MEDIAMUSE
0475.011.275 · rovalta.com · 23/09/2026
ACTIVE
MEDIAMUSE
Financial year 2025 · closed on 31/12/2025
Net result
0 €
-100.0% YoY
Gross margin
0 €
-100.0% YoY
Equity
510,4 k €
0.0% YoY
Overview
What does MEDIAMUSE do?
MEDIAMUSE is a Private company with limited liability incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Kraainem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.011.275
Incorporation
18/06/2001
Legal form
Private company with limited liability
Registered office
Pikdorenveld 21
1950 Kraainem · FlandreSee on map
1950 Kraainem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering70200Management consultancy activities70220Business and other management consultancy activities74142Specialised design activities+3
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 0 € | -100% | 62,8 k € | +14.1% | 55 k € | +5.5% | 52,1 k € | -26.2% | 70,7 k € | +49.6% | 47,2 k € | +2.2% | 46,2 k € | +18.6% | 39 k € | -4.4% | 40,8 k € | -20.4% | 51,2 k € | -9.7% | 56,7 k € | +185% | 19,9 k € | -72.4% | 72,2 k € | -14.1% | 84 k € | +65.0% | 50,9 k € | +22.7% | 41,5 k € | -21.7% | 53 k € | -62.5% | 141,3 k € | -13.5% | 163,3 k € | +47.5% | 110,7 k € |
| EBITDA | 0 € | -100% | 59,5 k € | +18.7% | 50,1 k € | +5.0% | 47,7 k € | -28.8% | 67 k € | +52.7% | 43,9 k € | +6.6% | 41,1 k € | +16.8% | 35,2 k € | -3.5% | 36,5 k € | -23.2% | 47,5 k € | -8.6% | 51,9 k € | +228% | 15,8 k € | -76.7% | 67,9 k € | -15.7% | 80,6 k € | +184% | 28,4 k € | -25.8% | 38,3 k € | -24.1% | 50,4 k € | -63.9% | 139,7 k € | -14.4% | 163,3 k € | +47.6% | 110,6 k € |
| Operating result | 0 € | -100% | 44,2 k € | +30.3% | 33,9 k € | +14.7% | 29,6 k € | -41.7% | 50,8 k € | +77.0% | 28,7 k € | +9.5% | 26,2 k € | +186% | 9,2 k € | -24.0% | 12,1 k € | -47.2% | 22,8 k € | -13.6% | 26,4 k € | +320% | -12 k € | -130% | 40,4 k € | -24.2% | 53,3 k € | +3491% | 1,5 k € | -87.5% | 11,9 k € | +1.2% | 11,7 k € | -73.9% | 45 k € | -69.4% | 147,3 k € | +52.5% | 96,5 k € |
| Net result | 0 € | -100% | 25,9 k € | +7.8% | 24 k € | +57.8% | 15,2 k € | -46.1% | 28,3 k € | +90.4% | 14,8 k € | +19.6% | 12,4 k € | +10598% | 116 € | +166% | -175 € | -102% | 9,6 k € | -27.1% | 13,1 k € | +169% | -19,1 k € | -193% | 20,6 k € | -38.8% | 33,7 k € | +319% | -15,4 k € | +6.0% | -16,4 k € | -815% | 2,3 k € | -93.5% | 35,1 k € | -62.4% | 93,6 k € | +26.5% | 74 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 510,4 k € | 0.0% | 510,4 k € | +5.3% | 484,5 k € | +4.9% | 461,8 k € | +3.4% | 446,6 k € | +6.4% | 419,6 k € | +3.3% | 406,1 k € | +3.2% | 393,7 k € | +0.0% | 393,6 k € | -0.0% | 393,8 k € | +2.5% | 384,2 k € | +3.5% | 371,1 k € | -4.9% | 390,2 k € | +4.2% | 374,6 k € | +7.5% | 348,3 k € | -4.2% | 363,7 k € | -4.3% | 380,1 k € | +0.6% | 377,8 k € | +10.3% | 342,7 k € | +37.6% | 249,1 k € |
| Total assets | 530,1 k € | 0.0% | 530,1 k € | +0.2% | 528,9 k € | -3.2% | 546,2 k € | -1.7% | 555,7 k € | +1.9% | 545,6 k € | -0.7% | 549,4 k € | -1.6% | 558,5 k € | -3.5% | 578,7 k € | -4.1% | 603,5 k € | -4.5% | 631,7 k € | -1.8% | 643 k € | -10.1% | 714,9 k € | -4.4% | 747,8 k € | +1.5% | 736,5 k € | -5.5% | 779,1 k € | -5.0% | 820,5 k € | -24.2% | 1,1 M € | +137% | 456,1 k € | +31.5% | 346,8 k € |
| Cash | 40,3 k € | 0.0% | 40,3 k € | +333% | 9,3 k € | -46.0% | 17,3 k € | +82.3% | 9,5 k € | -37.3% | 15,1 k € | -0.2% | 15,1 k € | +51.2% | 10 k € | +16.0% | 8,6 k € | -30.8% | 12,5 k € | +11.9% | 11,1 k € | -32.3% | 16,4 k € | -66.9% | 49,7 k € | +53.1% | 32,4 k € | +479% | 5,6 k € | -38.6% | 9,1 k € | +12.3% | 8,1 k € | -94.3% | 141,7 k € | +111% | 67,2 k € | +41.4% | 47,5 k € |
| Debts | 19,7 k € | 0.0% | 19,7 k € | -55.6% | 44,4 k € | -47.4% | 84,4 k € | -22.7% | 109,2 k € | -13.2% | 125,8 k € | -9.7% | 139,3 k € | -13.9% | 161,7 k € | -11.9% | 183,6 k € | -12.0% | 208,7 k € | -14.8% | 244,9 k € | -6.5% | 262 k € | -16.8% | 314,8 k € | -13.4% | 363,6 k € | -5.3% | 384 k € | -7.1% | 413,5 k € | -5.7% | 438,3 k € | -37.7% | 703,9 k € | +521% | 113,4 k € | +16.1% | 97,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Fulvio Sansone
ActiveEnded mandates
Fulvio SANSONE
EndedFulvio SANSONE
EndedMonica SCHETTINO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 02/10/2025 | 12/07/2024 | 26/07/2023 | 29/07/2022 | 26/07/2021 |
| General meeting | 29/05/2026 | 24/06/2025 | 25/06/2024 | 30/06/2023 | 30/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 31/08/2026 | Dutch | |
| Micro modelCorrection | 31/12/2024 | 24/06/2025 | 02/10/2025 | Dutch | |
| Micro model | 31/12/2024 | 24/06/2025 | 30/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/06/2024 | 12/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 26/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/06/2021 | 26/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 06/08/2020 | French | |
| Abridged model | 31/12/2018 | 05/06/2019 | 03/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 06/06/2018 | 25/06/2018 | French | |
| Abridged model | 31/12/2016 | 07/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 19/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/06/2015 | 14/08/2015 | French | |
| Abridged model | 31/12/2013 | 04/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 29/01/2013 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 30/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/06/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/06/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Fulvio Sansone
ActiveEnded mandates
Fulvio SANSONE
EndedFulvio SANSONE
EndedMonica SCHETTINO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20250 €↓
- 2024Annual accounts 202425,9 k €↑
- 2023Annual accounts 202324 k €↑
- 2022Annual accounts 202215,2 k €↓
- 2021Annual accounts 202128,3 k €↑
- 2020Annual accounts 202014,8 k €↑
- 2019Annual accounts 201912,4 k €↑
- 2018Annual accounts 2018116 €↑
- 2017Annual accounts 2017-175 €↓
- 2016Annual accounts 20169,6 k €↓
- 2015Annual accounts 201513,1 k €↑
- 2014Annual accounts 2014-19,1 k €↓
- 2013Annual accounts 201320,6 k €↓
- 2012Annual accounts 201233,7 k €↑
- 2011Annual accounts 2011-15,4 k €↑
- 2010Annual accounts 2010-16,4 k €↓
- 2009Annual accounts 20092,3 k €↓
- 2008Annual accounts 200835,1 k €↓
- 2007Annual accounts 200793,6 k €↑
- 2006Annual accounts 200674 k €
- 18/06/2001IncorporationPrivate company with limited liability