ACTIVE

MC PATRIMOINE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,2 M €

-6.5% YoY

Revenue

4,2 M €

+1.8% YoY

Equity

54,7 M €

+2.3% YoY

What does MC PATRIMOINE do?

MC PATRIMOINE is a Non-profit organization incorporated in 1998. Its main activity is: Compulsory social security activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.008.109

Incorporation

19/10/1998

Legal form

Non-profit organization

Registered office

Rue de Fernelmont(CH) 40-42
5020 Namur · WallonieSee on map

Latest accounts

31/12/2024

Activities (NACE)

84302Compulsory social security activities· main 84302Compulsory social security activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	4,2 M €	+1.8%	4,2 M €	-26.1%	5,6 M €	+308%	1,4 M €	-1.3%	1,4 M €	+0.7%	1,4 M €	+24.3%	1,1 M €	-11.8%	1,3 M €	+89.1%	671 k €	-3.9%	698,1 k €	+0.6%	693,7 k €	+64.8%	421 k €	+0.1%	420,4 k €
EBITDA	5,9 M €	-6.0%	6,2 M €	+50.8%	4,1 M €	+344%	930,3 k €	-17.4%	1,1 M €	+12.9%	998,2 k €	+18.7%	840,9 k €	-10.3%	937,8 k €	+58.2%	592,9 k €	-13.7%	687,1 k €	-4.2%	717,4 k €	+5.1%	682,6 k €	-7.6%	738,7 k €
Operating result	1,4 M €	-16.4%	1,7 M €	+1165%	-159,9 k €	-873%	20,7 k €	-89.3%	192,9 k €	+64.4%	117,3 k €	-34.4%	178,8 k €	-36.4%	281,2 k €	-7.8%	305 k €	-24.0%	401 k €	-7.0%	431,4 k €	+8.8%	396,6 k €	-12.4%	452,7 k €
Net result	1,2 M €	-6.5%	1,3 M €	+345%	-543,9 k €	-275%	-144,9 k €	-1883%	8,1 k €	+103%	-243,1 k €	-1447%	18 k €	+103%	-548,5 k €	-240%	-161,4 k €	-200%	161,4 k €	-9.5%	178,3 k €	+40.5%	126,9 k €	-27.8%	175,8 k €
Balance sheet
Equity	54,7 M €	+2.3%	53,5 M €	+2.5%	52,2 M €	+350%	11,6 M €	-1.2%	11,8 M €	+5.1%	11,2 M €	-2.1%	11,4 M €	+0.2%	11,4 M €	+325%	2,7 M €	-5.7%	2,8 M €	+6.0%	2,7 M €	+7.1%	2,5 M €	+5.3%	2,4 M €
Total assets	64,5 M €	-5.4%	68,1 M €	-4.4%	71,3 M €	+288%	18,4 M €	-3.9%	19,1 M €	-13.8%	22,2 M €	-2.5%	22,8 M €	+10.8%	20,6 M €	+120%	9,4 M €	-5.0%	9,8 M €	-1.0%	9,9 M €	-1.6%	10,1 M €	-1.5%	10,3 M €
Cash	705 k €	-85.2%	4,8 M €	-12.8%	5,5 M €	+982%	505,1 k €	+210%	162,9 k €	-58.4%	391,7 k €	-46.0%	725,1 k €	+541%	113,1 k €	-65.0%	323,5 k €	-16.4%	387 k €	+332%	89,6 k €	-7.7%	97,1 k €	-1.8%	98,9 k €
Debts	9,7 M €	-33.7%	14,6 M €	-22.2%	18,8 M €	+178%	6,8 M €	-8.4%	7,4 M €	-33.0%	11 M €	-2.9%	11,4 M €	+24.0%	9,2 M €	+37.4%	6,7 M €	-4.7%	7 M €	-3.6%	7,3 M €	-4.4%	7,6 M €	-3.6%	7,9 M €

Governance

Board of directors

Seen on filing of 31/12/2024 · 12 active · 50 ended

Active mandates

Benoit DEMANET

Director · since 24 juin 2024

Active

Jean HOMERIN

Chairman of the board of directors · since 16 novembre 2022

Active

Jean KNAEPEN

Vice-chairman of the board of directors · since 16 novembre 2022

Active

Jean-Marc RICHARD

Managing director · since 16 novembre 2022

Active

Alexandre VERHAMME

Director · since 29 mars 2022

Active

Christine FRANCKX

Director · since 29 mars 2022

Active

F. CARPENTIER

Director · since 29 mars 2022

Active

Jean HOMERIN

Director · since 29 mars 2022

Active

Jean KNAEPEN

Director · since 29 mars 2022

Active

Jean-Marc RICHARD

Director · since 29 mars 2022

Active

Nicolas DION

Director · since 29 mars 2022

Active

Philippe HENRY DE GENERET

Director · since 29 mars 2022 · until 24 juin 2024

Active

Ended mandates

Philippe HENRY DE GENERET

Director · since 29 mars 2022

Ended

Benoît HALLET

Chairman of the board of directors · since 16 septembre 2020

Ended

Jean-Claude DAMILOT

Chairman of the board of directors · since 16 septembre 2020 · until 29 mars 2022

Ended

Jean-Claude DAMILOT

Chairman of the board of directors · since 16 septembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Centre D'Education Du Patient● Active	0424.320.164
CREAGORA● Active	0847.167.217
HET HUIS VAN HET WIT-GELE KRUIS - LA MAISON DE LA CROIX JAUNE ET BLANCHE● Active	0410.177.960
MC INNOVACTIONS● Active	0476.160.627
Permanence Soins àDomicile● Active	0445.266.919

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	05/07/2024	06/07/2023	30/03/2022	29/06/2021	09/06/2020
General meeting	23/06/2025	25/06/2024	20/06/2023	29/03/2022	28/06/2021	04/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	23/06/2025	08/07/2025	French	PDF
Full model	31/12/2023	25/06/2024	05/07/2024	French	PDF
Full model	31/12/2022	20/06/2023	06/07/2023	French	PDF
Abridged model	31/12/2021	29/03/2022	30/03/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	09/06/2020	French	PDF
Abridged model	31/12/2018	22/05/2019	06/06/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 12 active · 50 ended

Active mandates

Benoit DEMANET

Director · since 24 juin 2024

Active

Jean HOMERIN

Chairman of the board of directors · since 16 novembre 2022

Active

Jean KNAEPEN

Vice-chairman of the board of directors · since 16 novembre 2022

Active

Jean-Marc RICHARD

Managing director · since 16 novembre 2022

Active

Alexandre VERHAMME

Director · since 29 mars 2022

Active

Christine FRANCKX

Director · since 29 mars 2022

Active

F. CARPENTIER

Director · since 29 mars 2022

Active

Jean HOMERIN

Director · since 29 mars 2022

Active

Jean KNAEPEN

Director · since 29 mars 2022

Active

Jean-Marc RICHARD

Director · since 29 mars 2022

Active

Nicolas DION

Director · since 29 mars 2022

Active

Philippe HENRY DE GENERET

Director · since 29 mars 2022 · until 24 juin 2024

Active

Ended mandates

Philippe HENRY DE GENERET

Director · since 29 mars 2022

Ended

Benoît HALLET

Chairman of the board of directors · since 16 septembre 2020

Ended

Jean-Claude DAMILOT

Chairman of the board of directors · since 16 septembre 2020 · until 29 mars 2022

Ended

Jean-Claude DAMILOT

Chairman of the board of directors · since 16 septembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares17/02/2022
CAPITAL, ACTIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

01/01/2026
nominationGeorges Gilkinet — administrateur
01/01/2025
reconductionCallens, Vandelanotte & Theunissen — commissaire réviseur
2024
Annual accounts 20241,2 M €↓
24/06/2024
nominationBenoit Demanet — conseil d'administration
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022-543,9 k €↓
16/11/2022
nominationJean Homerin — président
16/11/2022
nominationJean-Paul Knaepen — vice-président
16/11/2022
nominationJean-Marc Richard — administrateur délégué à la gestion journalière
15/11/2022
nominationAlexandre Verhamme — administrateur
15/11/2022
nominationJean-Marc Richard — administrateur
15/11/2022
nominationNicolas Dion — administrateur
15/11/2022
nominationJean Homerin — administrateur
15/11/2022
nominationJean-Paul Knaepen — administrateur
15/11/2022
nominationFredy Carpentier — administrateur
15/11/2022
nominationChristine Franckx — administrateur
2022
Name changeMC PATRIMOINE
2021
Annual accounts 2021-144,9 k €↓
2020
Annual accounts 20208,1 k €↑
2014
Annual accounts 2014-243,1 k €↓
2013
Annual accounts 201318 k €↑
2012
Annual accounts 2012-548,5 k €↓
2011
Annual accounts 2011-161,4 k €↓
2010
Annual accounts 2010161,4 k €↓
2009
Annual accounts 2009178,3 k €↑
2008
Annual accounts 2008126,9 k €↓
2007
Annual accounts 2007175,8 k €
2007
Name changeENTRAIDE ET SANTE DU NAMUROIS
19/10/1998
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MC PATRIMOINE

Overview

What does MC PATRIMOINE do?

Trend over 13 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline