NORMAL SITUATION

BUREAU DONY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

71,8 k €

-59.1% YoY

Gross margin

160,2 k €

-44.7% YoY

Equity

576,1 k €

+14.2% YoY

Company — Normal situation.

What does BUREAU DONY do?

BUREAU DONY is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.021.272

Legal form

Private limited company

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	160,2 k €	-44.7%	289,9 k €	+56.8%	184,9 k €	+24.2%	148,8 k €	+25.8%	118,3 k €	+40.5%	84,2 k €	+52.4%	55,2 k €	+15.7%	47,8 k €	+23.4%	38,7 k €	+38.7%	27,9 k €	+40.3%	19,9 k €	-44.2%	35,6 k €	-3.3%	36,8 k €	+132%	15,9 k €	-22.1%	20,4 k €	-33.4%	30,6 k €	-16.4%	36,6 k €	+33.6%	27,4 k €
EBITDA	101,2 k €	-59.5%	250,1 k €	+69.7%	147,4 k €	+8.5%	135,8 k €	+36.3%	99,6 k €	+45.6%	68,4 k €	+40.1%	48,8 k €	+16.3%	42 k €	+15.8%	36,3 k €	+43.4%	25,3 k €	+49.7%	16,9 k €	-48.2%	32,6 k €	-4.1%	34 k €	+152%	13,5 k €	-30.4%	19,4 k €	-32.6%	28,8 k €	-19.5%	35,7 k €	+39.2%	25,7 k €
Operating result	93,8 k €	-60.9%	239,7 k €	+86.8%	128,3 k €	+10.1%	116,5 k €	+33.3%	87,4 k €	+61.3%	54,2 k €	+77.1%	30,6 k €	-24.2%	40,4 k €	+154%	15,9 k €	+105%	7,7 k €	+1278%	-656,3 €	-117%	3,8 k €	-74.7%	15,1 k €	+337%	-6,4 k €	-268%	3,8 k €	-70.1%	12,7 k €	-36.4%	20 k €	+103%	9,8 k €
Net result	71,8 k €	-59.1%	175,6 k €	+96.2%	89,5 k €	+6.6%	83,9 k €	+21.9%	68,8 k €	+70.0%	40,5 k €	+56.8%	25,8 k €	-9.5%	28,5 k €	+202%	9,4 k €	+21.0%	7,8 k €	+666%	-1,4 k €	+27.5%	-1,9 k €	-126%	7,4 k €	+172%	-10,2 k €	-349%	4,1 k €	-38.3%	6,7 k €	-46.3%	12,4 k €	+122%	5,6 k €
Balance sheet
Equity	576,1 k €	+14.2%	504,3 k €	+33.2%	378,7 k €	+30.9%	289,2 k €	+40.9%	205,3 k €	+50.5%	136,4 k €	+42.2%	95,9 k €	+36.9%	70,1 k €	+65.5%	42,3 k €	+25.6%	33,7 k €	+26.2%	26,7 k €	-4.9%	28,1 k €	-6.3%	30 k €	+32.8%	22,6 k €	-31.2%	32,8 k €	+14.3%	28,7 k €	+30.2%	22 k €	+129%	9,6 k €
Total assets	631,5 k €	-7.3%	681 k €	-31.2%	989,3 k €	+57.8%	627 k €	+81.5%	345,4 k €	+32.1%	261,5 k €	+31.1%	199,5 k €	+101%	99 k €	+20.1%	82,5 k €	-14.5%	96,4 k €	-12.4%	110,1 k €	-50.7%	223,1 k €	+11.0%	201 k €	+12.6%	178,5 k €	+167%	66,9 k €	-14.3%	78,1 k €	+21.6%	64,2 k €	-6.8%	68,8 k €
Cash	472,7 k €	+26.7%	373,2 k €	+26.0%	296,2 k €	+20.9%	244,9 k €	+27.7%	191,8 k €	+49.6%	128,2 k €	+133%	55,1 k €	+20.2%	45,9 k €	+157%	17,9 k €	+165%	6,7 k €	+228%	2 k €	+8.7%	1,9 k €	-74.6%	7,4 k €	-3.6%	7,7 k €	-28.2%	10,7 k €	+75.2%	6,1 k €	-53.4%	13,1 k €	-6.1%	14 k €
Debts	55,4 k €	-68.3%	174,7 k €	-71.4%	609,9 k €	+80.9%	337,1 k €	+142%	139,4 k €	+11.4%	125 k €	+20.8%	103,5 k €	+258%	28,9 k €	-27.9%	40,1 k €	-36.1%	62,7 k €	-24.3%	82,9 k €	-57.5%	195,1 k €	+14.2%	170,8 k €	+9.5%	156 k €	+358%	34,1 k €	-30.9%	49,4 k €	+17.1%	42,1 k €	-28.8%	59,2 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Marcel DONY

Mandate

Active

Michael DONY

Mandate

Active

Ended mandates

Marcel Dony

Manager · since 05 juin 2001

Ended

Marcel Dony

Associate · since 05 juin 2001

Ended

Marie-Thérèse Villeval

Associate · since 05 juin 2001

Ended

Michael Dony

Director · since 05 juin 2001

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/04/2025	26/07/2024	30/06/2023	26/08/2022	11/06/2021	16/06/2020
General meeting	07/04/2025	15/07/2024	28/06/2023	17/08/2022	31/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	07/04/2025	09/04/2025	French	PDF
Micro model	31/12/2023	15/07/2024	26/07/2024	French	PDF
Micro model	31/12/2022	28/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	17/08/2022	26/08/2022	French	PDF
Micro model	31/12/2020	31/05/2021	11/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	16/06/2020	French	PDF
Micro model	31/12/2018	24/06/2019	26/06/2019	French	PDF
Micro model	31/12/2017	30/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	07/07/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	25/07/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	28/07/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	19/08/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	04/04/2011	27/04/2011	French	PDF
Abridged model	31/12/2009	19/04/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	27/04/2009	18/05/2009	French	PDF
Abridged model	31/12/2007	07/04/2008	10/04/2008	French	PDF
Abridged model	31/12/2006	16/03/2007	22/03/2007	French	PDF
Abridged model	31/12/2005	03/04/2006	02/05/2006	French	PDF
Abridged model	31/12/2004	04/04/2005	13/04/2005	French	PDF
Abridged model	31/12/2003	05/04/2004	30/04/2004	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Marcel DONY

Mandate

Active

Michael DONY

Mandate

Active

Ended mandates

Marcel Dony

Manager · since 05 juin 2001

Ended

Marcel Dony

Associate · since 05 juin 2001

Ended

Marie-Thérèse Villeval

Associate · since 05 juin 2001

Ended

Michael Dony

Director · since 05 juin 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/09/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates26/04/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office31/10/2018
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202471,8 k €↓
2023
Annual accounts 2023175,6 k €↑
2022
Annual accounts 202289,5 k €↑
2021
Annual accounts 202183,9 k €↑
2020
Annual accounts 202068,8 k €↑
2019
Annual accounts 201940,5 k €↑
2018
Annual accounts 201825,8 k €↓
2017
Annual accounts 201728,5 k €↑
2016
Annual accounts 20169,4 k €↑
2015
Annual accounts 20157,8 k €↑
2014
Annual accounts 2014-1,4 k €↑
2013
Annual accounts 2013-1,9 k €↓
2012
Annual accounts 20127,4 k €↑
2011
Annual accounts 2011-10,2 k €↓
2010
Annual accounts 20104,1 k €↓
2009
Annual accounts 20096,7 k €↓
2008
Annual accounts 200812,4 k €↑
2007
Annual accounts 20075,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUREAU DONY

Overview

What does BUREAU DONY do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline