ACTIVE

W-CARE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

130,7 k €

+215.5% YoY

Gross margin

1,1 M €

+16.7% YoY

Equity

625,5 k €

+26.4% YoY

Workforce

8,1 ETP

-10.0% YoY

What does W-CARE do?

W-CARE is a Public limited company incorporated in 2001. Its main activity is: Construction of buildings. Its registered office is in Mechelen. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.904.179

Incorporation

30/05/2001

Legal form

Public limited company

Registered office

Boerenkrijgstraat 133
2800 Mechelen · FlandreSee on map

Contributed capital

750 000,00 €

Latest accounts

31/12/2025

Average workforce

8,1 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45211Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	1,1 M €	+16.7%	956,3 k €	+20.8%	791,9 k €	+22.9%	644,1 k €	-8.7%	705,3 k €	+29.0%	546,6 k €	+165%	206,4 k €	+6204%	3,3 k €	-95.8%	77,1 k €	+141%	-189,8 k €	-693%	32 k €	-80.8%	166,9 k €	+221%	52 k €	-10.9%	58,4 k €	-68.0%	182,4 k €	+942%	17,5 k €	+76.8%	9,9 k €	-83.6%	60,5 k €	+972%	5,6 k €
EBITDA	409,5 k €	+42.7%	287 k €	+23.1%	233 k €	+39.4%	167,1 k €	-19.4%	207,3 k €	+2197%	9 k €	+124%	-36,9 k €	+78.2%	-168,9 k €	-0.2%	-168,7 k €	+26.1%	-228,2 k €	-985%	25,8 k €	-80.8%	134,3 k €	+210%	43,4 k €	+323%	-19,5 k €	-111%	181,4 k €	+5300%	-3,5 k €	-106%	-1,7 k €	-103%	50,9 k €	+960%	4,8 k €
Operating result	147,8 k €	+203%	48,8 k €	+6.1%	46 k €	+238%	-33,5 k €	-307%	16,2 k €	+129%	7,1 k €	+118%	-40,2 k €	+78.4%	-186,7 k €	-1.6%	-183,7 k €	+19.6%	-228,5 k €	-987%	25,8 k €	-80.8%	134,3 k €	+210%	43,4 k €	+323%	-19,5 k €	-111%	181,4 k €	+5300%	-3,5 k €	+20.6%	-4,4 k €	-109%	50,9 k €	+186%	17,8 k €
Net result	130,7 k €	+215%	41,4 k €	+5.5%	39,3 k €	+189%	-43,9 k €	-533%	10,2 k €	+384%	2,1 k €	+108%	-25,8 k €	+84.8%	-169,9 k €	-12.8%	-150,6 k €	+18.1%	-183,9 k €	-1228%	16,3 k €	-84.6%	106,2 k €	+382%	22 k €	+138%	-57,3 k €	-137%	156,5 k €	+736%	-24,6 k €	-876%	3,2 k €	+279%	-1,8 k €	-108%	21,9 k €
Balance sheet
Equity	625,5 k €	+26.4%	494,8 k €	+9.1%	453,3 k €	+9.5%	414 k €	-9.6%	457,9 k €	+2.3%	447,8 k €	+0.5%	445,7 k €	-5.5%	471,4 k €	-26.5%	641,4 k €	-19.0%	791,9 k €	-18.8%	975,8 k €	+1.7%	959,5 k €	+12.4%	853,4 k €	+2.6%	831,4 k €	-6.4%	888,6 k €	+21.4%	732,1 k €	-3.3%	756,7 k €	+0.4%	753,5 k €	-2.2%	770,5 k €
Total assets	2,5 M €	+21.1%	2,1 M €	+19.5%	1,8 M €	+2.8%	1,7 M €	+11.9%	1,5 M €	+11.8%	1,4 M €	-0.2%	1,4 M €	+31.1%	1 M €	+12.3%	929,2 k €	-3.6%	964,2 k €	-4.8%	1 M €	-0.3%	1 M €	-6.6%	1,1 M €	-52.3%	2,3 M €	-16.7%	2,7 M €	+6.6%	2,6 M €	+21.5%	2,1 M €	+0.4%	2,1 M €	-54.7%	4,7 M €
Cash	212,7 k €	+62.7%	130,7 k €	-44.9%	237,3 k €	+169%	88,1 k €	+182%	31,3 k €	-5.8%	33,2 k €	+52.5%	21,8 k €	-69.8%	72 k €	+1298%	5,2 k €	+183%	1,8 k €	-97.4%	69,8 k €	-41.8%	119,9 k €	+105%	58,4 k €	+775%	6,7 k €	-91.3%	76,5 k €	+402%	15,2 k €	-17.5%	18,5 k €	-0.3%	18,5 k €	-94.5%	334,5 k €
Debts	244,1 k €	-4.7%	256,3 k €	+38.1%	185,6 k €	-42.9%	325,3 k €	+6.7%	305 k €	-3.1%	314,6 k €	-37.2%	501,1 k €	+83.6%	272,9 k €	+170%	101 k €	-41.4%	172,2 k €	+361%	37,3 k €	-34.4%	56,9 k €	-75.7%	234,8 k €	-83.8%	1,5 M €	-21.6%	1,9 M €	+0.8%	1,8 M €	+35.2%	1,4 M €	+0.4%	1,4 M €	-65.1%	3,9 M €
Other
Workforce	8,1 ETP	-10.0%	9,0 ETP	+7.1%	8,4 ETP	+7.7%	7,8 ETP	-2.5%	8,0 ETP	+8.1%	7,4 ETP	+196%	2,5 ETP	+127%	1,1 ETP	+10.0%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Johan WILLEMEN

Director · since 30 juin 2023 · until 14 mai 2029

Active

MaNaJo Beheer

Managing director · since 30 juin 2023 · until 14 mai 2029 · 0697.993.984

Represented by Marc Jonckheere

Active

Sidharta Consulting

Director · since 30 juin 2023 · until 14 mai 2029 · 0717.630.150

Represented by Django Liénart

Active

Tom WILLEMEN

Managing director · since 30 juin 2023 · until 14 mai 2029

Active

Ended mandates

Johan WILLEMEN

Managing director · since 13 mai 2019 · until 12 mai 2025

Ended

Tom WILLEMEN

Managing director · since 13 mai 2019 · until 12 mai 2025

Ended

Johan WILLEMEN

Director · since 26 mai 2016 · until 13 mai 2019

Ended

Johan WILLEMEN

Director · since 26 mai 2016 · until 04 juillet 2019

Ended

At this address

Other companies at this address

Company	CBE no.
AMADEUS● Active	0429.410.981
BE.SHARPPP● Active	0728.811.577
CAVISO● Active	0472.536.092
COMPAGNIE BELLIARD FROISSART● Active	0894.245.572
DBM Politie Zaventem● Active	0724.977.703
FILTEINT INVEST● Active	0405.028.349
GSC● Active	0847.948.363
HAEGEWINDE● Active	0501.734.874
IMMO CUBES● Active	0405.023.401
MAST● Active	0538.949.915
NOWA● Active	0441.436.112
SION● Active	0502.774.556
STAMECHELEN● Active	0540.680.275
Stellixis● Active	1024.835.880
TESTEREP● Active	0674.475.741
THV BOOTSMAN BOUW● Active	0553.730.636
THV BOOTSMAN ONTWIKKELING● Active	0543.978.572
THV CONSORTIUM 30 JUIN● Active	0547.600.137
THV ERAERTS-JAN DE NUL-WILLEMEN● Active	0656.986.641
THV FRANKI CONSTRUCT-WP STEEL BE● Active	0547.765.730

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	23/06/2025	01/07/2024	06/07/2023	07/07/2022	22/06/2021
General meeting	26/06/2026	13/06/2025	25/06/2024	30/06/2023	07/07/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	06/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/07/2022	07/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	04/07/2019	14/10/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	07/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Johan WILLEMEN

Director · since 30 juin 2023 · until 14 mai 2029

Active

MaNaJo Beheer

Managing director · since 30 juin 2023 · until 14 mai 2029 · 0697.993.984

Represented by Marc Jonckheere

Active

Sidharta Consulting

Director · since 30 juin 2023 · until 14 mai 2029 · 0717.630.150

Represented by Django Liénart

Active

Tom WILLEMEN

Managing director · since 30 juin 2023 · until 14 mai 2029

Active

Ended mandates

Johan WILLEMEN

Managing director · since 13 mai 2019 · until 12 mai 2025

Ended

Tom WILLEMEN

Managing director · since 13 mai 2019 · until 12 mai 2025

Ended

Johan WILLEMEN

Director · since 26 mai 2016 · until 13 mai 2019

Ended

Johan WILLEMEN

Director · since 26 mai 2016 · until 04 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other06/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025130,7 k €↑
2024
Annual accounts 202441,4 k €↑
2023
Annual accounts 202339,3 k €↑
2022
Annual accounts 2022-43,9 k €↓
2021
Annual accounts 202110,2 k €↑
2021
Name changeW-CARE (ex : PATIO)
2020
Annual accounts 20202,1 k €↑
2019
Annual accounts 2019-25,8 k €↑
2018
Annual accounts 2018-169,9 k €↓
2017
Annual accounts 2017-150,6 k €↑
2016
Annual accounts 2016-183,9 k €↓
2015
Annual accounts 201516,3 k €↓
2015
Name changeW-CARE
2014
Annual accounts 2014106,2 k €↑
2013
Annual accounts 201322 k €↑
2012
Annual accounts 2012-57,3 k €↓
2011
Annual accounts 2011156,5 k €↑
2010
Annual accounts 2010-24,6 k €↓
2009
Annual accounts 20093,2 k €↑
2008
Annual accounts 2008-1,8 k €↓
2006
Annual accounts 200621,9 k €
2006
Name changePATIO
30/05/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

W-CARE

Overview

What does W-CARE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline