MARINELLI +
0474.952.481 · rovalta.com · 24/09/2026
ACTIVE
MARINELLI +
Financial year 2025 · Closed on 31/12/2025
Net result
5,7 k €
+259,0 %over 1 yearGross margin
190,4 k €
-43,9 %over 1 yearEquity
137,1 k €
+4,3 %over 1 yearWorkforce
4,1 ETP
-43,8 %over 1 yearOverview
Identity
Source · BCE/KBOMARINELLI + is a Private limited company incorporated in 2001. Its registered office is in Seraing. It employs on average 4,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0474.952.481
- Incorporation
- 07/06/2001
- Legal form
- Private limited company
- Registered office
- Rue F. Nicolay 104
4102 Seraing · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 4,1 ETP
Joint committees (3)
- 111
- 201
- 209
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 190,4 k € | -43.9% | 339,2 k € | +30.4% | 260 k € | -20.0% | 325,1 k € | -5.2% | 343 k € |
| EBITDA | 25,3 k € | +110% | 12,1 k € | +130% | -39,9 k € | -188% | 45,3 k € | -40.9% | 76,6 k € |
| Operating result | 16 k € | +206% | 5,2 k € | +112% | -43 k € | -202% | 42,1 k € | -29.8% | 60 k € |
| Net result | 5,7 k € | +259% | -3,6 k € | +92.7% | -49,1 k € | -319% | 22,4 k € | -39.5% | 37 k € |
| Balance sheet | |||||||||
| Equity | 137,1 k € | +4.3% | 131,4 k € | -2.7% | 135 k € | -26.7% | 184,1 k € | +13.8% | 161,7 k € |
| Total assets | 605,2 k € | +37.4% | 440,5 k € | -25.3% | 589,6 k € | +33.3% | 442,2 k € | -8.3% | 482 k € |
| Cash | 14 k € | -48.2% | 27 k € | -82.7% | 156,3 k € | +137% | 66 k € | -12.0% | 75,1 k € |
| Debts | 468 k € | +51.4% | 309,1 k € | -31.9% | 454,1 k € | +76.7% | 257 k € | -19.7% | 320,3 k € |
| Other | |||||||||
| Workforce | 4,1 ETP | -43.8% | 7,3 ETP | +17.7% | 6,2 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 12 ended
Active mandates
Philippe CERFONT
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 29/09/2025 | 29/08/2024 | 31/08/2023 | 15/06/2022 | 29/04/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/05/2025 | 29/09/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 15/06/2022 | French | |
| Micro model | 31/12/2020 | 28/04/2021 | 29/04/2021 | French | |
| Abridged model | 31/12/2019 | 07/08/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 25/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 27/07/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 16/07/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 18/05/2007 | 16/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 12 ended
Active mandates
Philippe CERFONT
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,7 k €↑
- 2024Annual accounts 2024-3,6 k €↑
- 2023Annual accounts 2023-49,1 k €↓
- 2022Annual accounts 202222,4 k €↓
- 2021Annual accounts 202137 k €↓
- 2020Annual accounts 202046,9 k €↑
- 2019Annual accounts 201911,9 k €↓
- 2018Annual accounts 201829,8 k €↑
- 2017Annual accounts 2017-8,1 k €↓
- 2016Annual accounts 2016149,6 k €↑
- 2015Annual accounts 201531,4 k €↑
- 2014Annual accounts 20145,6 k €↓
- 2013Annual accounts 201311,4 k €↑
- 2012Annual accounts 20122 k €↑
- 2011Annual accounts 2011170,2 €↑
- 2010Annual accounts 2010-37,9 k €↓
- 2009Annual accounts 2009-120 €↓
- 2008Annual accounts 200829,7 k €↓
- 2007Annual accounts 200735 k €↓
- 2006Annual accounts 200645,9 k €
- 07/06/2001IncorporationPrivate limited company