ACTIVE

COCIMAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,6 k €

-126.9% YoY

Gross margin

156,9 k €

-16.8% YoY

Equity

110,8 k €

-8.7% YoY

Workforce

2,0 ETP

What does COCIMAT do?

COCIMAT is a Private limited company incorporated in 2001. Its registered office is in La Bruyère. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.914.473

Incorporation

25/05/2001

Legal form

Private limited company

Registered office

Vieux-Chemin-des Isnes,St-Denis 26
5081 La Bruyère · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	156,9 k €	-16.8%	188,5 k €	+26.8%	148,7 k €	-29.3%	210,3 k €	+4.5%	201,2 k €	+23.4%	163 k €	+5.4%	154,7 k €	+208%	50,3 k €	+15.1%	43,7 k €	+23.0%	35,5 k €	-24.9%	47,3 k €	+26.7%	37,3 k €	+4.5%	35,7 k €	+17.8%	30,3 k €	-35.4%	47 k €	-32.5%	69,6 k €	-42.6%	121,2 k €	+79.1%	67,7 k €	+0.6%	67,3 k €	+35.5%	49,6 k €
EBITDA	80,5 k €	-16.7%	96,6 k €	+46.7%	65,9 k €	-43.3%	116,1 k €	+3.0%	112,8 k €	+37.8%	81,8 k €	-5.6%	86,6 k €	+112%	41 k €	-1.5%	41,6 k €	+40.6%	29,6 k €	-32.8%	44 k €	+37.0%	32,1 k €	-4.6%	33,7 k €	+21.6%	27,7 k €	-39.2%	45,5 k €	+2.2%	44,5 k €	-45.4%	81,5 k €	+187%	28,4 k €	-16.6%	34 k €	-18.1%	41,5 k €
Operating result	-1,5 k €	-103%	57,3 k €	+1031%	5,1 k €	-85.8%	35,6 k €	-27.2%	48,9 k €	+47.3%	33,2 k €	-13.7%	38,5 k €	+213%	12,3 k €	+232%	3,7 k €	+427%	702 €	-94.0%	11,7 k €	+28.5%	9,1 k €	-22.4%	11,7 k €	-0.5%	11,8 k €	-62.9%	31,7 k €	-6.5%	33,9 k €	+41.9%	23,9 k €	+176%	-31,5 k €	-419%	9,9 k €	-27.3%	13,6 k €
Net result	-10,6 k €	-127%	39,2 k €	+741%	-6,1 k €	-124%	25,6 k €	-30.4%	36,8 k €	+64.0%	22,4 k €	-19.2%	27,8 k €	+292%	7,1 k €	+701%	-1,2 k €	+80.9%	-6,2 k €	-258%	3,9 k €	+38.5%	2,8 k €	+90.6%	1,5 k €	-68.5%	4,7 k €	-76.3%	19,9 k €	+7.1%	18,5 k €	+2508%	-770 €	+97.9%	-36,7 k €	-1453%	2,7 k €	+209%	-2,5 k €
Balance sheet
Equity	110,8 k €	-8.7%	121,3 k €	+47.7%	82,1 k €	-6.9%	88,2 k €	+10.6%	79,8 k €	+32.6%	60,2 k €	+59.4%	37,7 k €	+279%	10 k €	+246%	2,9 k €	-29.1%	4,1 k €	-60.4%	10,2 k €	+61.7%	6,3 k €	+80.4%	3,5 k €	+73.0%	2 k €	+176%	-2,7 k €	+88.5%	-23,3 k €	+44.3%	-41,8 k €	-1.9%	-41,1 k €	-849%	-4,3 k €	+4.7%	-4,5 k €
Total assets	523,8 k €	+46.3%	358,1 k €	+87.6%	190,9 k €	-48.5%	370,9 k €	-14.4%	433,2 k €	+39.1%	311,5 k €	+14.5%	272,2 k €	+69.6%	160,5 k €	-11.7%	181,9 k €	+34.3%	135,4 k €	-3.7%	140,7 k €	-9.9%	156,1 k €	-11.5%	176,4 k €	+9.7%	160,7 k €	-3.5%	166,6 k €	+6.6%	156,3 k €	-41.7%	267,9 k €	-18.8%	330 k €	+76.9%	186,5 k €	-7.3%	201,1 k €
Cash	5,2 k €	-89.5%	49,2 k €	+116%	22,8 k €	-41.0%	38,6 k €	+313%	9,4 k €	-76.3%	39,5 k €	+57.7%	25 k €	+81.4%	13,8 k €	+3.5%	13,3 k €	+559%	2 k €	+0.1%	2 k €	-87.4%	16,1 k €	+613%	2,3 k €	+409%	443 €	-96.2%	11,5 k €	+44.6%	8 k €	+1544%	484 €		–		1,1 k €	-84.6%	7,2 k €
Debts	413 k €	+76.9%	233,5 k €	+119%	106,4 k €	-62.4%	282,7 k €	-19.9%	352,7 k €	+42.1%	248,3 k €	+5.9%	234,4 k €	+55.7%	150,5 k €	-15.9%	179 k €	+37.0%	130,6 k €	+0.7%	129,7 k €	-13.1%	149,3 k €	-13.6%	172,9 k €	+12.3%	153,9 k €	-9.0%	169,3 k €	-3.2%	174,8 k €	-43.6%	309,7 k €	-16.5%	371,1 k €	+94.5%	190,8 k €	-7.2%	205,6 k €
Other
Workforce	2,0 ETP		–		–		2,0 ETP		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Benoit Matelart

Mandate

Active

Rosetta Cocina

Mandate

Active

Ended mandates

ROSETTA COCINA

Manager · since 02 janvier 2007

Ended

Benoit Matelart

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	27/06/2025	01/07/2024	29/06/2023	04/07/2022	12/07/2021
General meeting	23/06/2026	24/06/2025	25/06/2024	27/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	24/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	25/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	24/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	12/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	08/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	22/07/2019	French	PDF
Micro model	31/12/2017	26/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	09/07/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	30/07/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Benoit Matelart

Mandate

Active

Rosetta Cocina

Mandate

Active

Ended mandates

ROSETTA COCINA

Manager · since 02 janvier 2007

Ended

Benoit Matelart

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,6 k €↓
2024
Annual accounts 202439,2 k €↑
2023
Annual accounts 2023-6,1 k €↓
2022
Annual accounts 202225,6 k €↓
2021
Annual accounts 202136,8 k €↑
2020
Annual accounts 202022,4 k €↓
2019
Annual accounts 201927,8 k €↑
2018
Annual accounts 20187,1 k €↑
2017
Annual accounts 2017-1,2 k €↑
2016
Annual accounts 2016-6,2 k €↓
2015
Annual accounts 20153,9 k €↑
2014
Annual accounts 20142,8 k €↑
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 20124,7 k €↓
2011
Annual accounts 201119,9 k €↑
2010
Annual accounts 201018,5 k €↑
2009
Annual accounts 2009-770 €↑
2008
Annual accounts 2008-36,7 k €↓
2007
Annual accounts 20072,7 k €↑
2006
Annual accounts 2006-2,5 k €
25/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COCIMAT

Overview

What does COCIMAT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline