ACTIVE

AUMEDIAGE

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-24,1 k €
-82.7% YoY
Gross margin
4,4 k €
+464.2% YoY
Equity
39,4 k €
-38.0% YoY

What does AUMEDIAGE do?

AUMEDIAGE is a Private limited company incorporated in 2001. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.920.116
Incorporation
01/06/2001
Legal form
Private limited company
Registered office
Rue Marie-Henriette 60 box RDC
1050 Ixelles · BruxellesSee on map
Contributed capital
8 520,00 €
Latest accounts
31/03/2025
Activities (NACE)
72100Research and experimental development on natural sciences and engineering· main82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows62020Computer consultancy activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities+9
Signals
Solid equityGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220192018201720162015201420132012201120102009200820072006
Income statement
Gross margin4,4 k €784,1 €72,5 k €13,9 k €17,5 k €10,3 k €43,8 k €-862,6 €27,1 k €8,6 k €37,7 k €7,9 k €19,7 k €28,7 k €34,9 k €57,1 k €29,2 k €27,3 k €
EBITDA1,7 k €-369,7 €67,6 k €12,5 k €16,4 k €9 k €43,1 k €-1,7 k €26,3 k €8 k €36,6 k €7,4 k €19,1 k €28,1 k €34,2 k €56,2 k €27,6 k €25,7 k €
Operating result-15,6 k €-12,6 k €60,5 k €7 k €9,1 k €-4,3 k €31,4 k €-15,9 k €12,4 k €2,6 k €35,3 k €4,8 k €14,1 k €23,1 k €28,5 k €50,3 k €22,4 k €23,4 k €
Net result-24,1 k €-13,2 k €60,1 k €6,4 k €5,7 k €-5,1 k €25,1 k €-16,3 k €8,1 k €1,7 k €23,8 k €3,1 k €8,2 k €16,7 k €17,9 k €32,8 k €15,8 k €14,5 k €
Balance sheet
Equity39,4 k €63,4 k €76,6 k €16,5 k €65,6 k €60,7 k €65,8 k €40,7 k €57 k €48,9 k €47,3 k €23,5 k €20,4 k €27,1 k €30,4 k €32,6 k €39,8 k €24 k €
Total assets77,5 k €196,7 k €199,1 k €106,8 k €104,2 k €75,1 k €91,7 k €53 k €86,8 k €76,2 k €73,1 k €38,3 k €64,5 k €68,2 k €94,6 k €107,9 k €64,3 k €35,2 k €
Cash20,1 k €70,6 k €141,4 k €47,3 k €57,5 k €26,2 k €37,8 k €26,3 k €30,8 k €59,9 k €68,3 k €29,3 k €18,7 k €10,2 k €36,8 k €23,1 k €22,1 k €2,9 k €
Debts38,2 k €133,3 k €122,5 k €90,3 k €38,6 k €14,3 k €25,9 k €12,2 k €29 k €26,8 k €25,7 k €14,7 k €43,9 k €41 k €63,8 k €75 k €20,2 k €7,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Gérald de Bueger

Director · since 26 décembre 2023

Active

Ended mandates

Gérald de Bueger

Manager · since 14 juin 2001

Ended
Gérald de Bueger

Director · since 01 juin 2001

Ended
Gérald de Bueger

Manager · since 28 mai 2001

Ended
Gerald DE BUEGER

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/11/202527/12/202430/11/202324/01/202329/12/202107/05/2021
General meeting13/06/202501/11/202409/06/202310/06/202211/06/202108/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202513/06/202527/11/2025FrenchPDF
Micro model31/03/202401/11/202427/12/2024FrenchPDF
Micro model31/03/202309/06/202330/11/2023FrenchPDF
Micro model31/03/202210/06/202224/01/2023FrenchPDF
Micro model31/03/202111/06/202129/12/2021FrenchPDF
Micro model31/03/202008/12/202007/05/2021FrenchPDF
Micro model31/03/201914/06/201929/11/2019FrenchPDF
Abridged model31/03/201826/07/201826/09/2018FrenchPDF
Micro model31/03/201722/09/201727/09/2017FrenchPDF
Abridged model31/03/201629/07/201630/08/2016FrenchPDF
Abridged model31/03/201531/07/201504/09/2015FrenchPDF
Abridged model31/03/201429/08/201423/09/2014FrenchPDF
Abridged model31/03/201330/08/201323/09/2013FrenchPDF
Abridged model31/03/201210/08/201214/08/2012FrenchPDF
Abridged model31/03/201109/09/201112/09/2011FrenchPDF
Abridged model31/03/201001/10/201011/10/2010FrenchPDF
Abridged model31/03/200906/11/200913/11/2009FrenchPDF
Abridged model31/03/200817/11/200817/11/2008FrenchPDF
Abridged model31/03/200703/03/200806/03/2008FrenchPDF
Abridged model31/03/200604/02/200813/02/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Gérald de Bueger

Director · since 26 décembre 2023

Active

Ended mandates

Gérald de Bueger

Manager · since 14 juin 2001

Ended
Gérald de Bueger

Director · since 01 juin 2001

Ended
Gérald de Bueger

Manager · since 28 mai 2001

Ended
Gerald DE BUEGER

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/02/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-24,1 k €↓
  2. 2024
    Annual accounts 2024-13,2 k €↓
  3. 2023
    Annual accounts 202360,1 k €↑
  4. 2022
    Annual accounts 20226,4 k €↑
  5. 2019
    Annual accounts 20195,7 k €↑
  6. 2018
    Annual accounts 2018-5,1 k €↓
  7. 2017
    Annual accounts 201725,1 k €↑
  8. 2016
    Annual accounts 2016-16,3 k €↓
  9. 2015
    Annual accounts 20158,1 k €↑
  10. 2014
    Annual accounts 20141,7 k €↓
  11. 2013
    Annual accounts 201323,8 k €↑
  12. 2012
    Annual accounts 20123,1 k €↓
  13. 2011
    Annual accounts 20118,2 k €↓
  14. 2010
    Annual accounts 201016,7 k €↓
  15. 2009
    Annual accounts 200917,9 k €↓
  16. 2008
    Annual accounts 200832,8 k €↑
  17. 2007
    Annual accounts 200715,8 k €↑
  18. 2006
    Annual accounts 200614,5 k €
  19. 01/06/2001
    IncorporationPrivate limited company