ACTIVE

VAN DEN BROECK

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
76,1 k €
+184.1% YoY
Gross margin
137,9 k €
+125.7% YoY
Equity
339,9 k €
+8.3% YoY

What does VAN DEN BROECK do?

VAN DEN BROECK is a Private limited company incorporated in 2001. Its main activity is: Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate. Its registered office is in Haaltert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.911.208
Incorporation
30/05/2001
Legal form
Private limited company
Registered office
Borrekent(DE) 118 box F
9450 Haaltert · FlandreSee on map
Contributed capital
31 620,00 €
Latest accounts
31/12/2025
Activities (NACE)
08111Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate· main08111Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate14110Manufacture of leather clothes
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin137,9 k €61,1 k €41,5 k €58,8 k €40 k €44,7 k €48,4 k €61,6 k €154 k €179,4 k €59,3 k €69,9 k €41,8 k €-31,4 k €30,3 k €43,1 k €66,4 k €79,9 k €65,2 k €82,3 k €
EBITDA130,2 k €55 k €32,2 k €54,6 k €35,6 k €36,4 k €45,4 k €58,9 k €112,9 k €178 k €56,3 k €67,6 k €40,6 k €-44,5 k €4,3 k €6,2 k €34,3 k €42,7 k €19,2 k €36,3 k €
Operating result110,3 k €37,5 k €17,3 k €43,9 k €20,8 k €24,1 k €17,3 k €28,3 k €80,5 k €146 k €29,2 k €55,9 k €31,1 k €-52,7 k €-3,3 k €-6 k €20,8 k €27,3 k €-720 €18,3 k €
Net result76,1 k €26,8 k €12,3 k €30,3 k €13 k €15,7 k €14,1 k €20,4 k €35,6 k €96 k €19,6 k €45,1 k €29,2 k €-48,6 k €-4 k €-12,9 k €14,1 k €17,9 k €-3,1 k €13,4 k €
Balance sheet
Equity339,9 k €313,8 k €327 k €334,7 k €304,4 k €291,4 k €275,8 k €261,6 k €241,2 k €205,7 k €109,7 k €90,1 k €45 k €15,8 k €64,4 k €68,5 k €81,4 k €67,3 k €49,4 k €52,5 k €
Total assets458 k €415,2 k €399,3 k €397,6 k €359,5 k €323,3 k €307,7 k €352,7 k €386 k €334,8 k €266,4 k €218,7 k €177,6 k €155,6 k €151 k €168,3 k €185,7 k €188,3 k €185 k €186,5 k €
Cash212,8 k €114,7 k €94,8 k €85,6 k €60,4 k €53,1 k €26,2 k €54,7 k €43,1 k €167,3 k €43,3 k €50,4 k €1,5 k €5,4 k €4,9 k €160 €18,6 k €1,1 k €5,5 k €1,5 k €
Debts118,1 k €101,4 k €72,2 k €62,9 k €55,1 k €31,9 k €31,9 k €91,1 k €144,8 k €129,2 k €146,4 k €128,5 k €132,6 k €139,7 k €86,5 k €99,8 k €104,3 k €121 k €135,7 k €134,1 k €
Other
Workforce––––––––––––1,0 ETP1,2 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

DANNY VAN DE BROECK

Director

Active

Ended mandates

DANNY VAN DE BROECK

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DC-TECHNICS● Active
0738.542.162
S.K. DENDERHOUTEM● Active
0475.779.258
VEDI● Active
0803.056.169
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/07/202613/06/202526/06/202414/06/202309/06/202217/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202611/07/2026DutchPDF
Micro model31/12/202402/06/202513/06/2025DutchPDF
Micro model31/12/202303/06/202426/06/2024DutchPDF
Micro model31/12/202205/06/202314/06/2023DutchPDF
Micro model31/12/202106/06/202209/06/2022DutchPDF
Micro model31/12/202007/06/202117/06/2021DutchPDF
Micro model31/12/201901/06/202018/06/2020DutchPDF
Micro model31/12/201803/06/201919/06/2019DutchPDF
Micro model31/12/201704/06/201829/06/2018DutchPDF
Abridged model31/12/201605/06/201725/07/2017DutchPDF
Abridged model31/12/201506/06/201627/07/2016DutchPDF
Abridged model31/12/201401/06/201516/06/2015DutchPDF
Abridged model31/12/201302/06/201430/07/2014DutchPDF
Abridged model31/12/201203/06/201324/07/2013DutchPDF
Abridged model31/12/201104/06/201202/07/2012DutchPDF
Abridged model31/12/201006/06/201128/06/2011DutchPDF
Abridged model31/12/200907/06/201028/07/2010DutchPDF
Abridged model31/12/200801/06/200928/07/2009DutchPDF
Abridged model31/12/200702/06/200806/07/2008DutchPDF
Abridged model31/12/200604/06/200727/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

DANNY VAN DE BROECK

Director

Active

Ended mandates

DANNY VAN DE BROECK

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/05/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/02/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/11/2004
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202576,1 k €↑
  2. 2024
    Annual accounts 202426,8 k €↑
  3. 2023
    Annual accounts 202312,3 k €↓
  4. 2022
    Annual accounts 202230,3 k €↑
  5. 2021
    Annual accounts 202113 k €↓
  6. 2020
    Annual accounts 202015,7 k €↑
  7. 2019
    Annual accounts 201914,1 k €↓
  8. 2018
    Annual accounts 201820,4 k €↓
  9. 2017
    Annual accounts 201735,6 k €↓
  10. 2016
    Annual accounts 201696 k €↑
  11. 2015
    Annual accounts 201519,6 k €↓
  12. 2014
    Annual accounts 201445,1 k €↑
  13. 2013
    Annual accounts 201329,2 k €↑
  14. 2012
    Annual accounts 2012-48,6 k €↓
  15. 2011
    Annual accounts 2011-4 k €↑
  16. 2010
    Annual accounts 2010-12,9 k €↓
  17. 2009
    Annual accounts 200914,1 k €↓
  18. 2008
    Annual accounts 200817,9 k €↑
  19. 2007
    Annual accounts 2007-3,1 k €↓
  20. 2006
    Annual accounts 200613,4 k €
  21. 30/05/2001
    IncorporationPrivate limited company