ACTIVE

INSPIRED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,4 k €

-12.1% YoY

Gross margin

139,6 k €

-7.5% YoY

Equity

451,4 k €

-7.1% YoY

Workforce

0,0 ETP

What does INSPIRED do?

INSPIRED is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.035.823

Incorporation

20/06/2001

Legal form

Private limited company

Registered office

Gaversesteenweg 454
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 17210Manufacture of corrugated paper and paperboard and of containers of paper and paperboard 17210Manufacture of corrugated paper and paperboard and of containers of paper and paperboard 21210Manufacture of pharmaceutical preparations+3

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	139,6 k €	-7.5%	150,8 k €	+4.1%	144,9 k €	+15.4%	125,6 k €	+61.7%	77,7 k €	-53.2%	165,9 k €	-3.3%	171,5 k €	+0.1%	171,3 k €	-5.9%	182,1 k €	-9.6%	201,5 k €	-4.0%	209,8 k €	-1.0%	211,9 k €	+35.7%	156,2 k €	+54.5%	101,1 k €	-31.3%	147,1 k €	+131%	63,8 k €	+3253%	1,9 k €	+161%	-3,1 k €
EBITDA	133,8 k €	-8.4%	146 k €	+3.0%	141,7 k €	+16.3%	121,9 k €	+64.4%	74,1 k €	-54.4%	162,6 k €	-3.5%	168,6 k €	+0.2%	168,3 k €	+7.5%	156,6 k €	-21.1%	198,5 k €	-4.7%	208,3 k €	-1.3%	211,1 k €	+36.3%	154,9 k €	+54.3%	100,4 k €	-31.5%	146,6 k €	+132%	63,2 k €	+4264%	1,4 k €	+141%	-3,6 k €
Operating result	69 k €	-11.5%	78 k €	+8.5%	71,9 k €	+32.0%	54,5 k €	+1609%	3,2 k €	-96.5%	90 k €	-6.0%	95,7 k €	-10.6%	107 k €	+8.3%	98,8 k €	-25.5%	132,6 k €	+37.5%	96,4 k €	+8.5%	88,9 k €	+191%	30,6 k €	-52.3%	64,1 k €	-27.6%	88,5 k €	+87.0%	47,4 k €	+2494%	-2 k €	+71.7%	-7 k €
Net result	38,4 k €	-12.1%	43,7 k €	+15.6%	37,8 k €	+34.7%	28 k €	-83.0%	164,8 k €	+412%	32,2 k €	-7.4%	34,8 k €	-13.7%	40,3 k €	+36.4%	29,5 k €	-45.6%	54,3 k €	+48.8%	36,5 k €	+28.3%	28,4 k €	+816%	3,1 k €	-93.0%	44,2 k €	-25.3%	59,2 k €	+30.2%	45,5 k €	+2359%	-2 k €	+70.7%	-6,9 k €
Balance sheet
Equity	451,4 k €	-7.1%	485,8 k €	+2.4%	474,4 k €	+0.6%	471,4 k €	-2.5%	483,6 k €	+41.9%	340,8 k €	+10.4%	308,6 k €	+12.7%	273,8 k €	+17.2%	233,6 k €	+14.5%	204 k €	+36.3%	149,7 k €	+32.2%	113,2 k €	+33.5%	84,8 k €	-44.1%	151,7 k €	+41.2%	107,4 k €	+123%	48,2 k €	+1676%	2,7 k €	-42.6%	4,7 k €
Total assets	1,2 M €	-4.5%	1,2 M €	-7.4%	1,3 M €	-6.6%	1,4 M €	-7.1%	1,5 M €	+4.8%	1,5 M €	+14.1%	1,3 M €	+0.4%	1,3 M €	-6.5%	1,4 M €	-1.5%	1,4 M €	+2.5%	1,4 M €	+14.2%	1,2 M €	+47.0%	810,3 k €	+67.7%	483,1 k €	+10.0%	439 k €	+329%	102,3 k €	+344%	23 k €	-25.1%	30,8 k €
Cash	28,7 k €	+0.1%	28,7 k €	-16.8%	34,5 k €	-53.3%	73,8 k €	+170%	27,3 k €	+1.6%	26,9 k €	-7.4%	29,1 k €	-35.6%	45,1 k €	-48.2%	87,1 k €	+149%	35 k €	-39.6%	58 k €	+92.9%	30 k €	-52.2%	62,9 k €	-38.5%	102,3 k €	+181%	36,4 k €	-35.8%	56,7 k €	+895%	5,7 k €	+334%	1,3 k €
Debts	730,9 k €	-2.8%	751,8 k €	-12.8%	862,3 k €	-10.2%	960,4 k €	-9.2%	1,1 M €	-5.0%	1,1 M €	+14.6%	971,3 k €	-3.0%	1 M €	-11.2%	1,1 M €	-5.3%	1,2 M €	-1.6%	1,2 M €	+12.3%	1,1 M €	+48.6%	725,6 k €	+119%	331,4 k €	-0.0%	331,6 k €	+513%	54,1 k €	+166%	20,3 k €	-21.9%	26 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

SOFIE DELAERE

Director · since 01 octobre 2008

Active

PHILIP DEPONDT

Director · since 14 septembre 2002

Active

Ended mandates

SOFIE DELAERE

Manager · since 01 octobre 2008

Ended

Philip DEPONDT

Manager · since 14 septembre 2002

Ended

Marnix VERBERCKMOES

Manager

Ended

Philip DEPONDT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DIXMUDA● Active	1033.521.439
Food des Belges● Active	0775.959.022
Immo Galmaarden● Active	0761.909.858
IMMOTICON● Active	0674.482.867
LEEUWERIK● Active	1017.050.443
Luca Investments● Active	0767.819.831
P&L Invest● Active	0729.813.944

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	26/05/2025	31/05/2024	20/06/2023	17/06/2022	04/06/2021
General meeting	03/06/2026	02/05/2025	27/05/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	19/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	26/05/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	31/05/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	17/06/2022	Dutch	PDF
Abridged model	31/12/2020	02/06/2021	04/06/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	31/10/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	30/08/2009	Dutch	PDF
Abridged model	31/12/2007	04/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	06/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

SOFIE DELAERE

Director · since 01 octobre 2008

Active

PHILIP DEPONDT

Director · since 14 septembre 2002

Active

Ended mandates

SOFIE DELAERE

Manager · since 01 octobre 2008

Ended

Philip DEPONDT

Manager · since 14 septembre 2002

Ended

Marnix VERBERCKMOES

Manager

Ended

Philip DEPONDT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/05/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/03/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2008
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/07/2006
BENAMING - ONTSLAGEN - BENOEMINGEN - DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares05/12/2002
BENAMING - KAPITAAL - AANDELEN
PDF
Mandates03/10/2002
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,4 k €↓
2024
Annual accounts 202443,7 k €↑
2023
Annual accounts 202337,8 k €↑
2022
Annual accounts 202228 k €↓
2021
Annual accounts 2021164,8 k €↑
2018
Annual accounts 201832,2 k €↓
2017
Annual accounts 201734,8 k €↓
2016
Annual accounts 201640,3 k €↑
2015
Annual accounts 201529,5 k €↓
2014
Annual accounts 201454,3 k €↑
2013
Annual accounts 201336,5 k €↑
2012
Annual accounts 201228,4 k €↑
2011
Annual accounts 20113,1 k €↓
2010
Annual accounts 201044,2 k €↓
2009
Annual accounts 200959,2 k €↑
2008
Annual accounts 200845,5 k €↑
2007
Annual accounts 2007-2 k €↑
2007
Name changeINSPIRED
2006
Annual accounts 2006-6,9 k €
2006
Name changeSOPHICON
20/06/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INSPIRED

Overview

What does INSPIRED do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline