ACTIVE

SCREEM INC

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

90,4 k €

-3.3% YoY

Gross margin

175 k €

+6.5% YoY

Equity

592,1 k €

+13.5% YoY

What does SCREEM INC do?

SCREEM INC is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Kampenhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.978.712

Incorporation

13/06/2001

Legal form

Private limited company

Registered office

Langestraat 1A
1910 Kampenhout · FlandreSee on map

Contributed capital

12 500,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	175 k €	+6.5%	164,3 k €	-35.9%	256,4 k €	+177%	92,6 k €	+31.7%	70,3 k €	+24.9%	56,2 k €	-25.9%	75,9 k €	-21.1%	96,2 k €	-12.1%	109,4 k €	+12.3%	97,4 k €	-5.3%	102,9 k €	+72.3%	59,7 k €	-2.7%	61,4 k €	+141%	25,5 k €	-63.8%	70,3 k €	+37.0%	51,3 k €	+37.4%	37,3 k €	-0.4%	37,5 k €	+11.7%	33,6 k €
EBITDA	163 k €	+7.4%	151,8 k €	-37.4%	242,4 k €	+196%	81,8 k €	+36.4%	60 k €	+32.8%	45,2 k €	-28.4%	63,1 k €	-25.3%	84,5 k €	-13.4%	97,6 k €	+2.5%	95,2 k €	-5.0%	100,2 k €	+73.0%	57,9 k €	-2.6%	59,5 k €	+155%	23,4 k €	-65.8%	68,4 k €	+38.7%	49,3 k €	+38.2%	35,7 k €	-1.7%	36,3 k €	+13.0%	32,1 k €
Operating result	141,1 k €	+8.7%	129,8 k €	-39.9%	215,9 k €	+243%	62,9 k €	+86.0%	33,8 k €	+118%	15,5 k €	-56.4%	35,5 k €	-33.7%	53,6 k €	-30.2%	76,7 k €	-2.2%	78,5 k €	-2.8%	80,7 k €	+165%	30,4 k €	+9.2%	27,9 k €	+431%	-8,4 k €	-124%	35,5 k €	+22.5%	28,9 k €	+37.7%	21 k €	-21.4%	26,8 k €	+13.4%	23,6 k €
Net result	90,4 k €	-3.3%	93,5 k €	-37.8%	150,3 k €	+241%	44,1 k €	+98.3%	22,3 k €	+143%	9,1 k €	-59.5%	22,6 k €	-35.0%	34,7 k €	-28.8%	48,7 k €	+1.5%	48 k €	+0.3%	47,8 k €	+271%	12,9 k €	-23.4%	16,8 k €	+181%	-20,8 k €	-243%	14,5 k €	+90.2%	7,6 k €	+128%	3,3 k €	-64.1%	9,3 k €	-23.3%	12,2 k €
Balance sheet
Equity	592,1 k €	+13.5%	521,7 k €	+13.9%	458,2 k €	+44.2%	317,9 k €	+15.8%	274,5 k €	+8.5%	253,1 k €	+3.4%	244,7 k €	+9.8%	223 k €	+18.4%	188,3 k €	+34.9%	139,6 k €	+37.4%	101,6 k €	+88.8%	53,8 k €	+29.1%	41,7 k €	+55.0%	26,9 k €	-45.3%	49,2 k €	+42.0%	34,6 k €	+28.3%	27 k €	+14.2%	23,6 k €	+65.2%	14,3 k €
Total assets	652,2 k €	+6.2%	614,1 k €	+11.2%	552,4 k €	+27.9%	431,7 k €	+14.9%	375,9 k €	+2.0%	368,5 k €	-2.7%	378,5 k €	-6.9%	406,5 k €	+7.5%	378,3 k €	+12.1%	337,5 k €	-7.3%	364,3 k €	+23.2%	295,8 k €	-3.5%	306,6 k €	-12.4%	350 k €	-16.7%	420,2 k €	+23.4%	340,6 k €	+12.3%	303,3 k €	+10.1%	275,4 k €	+9.9%	250,6 k €
Cash	166,2 k €	+163%	63,1 k €	-73.3%	236,3 k €	+226%	72,5 k €	+86.5%	38,9 k €	+160%	14,9 k €	-18.3%	18,3 k €	-24.2%	24,1 k €	+107%	11,7 k €	+61.1%	7,2 k €	+0.4%	7,2 k €	+0.4%	7,2 k €	-3.8%	7,5 k €	+6.4%	7 k €	-19.7%	8,7 k €	+133641%	6,5 €	-99.5%	1,4 k €	-58.0%	3,2 k €	-68.3%	10,2 k €
Debts	60 k €	-35.0%	92,4 k €	-1.9%	94,2 k €	-17.2%	113,8 k €	+12.3%	101,4 k €	-12.1%	115,4 k €	-13.8%	133,8 k €	-27.1%	183,5 k €	-3.4%	190 k €	-4.0%	198 k €	-24.6%	262,7 k €	+9.1%	240,8 k €	-8.8%	264,1 k €	-18.3%	323,1 k €	-12.9%	371,1 k €	+21.3%	306 k €	+10.7%	276,3 k €	+9.8%	251,7 k €	+6.9%	235,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Thierry De Vries

Mandate

Active

Ended mandates

THIERRY DE VRIES

Director

Ended

THIERRY DE VRIES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	21/09/2024	18/09/2023	16/09/2022	07/10/2021	18/09/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	19/09/2025	29/09/2025	Dutch	PDF
Abridged model	31/03/2024	20/09/2024	21/09/2024	Dutch	PDF
Abridged model	31/03/2023	15/09/2023	18/09/2023	Dutch	PDF
Abridged model	31/03/2022	16/09/2022	16/09/2022	Dutch	PDF
Abridged model	31/03/2021	17/09/2021	07/10/2021	Dutch	PDF
Abridged model	31/03/2020	18/09/2020	18/09/2020	Dutch	PDF
Abridged model	31/03/2019	20/09/2019	20/09/2019	Dutch	PDF
Abridged model	31/03/2018	21/09/2018	21/09/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	21/09/2017	Dutch	PDF
Abridged model	31/03/2016	16/09/2016	26/09/2016	Dutch	PDF
Abridged model	31/03/2015	19/09/2015	22/09/2015	Dutch	PDF
Abridged model	31/03/2014	19/09/2014	24/09/2014	Dutch	PDF
Abridged model	31/03/2013	20/09/2013	07/10/2013	Dutch	PDF
Abridged model	31/03/2012	30/10/2012	02/11/2012	Dutch	PDF
Abridged model	31/03/2011	16/09/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	17/09/2010	01/12/2010	Dutch	PDF
Abridged model	31/03/2009	18/09/2009	29/10/2009	Dutch	PDF
Abridged model	31/03/2008	19/09/2008	11/06/2009	Dutch	PDF
Abridged model	31/03/2007	21/09/2007	03/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Thierry De Vries

Mandate

Active

Ended mandates

THIERRY DE VRIES

Director

Ended

THIERRY DE VRIES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/02/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,4 k €↓
2024
Annual accounts 202493,5 k €↓
2023
Annual accounts 2023150,3 k €↑
2022
Annual accounts 202244,1 k €↑
2021
Annual accounts 202122,3 k €↑
2020
Annual accounts 20209,1 k €↓
2019
Annual accounts 201922,6 k €↓
2018
Annual accounts 201834,7 k €↓
2017
Annual accounts 201748,7 k €↑
2016
Annual accounts 201648 k €↑
2015
Annual accounts 201547,8 k €↑
2014
Annual accounts 201412,9 k €↓
2013
Annual accounts 201316,8 k €↑
2012
Annual accounts 2012-20,8 k €↓
2011
Annual accounts 201114,5 k €↑
2010
Annual accounts 20107,6 k €↑
2009
Annual accounts 20093,3 k €↓
2008
Annual accounts 20089,3 k €↓
2007
Annual accounts 200712,2 k €
13/06/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCREEM INC

Overview

What does SCREEM INC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline