ACTIVE

GIN & C°

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

73,8 k €

+25.7% YoY

Gross margin

334 k €

+6.8% YoY

Equity

418 k €

+5.5% YoY

Workforce

4,6 ETP

+15.0% YoY

What does GIN & C° do?

GIN & C° is a Private limited company incorporated in 2001. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Kapellen. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.877.356

Incorporation

23/05/2001

Legal form

Private limited company

Registered office

Antwerpsesteenweg 26
2950 Kapellen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

4,6 ETP

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation 47770Retail sale of watches and jewellery in specialised stores 47770Retail sale of watches and jewellery in specialised stores 52484Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	334 k €	+6.8%	312,9 k €	-0.5%	314,6 k €	-16.0%	374,3 k €	+32.7%	282,2 k €	-2.5%	289,5 k €	+17.3%	246,7 k €	+8.4%	227,5 k €	+24.0%	183,5 k €	-7.0%	197,3 k €	+4.8%	188,3 k €	-8.0%	204,6 k €	+14898%	-1,4 k €	+71.8%	-4,9 k €	-22.8%	-4 k €	-130%	13,4 k €	+1261%	-1,2 k €	-103%	38,9 k €	+5420%	-730,9 €
EBITDA	95,5 k €	+13.7%	83,9 k €	-19.4%	104,2 k €	-38.0%	168 k €	+28.0%	131,2 k €	+34.4%	97,7 k €	+68.9%	57,8 k €	+56.7%	36,9 k €	+45.0%	25,5 k €	-78.5%	118,5 k €	-4.2%	123,7 k €	-16.8%	148,8 k €	+10498%	-1,4 k €	+72.5%	-5,2 k €	+84.9%	-34,5 k €	+25.8%	-46,5 k €	+32.5%	-68,9 k €	-398%	23,1 k €	+2082%	-1,2 k €
Operating result	93,9 k €	+15.5%	81,3 k €	-21.7%	103,9 k €	-36.9%	164,5 k €	+27.0%	129,6 k €	+33.6%	97 k €	+84.7%	52,5 k €	+71.8%	30,6 k €	+54.5%	19,8 k €	-82.5%	112,8 k €	-4.4%	118 k €	-20.1%	147,7 k €	+10425%	-1,4 k €	+72.5%	-5,2 k €	+85.7%	-36,5 k €	+24.8%	-48,5 k €	+24.5%	-64,2 k €	-495%	16,2 k €	+1494%	-1,2 k €
Net result	73,8 k €	+25.7%	58,7 k €	-22.4%	75,6 k €	-32.2%	111,6 k €	-0.5%	112,1 k €	+105%	54,6 k €	+61.8%	33,8 k €	+148%	13,6 k €	+17.7%	11,6 k €	-81.9%	64,2 k €	-20.4%	80,6 k €	-41.3%	137,5 k €	+2201%	-6,5 k €	+57.2%	-15,3 k €	+63.2%	-41,5 k €	+26.9%	-56,8 k €	+17.2%	-68,6 k €	-876%	8,8 k €	+844%	-1,2 k €
Balance sheet
Equity	418 k €	+5.5%	396,4 k €	+6.7%	371,4 k €	+19.3%	311,4 k €	+43.2%	217,4 k €	+23.9%	175,5 k €	+5.2%	166,9 k €	+22.1%	136,6 k €	+11.1%	123 k €	+10.4%	111,4 k €	+136%	47,2 k €	+241%	-33,4 k €	+80.5%	-170,9 k €	-4.0%	-164,3 k €	-10.3%	-149 k €	-38.7%	-107,5 k €	-112%	-50,7 k €	-382%	18 k €	+944%	-2,1 k €
Total assets	692,8 k €	+4.9%	660,4 k €	-2.0%	673,6 k €	+12.9%	596,4 k €	+25.0%	477,1 k €	-0.7%	480,3 k €	+19.3%	402,6 k €	+24.3%	324 k €	-30.6%	467,1 k €	+22.8%	380,2 k €	+27.5%	298,2 k €	+252%	84,7 k €	+3092%	2,7 k €	-48.4%	5,1 k €	-62.6%	13,8 k €	-84.6%	89,1 k €	-71.7%	314,8 k €	+67.5%	187,9 k €	+98472%	190,7 €
Cash	31 k €	-15.8%	36,9 k €	+57.3%	23,4 k €	-83.9%	145,6 k €	+79.6%	81,1 k €	+40.3%	57,8 k €	+33.9%	43,2 k €	+110%	20,6 k €	+132%	8,9 k €	-36.7%	14 k €	+105%	6,8 k €	+52.5%	4,5 k €	+873%	460,6 €	0.0%	460,6 €	0.0%	460,6 €	-82.5%	2,6 k €	+54.0%	1,7 k €	-97.4%	67 k €	+84605%	79,1 €
Debts	271,3 k €	+4.1%	260,6 k €	-13.2%	300,2 k €	+8.5%	276,6 k €	+9.0%	253,7 k €	-15.1%	298,8 k €	+29.0%	231,7 k €	+24.1%	186,8 k €	-45.6%	343,4 k €	+28.0%	268,3 k €	+7.2%	250,3 k €	+114%	117,2 k €	-32.4%	173,5 k €	+2.4%	169,5 k €	+4.1%	162,8 k €	-17.2%	196,6 k €	-46.2%	365,4 k €	+115%	170 k €	+8013%	2,1 k €
Other
Workforce	4,6 ETP	+15.0%	4,0 ETP	-7.0%	4,3 ETP	-14.0%	5,0 ETP	0.0%	5,0 ETP	+6.4%	4,7 ETP	+14.6%	4,1 ETP	+36.7%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		–		1,5 ETP	-40.0%	2,5 ETP	0.0%	2,5 ETP	+400%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Tanguy Boonen

Director · since 01 janvier 2012

Active

Ended mandates

Emilie Boonen

Manager · since 01 juillet 2014 · until 31 août 2017

Ended

Emilie Boonen

Manager · since 01 juillet 2014

Ended

Tanguy Boonen

Director · since 01 janvier 2013

Ended

Tanguy Boonen

Manager · since 01 janvier 2013

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	25/09/2024	28/08/2023	31/08/2022	30/09/2021	30/11/2020
General meeting	30/06/2025	30/08/2024	07/06/2023	30/06/2022	31/08/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/08/2024	25/09/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/08/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/10/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	17/08/2018	Dutch	PDF
Abridged model	31/12/2016	05/09/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	10/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/11/2015	30/12/2015	Dutch	PDF
Abridged model	31/12/2013	15/08/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	01/10/2013	13/11/2013	Dutch	PDF
Abridged model	31/12/2011	24/10/2012	21/11/2012	Dutch	PDF
Abridged model	31/12/2010	28/10/2011	18/11/2011	Dutch	PDF
Abridged model	31/12/2009	10/11/2010	29/11/2010	Dutch	PDF
Abridged model	31/12/2008	10/10/2009	19/10/2009	Dutch	PDF
Abridged model	31/12/2007	30/09/2008	29/10/2008	Dutch	PDF
Abridged model	31/12/2006	06/06/2007	19/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Tanguy Boonen

Director · since 01 janvier 2012

Active

Ended mandates

Emilie Boonen

Manager · since 01 juillet 2014 · until 31 août 2017

Ended

Emilie Boonen

Manager · since 01 juillet 2014

Ended

Tanguy Boonen

Director · since 01 janvier 2013

Ended

Tanguy Boonen

Manager · since 01 janvier 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/11/2025
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/10/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other18/10/2007
DIVERSEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202473,8 k €↑
2024
Name changeGin & Co
2023
Annual accounts 202358,7 k €↓
2022
Annual accounts 202275,6 k €↓
2021
Annual accounts 2021111,6 k €↓
2021
Name changeGin & C°
2020
Annual accounts 2020112,1 k €↑
2019
Annual accounts 201954,6 k €↑
2018
Annual accounts 201833,8 k €↑
2017
Annual accounts 201713,6 k €↑
2016
Annual accounts 201611,6 k €↓
2015
Annual accounts 201564,2 k €↓
2014
Annual accounts 201480,6 k €↓
2013
Annual accounts 2013137,5 k €↑
2012
Annual accounts 2012-6,5 k €↑
2011
Annual accounts 2011-15,3 k €↑
2010
Annual accounts 2010-41,5 k €↑
2009
Annual accounts 2009-56,8 k €↑
2008
Annual accounts 2008-68,6 k €↓
2007
Annual accounts 20078,8 k €↑
2006
Annual accounts 2006-1,2 k €
23/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GIN & C°

Overview

What does GIN & C° do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline