Silverwoods
0474.947.533 · rovalta.com · 23/09/2026
Silverwoods
Overview
What does Silverwoods do?
Silverwoods is a Public limited company incorporated in 2001. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Aarschot. It employs on average 5,2 ETP workers (FTE).
3200 Aarschot · FlandreSee on map
Joint committees (1)
- 320
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,5 M € | +11.6% | 1,3 M € | -1.8% | 1,4 M € | +26.5% | 1,1 M € | +11.0% | 961,4 k € | -26.8% | 1,3 M € | +22.1% | 1,1 M € | +27.5% | 842,9 k € | +7.5% | 783,8 k € | -7.3% | 845,8 k € | +7.1% | 789,8 k € | +1.3% | 779,8 k € | +11.6% | 698,6 k € | +18.3% | 590,7 k € | -4.3% | 617,6 k € | +16.0% | 532,4 k € | +1.2% | 526,1 k € | +20.6% | 436,4 k € | +16.2% | 375,4 k € | +18.6% | 316,6 k € |
| EBITDA | 1,1 M € | +18.0% | 964,5 k € | -2.7% | 991,5 k € | +21.4% | 816,7 k € | +7.3% | 760,7 k € | -31.7% | 1,1 M € | +20.0% | 928,2 k € | +36.3% | 681,2 k € | +5.5% | 645,4 k € | -6.2% | 688,4 k € | +2.9% | 669,3 k € | +0.6% | 665,4 k € | +13.0% | 589 k € | +21.5% | 485 k € | -4.5% | 508 k € | +15.3% | 440,5 k € | +6.9% | 412,2 k € | +20.2% | 343,1 k € | +29.0% | 266 k € | +16.6% | 228,2 k € |
| Operating result | 881,1 k € | +18.4% | 743,9 k € | -0.4% | 747 k € | +34.4% | 555,8 k € | +9.6% | 507 k € | -43.4% | 895,2 k € | +38.0% | 648,6 k € | +36.7% | 474,5 k € | +2.9% | 461,2 k € | +10.2% | 418,4 k € | -14.6% | 490,2 k € | -2.2% | 501 k € | +66.1% | 301,6 k € | -6.5% | 322,5 k € | -4.4% | 337,3 k € | +43.1% | 235,7 k € | +12.9% | 208,8 k € | +38.4% | 150,9 k € | +23.4% | 122,2 k € | +31.5% | 93 k € |
| Net result | 687,8 k € | +24.1% | 554,2 k € | +11.2% | 498,3 k € | +15.3% | 432,1 k € | +12.7% | 383,2 k € | -44.6% | 691,1 k € | +61.9% | 426,9 k € | +51.3% | 282,1 k € | +111% | 133,7 k € | -35.2% | 206,3 k € | -37.7% | 330,9 k € | -23.5% | 432,4 k € | +72.3% | 251 k € | -19.3% | 311,1 k € | +12.5% | 276,4 k € | +70.1% | 162,5 k € | -22.6% | 210 k € | +95.1% | 107,6 k € | -1.9% | 109,7 k € | +59.7% | 68,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 7 M € | +10.9% | 6,3 M € | +9.6% | 5,8 M € | +9.4% | 5,3 M € | +8.9% | 4,9 M € | +41.6% | 3,4 M € | +25.2% | 2,7 M € | +18.5% | 2,3 M € | +13.9% | 2 M € | -35.9% | 3,2 M € | +7.0% | 3 M € | +12.6% | 2,6 M € | +19.7% | 2,2 M € | +7.4% | 2 M € | +17.9% | 1,7 M € | +19.0% | 1,5 M € | +12.5% | 1,3 M € | +19.3% | 1,1 M € | +11.0% | 977,8 k € | +12.6% | 868,1 k € |
| Total assets | 7,7 M € | +4.9% | 7,3 M € | +10.6% | 6,6 M € | +9.0% | 6,1 M € | +6.8% | 5,7 M € | +11.4% | 5,1 M € | +16.6% | 4,4 M € | +10.7% | 4 M € | -11.7% | 4,5 M € | +8.9% | 4,1 M € | +12.0% | 3,7 M € | +4.9% | 3,5 M € | +15.8% | 3 M € | +7.9% | 2,8 M € | +16.3% | 2,4 M € | +7.5% | 2,2 M € | +6.4% | 2,1 M € | +15.7% | 1,8 M € | +2.1% | 1,8 M € | +11.7% | 1,6 M € |
| Cash | 4 M € | +27.9% | 3,1 M € | +140% | 1,3 M € | -58.5% | 3,1 M € | +15.9% | 2,7 M € | +1.8% | 2,7 M € | +24.3% | 2,1 M € | +41.3% | 1,5 M € | -27.6% | 2,1 M € | -2.7% | 2,2 M € | +35.4% | 1,6 M € | -7.1% | 1,7 M € | +103% | 841,6 k € | +24.2% | 677,8 k € | +13.9% | 595,1 k € | -52.2% | 1,2 M € | +22.0% | 1 M € | +269% | 276,2 k € | +10.7% | 249,6 k € | -56.2% | 570,5 k € |
| Debts | 668,3 k € | -29.9% | 953,7 k € | +22.6% | 778 k € | +6.5% | 730,2 k € | -4.5% | 764,8 k € | -53.3% | 1,6 M € | +7.3% | 1,5 M € | -5.0% | 1,6 M € | -33.4% | 2,4 M € | +166% | 906,7 k € | +35.3% | 670,1 k € | -18.9% | 826,4 k € | +5.9% | 780 k € | +11.2% | 701,6 k € | +14.6% | 612,3 k € | -14.1% | 712,7 k € | -3.4% | 737,5 k € | +7.5% | 686,2 k € | -9.6% | 759,2 k € | +8.4% | 700,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 5,2 ETP | -10.3% | 5,8 ETP | +13.7% | 5,1 ETP | 0.0% | 5,1 ETP | +15.9% | 4,4 ETP | -2.2% | 4,5 ETP | +28.6% | 3,5 ETP | +2.9% | 3,4 ETP | +17.2% | 2,9 ETP | -17.1% | 3,5 ETP | +25.0% | 2,8 ETP | +12.0% | 2,5 ETP | 0.0% | 2,5 ETP | -3.8% | 2,6 ETP | -25.7% | 3,5 ETP | +29.6% | 2,7 ETP | +8.0% | 2,5 ETP | +13.6% | 2,2 ETP | +22.2% | 1,8 ETP | -10.0% | 2,0 ETP |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
| 0823.731.522 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 05/06/2025 | 18/07/2024 | 31/08/2023 | 21/10/2022 | 26/07/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 25/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 05/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 18/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 21/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 26/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/09/2020 | 29/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 21/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 07/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 10/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 11/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Restructuring23/08/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Restructuring28/05/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates08/01/2018KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares09/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates16/02/2012KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office20/04/2007MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025687,8 k €↑
- 2024Annual accounts 2024554,2 k €↑
- 2023Annual accounts 2023498,3 k €↑
- 2022Annual accounts 2022432,1 k €↑
- 2021Annual accounts 2021383,2 k €↓
- 2021Name changeSilverwoods
- 2020Annual accounts 2020691,1 k €↑
- 2019Annual accounts 2019426,9 k €↑
- 2018Annual accounts 2018282,1 k €↑
- 2017Annual accounts 2017133,7 k €↓
- 2016Annual accounts 2016206,3 k €↓
- 2015Annual accounts 2015330,9 k €↓
- 2014Annual accounts 2014432,4 k €↑
- 2013Annual accounts 2013251 k €↓
- 2012Annual accounts 2012311,1 k €↑
- 2011Annual accounts 2011276,4 k €↑
- 2010Annual accounts 2010162,5 k €↓
- 2009Annual accounts 2009210 k €↑
- 2008Annual accounts 2008107,6 k €↓
- 2007Annual accounts 2007109,7 k €↑
- 2006Annual accounts 200668,7 k €
- 2006Name changeANDRIES BEGRAFENISSEN
- 06/06/2001IncorporationPublic limited company