NORMAL SITUATION

BDVS

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

5,4 k €

-40.7% YoY

Gross margin

268,7 k €

-3.9% YoY

Equity

179,8 k €

+3.1% YoY

Company — Normal situation.

What does BDVS do?

BDVS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.952.283

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	268,7 k €	-3.9%	279,7 k €	+20.1%	232,8 k €	-4.8%	244,5 k €	+61.2%	151,6 k €	+0.3%	151,2 k €	-44.9%	274,2 k €	+74.7%	157 k €	-20.7%	198 k €	-11.7%	224,4 k €	-6.0%	238,7 k €	+9.3%	218,4 k €	+22.2%	178,8 k €	+0.5%	178 k €	-9.2%	195,9 k €	+76.7%	110,9 k €
EBITDA	33 k €	-51.3%	67,8 k €	-3.7%	70,4 k €	-31.0%	102,1 k €	+117%	47 k €	+0.1%	47 k €	-76.7%	201,4 k €	+427%	38,2 k €	-15.9%	45,5 k €	-41.0%	77,1 k €	-0.3%	77,3 k €	+60.0%	48,3 k €	-6.8%	51,8 k €	-17.8%	63,1 k €	-40.6%	106,3 k €	+52.6%	69,6 k €
Operating result	7,6 k €	-49.8%	15,2 k €	-12.0%	17,3 k €	-62.3%	45,8 k €	+135%	19,5 k €	-19.4%	24,2 k €	-84.7%	158,3 k €	+766%	-23,8 k €	-41.9%	-16,8 k €	-268%	10 k €	-25.3%	13,4 k €	+10.0%	12,2 k €	+7.2%	11,3 k €	-45.5%	20,8 k €	-66.3%	61,8 k €	+184%	21,8 k €
Net result	5,4 k €	-40.7%	9 k €	-34.9%	13,9 k €	-68.5%	44,1 k €	+145%	18 k €	+6.2%	16,9 k €	-76.3%	71,3 k €	+304%	-35 k €	-33.1%	-26,3 k €	-1742%	-1,4 k €	+37.9%	-2,3 k €	+19.5%	-2,9 k €	+17.5%	-3,5 k €	-704%	572,2 €	-98.3%	33,4 k €	+1423%	2,2 k €
Balance sheet
Equity	179,8 k €	+3.1%	174,4 k €	+5.5%	165,4 k €	+9.2%	151,5 k €	+41.0%	107,4 k €	+20.1%	89,4 k €	+3.4%	86,5 k €	+470%	15,2 k €	-69.7%	50,1 k €	-34.4%	76,4 k €	-1.8%	77,8 k €	-2.9%	80,1 k €	-3.4%	83 k €	-4.0%	86,5 k €	+0.7%	85,9 k €	+63.7%	52,5 k €
Total assets	223,4 k €	-32.7%	332,2 k €	-37.9%	534,8 k €	-0.3%	536,4 k €	+114%	250,3 k €	+7.6%	232,6 k €	-14.0%	270,3 k €	-56.6%	622,5 k €	-5.5%	658,4 k €	-0.3%	660,4 k €	-21.1%	836,5 k €	+40.7%	594,7 k €	-6.8%	637,9 k €	+9.7%	581,7 k €	-1.1%	588 k €	+10.3%	532,9 k €
Cash	28,2 k €	-66.7%	84,7 k €	-67.6%	261,4 k €	+403%	52 k €	-4.1%	54,2 k €	+22.0%	44,4 k €	+72.7%	25,7 k €	-56.0%	58,4 k €	+123%	26,2 k €	+500%	4,4 k €	-96.8%	136,4 k €	+141%	56,5 k €	-34.0%	85,6 k €	+292%	21,9 k €	-56.7%	50,5 k €	+298%	12,7 k €
Debts	40,3 k €	-74.5%	157,8 k €	-57.0%	367,2 k €	-4.0%	382,5 k €	+168%	142,9 k €	-0.2%	143,1 k €	-22.1%	183,8 k €	-69.7%	607,3 k €	-0.2%	608,2 k €	+4.2%	583,9 k €	-23.0%	758,6 k €	+47.4%	514,5 k €	-7.3%	554,9 k €	+12.1%	495,2 k €	-0.6%	498,1 k €	+3.7%	480,4 k €
Other
Workforce	–		4,5 ETP		–		–		–		–		2,7 ETP	+8.0%	2,5 ETP	-35.9%	3,9 ETP	-22.0%	5,0 ETP	+6.4%	4,7 ETP	-11.3%	5,3 ETP	+23.3%	4,3 ETP	0.0%	4,3 ETP	+30.3%	3,3 ETP	+83.3%	1,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

Stephan Vanoppen

Director

Active

Yvo Sterkmans

Director

Active

Ended mandates

Ivo Sterkmans

Manager

Ended

Stephan Vanoppen

Manager

Ended

Yvo Sterkmans

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2022	29/06/2021	24/07/2020	13/06/2019	06/06/2018	28/06/2017
General meeting	03/06/2022	04/06/2021	05/06/2020	07/06/2019	01/06/2018	02/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	03/06/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	13/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	06/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	10/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	08/09/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	14/09/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	16/08/2007	Dutch	PDF
Abridged model	31/12/2005	29/06/2006	27/07/2006	Dutch	PDF
Abridged model	31/12/2004	28/06/2005	25/07/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	29/06/2004	Dutch	PDF
Abridged model	31/12/2002	28/06/2003	29/07/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

Stephan Vanoppen

Director

Active

Yvo Sterkmans

Director

Active

Ended mandates

Ivo Sterkmans

Manager

Ended

Stephan Vanoppen

Manager

Ended

Yvo Sterkmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20215,4 k €↓
2020
Annual accounts 20209 k €↓
2019
Annual accounts 201913,9 k €↓
2018
Annual accounts 201844,1 k €↑
2017
Annual accounts 201718 k €↑
2016
Annual accounts 201616,9 k €↓
2015
Annual accounts 201571,3 k €↑
2014
Annual accounts 2014-35 k €↓
2013
Annual accounts 2013-26,3 k €↓
2012
Annual accounts 2012-1,4 k €↑
2011
Annual accounts 2011-2,3 k €↑
2010
Annual accounts 2010-2,9 k €↑
2009
Annual accounts 2009-3,5 k €↓
2008
Annual accounts 2008572,2 €↓
2007
Annual accounts 200733,4 k €↑
2006
Annual accounts 20062,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BDVS

Overview

What does BDVS do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline