ACTIVE

SPHINX MERKSEM

Financial year 2024 · Closed on 31/12/2024

Net result
3,8 k €
+169,1 %over 1 year
Gross margin
30,5 k €
-28,0 %over 1 year
Equity
97 k €
+77,3 %over 1 year

Identity

Source · BCE/KBO

SPHINX MERKSEM is a Private limited company incorporated in 2001. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.060.567
Incorporation
21/06/2001
Legal form
Private limited company
Registered office
Bredabaan 588
2170 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242022202120202019
Income statement
Gross margin30,5 k €42,4 k €18,9 k €-20,1 k €39,3 k €
EBITDA7,6 k €5,9 k €-11,3 k €-22,9 k €26,1 k €
Operating result6,3 k €-4,9 k €-21,4 k €-33,3 k €15,7 k €
Net result3,8 k €-5,4 k €-22 k €-19,7 k €10,4 k €
Balance sheet
Equity97 k €54,7 k €60,2 k €82,1 k €101,9 k €
Total assets114,7 k €178 k €137,4 k €90,6 k €113,6 k €
Cash104,2 k €48,4 k €45,4 k €29,2 k €14,5 k €
Debts13,6 k €84,4 k €39,9 k €8,5 k €11,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

Ali ABD-El-Menim

Director · since 18 mai 2022

Active

Ended mandates

ahmed ibrahim mohamed

Manager

Ended
ahmed mohamed

Manager · until 31 octobre 2007

Ended
ahmed mohamed

Manager

Ended
el-menim ali abd

Manager

Ended

Full financial information

Source · NBB
202420222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202528/12/202328/12/202327/12/202218/03/202114/10/2019
General meeting05/09/202528/12/202328/12/202315/05/202115/05/202017/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/09/202519/09/2025DutchPDF
Micro model31/12/202228/12/202328/12/2023DutchPDF
Micro modelCorrection31/12/202128/12/202328/12/2023DutchPDF
Micro model31/12/202115/05/202229/12/2022DutchPDF
Micro model31/12/202015/05/202127/12/2022DutchPDF
Micro model31/12/201915/05/202018/03/2021DutchPDF
Abridged model31/12/201817/05/201914/10/2019DutchPDF
Micro model31/12/201718/05/201831/08/2018DutchPDF
Micro model31/12/201619/05/201731/08/2017DutchPDF
Abridged model31/12/201520/05/201631/08/2016DutchPDF
Abridged model31/12/201415/05/201523/09/2015DutchPDF
Abridged model31/12/201321/05/201426/09/2014DutchPDF
Abridged model31/12/201217/05/201330/09/2013DutchPDF
Abridged model31/12/201118/05/201223/09/2012DutchPDF
Abridged model31/12/201020/05/201119/08/2011DutchPDF
Abridged model31/12/200921/05/201031/08/2010DutchPDF
Abridged model31/12/200815/05/200923/08/2009DutchPDF
Abridged model31/12/200716/05/200830/08/2008DutchPDF
Abridged model31/12/200619/05/200703/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

Ali ABD-El-Menim

Director · since 18 mai 2022

Active

Ended mandates

ahmed ibrahim mohamed

Manager

Ended
ahmed mohamed

Manager · until 31 octobre 2007

Ended
ahmed mohamed

Manager

Ended
el-menim ali abd

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/05/2022
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/04/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,8 k €↑
  2. 2022
    Annual accounts 2022-5,4 k €↑
  3. 2021
    Annual accounts 2021-22 k €↓
  4. 2020
    Annual accounts 2020-19,7 k €↓
  5. 2019
    Annual accounts 201910,4 k €↓
  6. 2018
    Annual accounts 201821,1 k €↑
  7. 2017
    Annual accounts 20176,6 k €↑
  8. 2016
    Annual accounts 20162 k €↓
  9. 2015
    Annual accounts 20152,2 k €↑
  10. 2014
    Annual accounts 2014-3,2 k €↑
  11. 2013
    Annual accounts 2013-7,3 k €↓
  12. 2012
    Annual accounts 2012159 €↑
  13. 2011
    Annual accounts 2011-12,8 k €↓
  14. 2010
    Annual accounts 201048,1 k €↑
  15. 2009
    Annual accounts 20092,5 k €↓
  16. 2008
    Annual accounts 200811,4 k €↑
  17. 2007
    Annual accounts 200794 €↑
  18. 2006
    Annual accounts 2006-10,6 k €
  19. 21/06/2001
    IncorporationPrivate limited company