8%	-128,3 k €	-354%	50,5 k €	+210%	16,3 k €	+172%	-22,8 k €
Balance sheet
Equity	636,9 k €	-27.5%	878,4 k €	+8.3%	811,3 k €	+57.6%	514,8 k €	+18.5%	434,6 k €	+7.9%	402,9 k €	+20.6%	334,1 k €	+34.8%	248 k €	+1.3%	244,7 k €	+0.9%	242,5 k €	+20.4%	201,4 k €	+4.6%	192,5 k €	+53.6%	125,3 k €	-22.4%	161,5 k €	-44.3%	289,8 k €	+108%	139,3 k €	+13.3%	123 k €
Total assets	1,2 M €	-31.2%	1,8 M €	+26.2%	1,4 M €	+34.2%	1,1 M €	+12.2%	943,7 k €	-1.0%	953,2 k €	+45.7%	654,3 k €	+11.9%	584,8 k €	+8.6%	538,5 k €	+40.5%	383,3 k €	+19.7%	320,3 k €	+41.1%	226,9 k €	+21.9%	186,2 k €	-7.3%	200,9 k €	-42.3%	348,5 k €	+70.0%	205 k €	+19.1%	172,2 k €
Cash	393,3 k €	-54.4%	861,8 k €	+84.4%	467,5 k €	+32.1%	353,8 k €	+161%	135,5 k €	+49.4%	90,7 k €	+203%	29,9 k €	-54.6%	65,9 k €	-9.0%	72,4 k €	-34.3%	110,2 k €	+17.2%	94 k €	+73.1%	54,3 k €	+6.2%	51,1 k €	-40.0%	85,2 k €	-51.8%	176,8 k €	+222%	54,9 k €	-34.3%	83,6 k €
Debts	535,6 k €	-31.2%	778,1 k €	+27.7%	609,1 k €	+12.1%	543,3 k €	+6.7%	509,1 k €	-7.5%	550,3 k €	+71.9%	320,2 k €	-4.9%	336,8 k €	+14.6%	293,8 k €	+109%	140,8 k €	+18.4%	118,9 k €	+245%	34,5 k €	-41.0%	58,4 k €	+52.8%	38,2 k €	-32.9%	57 k €	-10.5%	63,7 k €	+34.8%	47,3 k €
Other
Workforce	20,5 ETP	+5.1%	19,5 ETP	-7.6%	21,1 ETP	+9.3%	19,3 ETP	+19.1%	16,2 ETP	+65.3%	9,8 ETP	+27.3%	7,7 ETP	-9.4%	8,5 ETP	+6.3%	8,0 ETP	+40.4%	5,7 ETP	+35.7%	4,2 ETP	-20.8%	5,3 ETP	0.0%	5,3 ETP	-8.6%	5,8 ETP	+11.5%	5,2 ETP	-14.8%	6,1 ETP	+90.6%	3,2 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 41 ended

Active mandates

AIM

Director · until 16 septembre 2022 · 0553.951.954

Represented by Dieter AELVOET

Active

Epyc Group

Director · 0780.796.748

Represented by Patrick HERWEGH

Active

Ended mandates

BORREAS

Director · since 13 juin 2017 · until 13 juin 2023 · 0840.476.591

Represented by Bram VAN DEN BORRE

Ended

BORREAS

Director · since 13 juin 2017 · until 13 juin 2023 · 0840.476.591

Represented by Bram VAN DEN BORRE

Ended

BORREAS

Director · since 13 juin 2017 · until 13 juin 2023 · 0840.476.591

Represented by Bram VAN DEN BORRE

Ended

Eric LENAERTS

Director · since 13 juin 2017 · until 13 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
AContrario.Law● Active	0680.805.485
Administratiekantoor Nine United● Active	0795.968.340
ANKER COLLECTIEF● Active	1005.404.109
Brembloem Immo● Active	0644.744.944
EPSA MARKETPLACE Belgium● Active	0655.917.760
Epyc Group● Bankrupt	0780.796.748
EVERGEM FB● Active	0812.105.873
FB Constructions● Active	0540.928.814
Financial Business Office● Active	0401.061.148
GENERATION4● Active	0790.196.444
GENERATION4 CARE● Active	0790.758.747
Generation4 Care Flex● Active	1005.542.580
IMMO W.● Active	0440.498.180
Inert● Active	0713.960.778
June20● Active	0808.404.829
June20 Connect● Active	0793.249.469
LOCKDOWN● Active	0668.862.906
MARS-SOLAR● Bankrupt	0762.575.101
N & K● Bankrupt	0886.349.574
Poppr● Bankrupt	0810.005.725

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2023	20/07/2022	22/06/2021	10/08/2020	08/07/2019	26/07/2018
General meeting	30/06/2023	14/06/2022	08/06/2021	09/06/2020	11/06/2019	12/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	10/08/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	08/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	05/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	14/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	15/03/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	16/03/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	Dutch	PDF
Abridged model	31/12/2007	29/04/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/03/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 41 ended

Active mandates

AIM

Director · until 16 septembre 2022 · 0553.951.954

Represented by Dieter AELVOET

Active

Epyc Group

Director · 0780.796.748

Represented by Patrick HERWEGH

Active

Ended mandates

BORREAS

Director · since 13 juin 2017 · until 13 juin 2023 · 0840.476.591

Represented by Bram VAN DEN BORRE

Ended

BORREAS

Director · since 13 juin 2017 · until 13 juin 2023 · 0840.476.591

Represented by Bram VAN DEN BORRE

Ended

BORREAS

Director · since 13 juin 2017 · until 13 juin 2023 · 0840.476.591

Represented by Bram VAN DEN BORRE

Ended

Eric LENAERTS

Director · since 13 juin 2017 · until 13 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other09/07/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/10/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2011
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-241,5 k €↓
2021
Annual accounts 202167,1 k €↓
2020
Annual accounts 2020296,5 k €↑
2019
Annual accounts 201980,2 k €↑
2018
Annual accounts 201831,7 k €↓
2017
Annual accounts 201768,8 k €↓
2016
Annual accounts 201686,2 k €↑
2015
Annual accounts 20153,3 k €↑
2014
Annual accounts 20142,2 k €↓
2013
Annual accounts 201341,1 k €↓
2012
Annual accounts 201273,9 k €↑
2011
Annual accounts 201167,1 k €↑
2010
Annual accounts 2010-36,2 k €↑
2009
Annual accounts 2009-128,3 k €↓
2008
Annual accounts 200850,5 k €↑
2007
Annual accounts 200716,3 k €↑
2006
Annual accounts 2006-22,8 k €
10/05/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPYC

Overview

What does EPYC do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline