ACTIVE

CELCIUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
29,8 k €
+748.1% YoY
Gross margin
179,1 k €
+47.6% YoY
Equity
7,7 k €
+145.4% YoY
Workforce
2,0 ETP
0.0% YoY

What does CELCIUS do?

CELCIUS is a Private company with limited liability incorporated in 2001. Its main activity is: Computer programming activities. Its registered office is in Kuurne. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.025.727
Incorporation
19/06/2001
Legal form
Private company with limited liability
Registered office
Koning Leopold III-str. 2
8520 Kuurne · FlandreSee on map
Contributed capital
7 436,82 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering72220Research and experimental development on social sciences and humanities
Joint committees (2)
  • 14901
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120182006
Income statement
Gross margin179,1 k €121,3 k €114,9 k €130,9 k €105,3 k €140,2 k €44,7 k €
EBITDA63,4 k €14 k €10,6 k €32,2 k €15,8 k €31,1 k €17,7 k €
Operating result44,4 k €-1,5 k €-5,5 k €12,4 k €-10 k €1,1 k €6,6 k €
Net result29,8 k €-4,6 k €-9,3 k €3,7 k €-14,8 k €-5,8 k €5,1 k €
Balance sheet
Equity7,7 k €-17,1 k €-12,5 k €-3,2 k €-6,9 k €29,7 k €50,3 k €
Total assets219 k €191,7 k €210,7 k €215,4 k €215,1 k €260,6 k €84,3 k €
Cash62,6 k €29,6 k €26 k €22,2 k €11,7 k €16,7 k €611 €
Debts210,2 k €207,8 k €222 k €217,6 k €221 k €229,7 k €30,2 k €
Other
Workforce2,0 ETP2,0 ETP––––1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Maina Koura

Director · since 01 juillet 2023 · 0766.333.751

Represented by Youri DE SMET

Active
SAMBA CONSULTING

Director · since 01 juillet 2023 · 0832.851.896

Represented by Sam WINDEY

Active

Ended mandates

Sam Windey

Director · since 31 mai 2001

Ended
Sam Windey

Manager · since 31 mai 2001

Ended
Youri De Smet

Director · since 31 mai 2001

Ended
Youri De Smet

Manager · since 31 mai 2001

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202625/07/202523/08/202427/07/202329/07/202231/08/2021
General meeting15/06/202624/06/202519/08/202415/05/202325/02/202226/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202629/07/2026DutchPDF
Abridged model31/12/202424/06/202525/07/2025DutchPDF
Micro model31/12/202319/08/202423/08/2024DutchPDF
Micro model31/12/202215/05/202327/07/2023DutchPDF
Micro model31/12/202125/02/202229/07/2022DutchPDF
Micro model31/12/202026/08/202131/08/2021DutchPDF
Micro model31/12/201930/06/202023/07/2020DutchPDF
Micro model31/12/201828/06/201920/08/2019DutchPDF
Micro model31/12/201731/05/201828/06/2018DutchPDF
Micro model31/12/201605/06/201708/06/2017DutchPDF
Abridged model31/12/201530/06/201606/07/2016DutchPDF
Abridged model31/12/201410/06/201524/06/2015DutchPDF
Abridged model31/12/201319/08/201426/08/2014DutchPDF
Abridged model31/12/201230/09/201303/12/2013DutchPDF
Abridged model31/12/201128/06/201231/08/2012DutchPDF
Abridged model31/12/201024/02/201121/04/2011DutchPDF
Abridged model31/12/200919/08/201027/08/2010DutchPDF
Abridged model31/12/200830/06/200921/08/2009DutchPDF
Abridged model31/12/200729/07/200818/08/2008DutchPDF
Abridged model31/12/200629/05/200725/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Maina Koura

Director · since 01 juillet 2023 · 0766.333.751

Represented by Youri DE SMET

Active
SAMBA CONSULTING

Director · since 01 juillet 2023 · 0832.851.896

Represented by Sam WINDEY

Active

Ended mandates

Sam Windey

Director · since 31 mai 2001

Ended
Sam Windey

Manager · since 31 mai 2001

Ended
Youri De Smet

Director · since 31 mai 2001

Ended
Youri De Smet

Manager · since 31 mai 2001

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/09/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/07/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,8 k €↑
  2. 2024
    Annual accounts 2024-4,6 k €↑
  3. 2023
    Annual accounts 2023-9,3 k €↓
  4. 2022
    Annual accounts 20223,7 k €↑
  5. 2021
    Annual accounts 2021-14,8 k €↓
  6. 2018
    Annual accounts 2018-5,8 k €↓
  7. 2006
    Annual accounts 20065,1 k €
  8. 19/06/2001
    IncorporationPrivate company with limited liability