RACO
0475.069.970 · rovalta.com · 22/09/2026
ACTIVE
RACO
Financial year 2025 · closed on 31/12/2025
Net result
605,5 k €
+61.3% YoY
Gross margin
2,3 M €
+20.0% YoY
Equity
1,5 M €
-0.3% YoY
Workforce
19,5 ETP
+6.6% YoY
Overview
What does RACO do?
RACO is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Heusden-Zolder. It employs on average 19,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.069.970
Incorporation
22/06/2001
Legal form
Private limited company
Registered office
Rijkelstraat 28
3550 Heusden-Zolder · FlandreSee on map
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
24 800,00 €
Latest accounts
31/12/2025
Average workforce
19,5 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,3 M € | +20.0% | 1,9 M € | -20.2% | 2,4 M € | +113% | 1,1 M € | -14.9% | 1,3 M € | +17.2% | 1,1 M € | -5.6% | 1,2 M € | +28.7% | 918,7 k € | +25.8% | 730,5 k € | +20.9% | 604,2 k € | +53.9% | 392,7 k € | +21.9% | 322,2 k € | +24.7% | 258,4 k € | +13.2% | 228,2 k € | +88.6% | 121 k € | +48.8% | 81,3 k € | +16.0% | 70,1 k € | +70.6% | 41,1 k € | -0.3% | 41,2 k € |
| EBITDA | 921,7 k € | +49.1% | 618,1 k € | -16.8% | 743,1 k € | +131% | 321,8 k € | -43.3% | 567,8 k € | +47.1% | 386 k € | -29.5% | 547,8 k € | +29.0% | 424,7 k € | +41.3% | 300,6 k € | +0.2% | 300,1 k € | +158% | 116,2 k € | -19.2% | 143,8 k € | +27.4% | 112,9 k € | +10.0% | 102,6 k € | +45.4% | 70,6 k € | -6.8% | 75,7 k € | +32.4% | 57,2 k € | +42.8% | 40 k € | -1.2% | 40,5 k € |
| Operating result | 845 k € | +56.5% | 540 k € | -16.3% | 644,9 k € | +146% | 262,2 k € | -49.6% | 519,9 k € | +70.8% | 304,3 k € | -37.8% | 488,9 k € | +38.5% | 353 k € | +51.6% | 232,8 k € | -5.3% | 246 k € | +280% | 64,7 k € | -31.7% | 94,7 k € | +42.1% | 66,7 k € | +33.3% | 50 k € | -16.5% | 59,9 k € | -11.3% | 67,5 k € | +30.2% | 51,8 k € | +50.3% | 34,5 k € | -8.3% | 37,6 k € |
| Net result | 605,5 k € | +61.3% | 375,4 k € | -16.2% | 447,8 k € | +148% | 180,4 k € | -52.9% | 383 k € | +101% | 190,8 k € | -39.8% | 317 k € | +55.9% | 203,3 k € | +56.8% | 129,7 k € | +0.1% | 129,5 k € | +437% | 24,1 k € | -52.8% | 51,1 k € | +59.0% | 32,1 k € | +23.3% | 26,1 k € | -33.8% | 39,4 k € | -16.6% | 47,2 k € | +45.0% | 32,5 k € | +48.0% | 22 k € | -13.6% | 25,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,5 M € | -0.3% | 1,5 M € | -16.0% | 1,8 M € | +32.1% | 1,4 M € | +6.7% | 1,3 M € | +32.8% | 985,3 k € | +19.9% | 821,8 k € | +62.8% | 504,7 k € | +7.7% | 468,8 k € | +27.5% | 367,7 k € | +32.8% | 276,8 k € | +9.6% | 252,7 k € | +11.5% | 226,7 k € | +16.5% | 194,5 k € | +15.5% | 168,5 k € | +30.5% | 129,1 k € | +38.9% | 92,9 k € | +53.9% | 60,4 k € | +57.3% | 38,4 k € |
| Total assets | 2,8 M € | -20.5% | 3,5 M € | +26.0% | 2,8 M € | +25.4% | 2,2 M € | +1.8% | 2,2 M € | +1.2% | 2,2 M € | +45.4% | 1,5 M € | +18.2% | 1,3 M € | +16.6% | 1,1 M € | +18.6% | 914,8 k € | +26.4% | 723,5 k € | -3.9% | 753 k € | +8.9% | 691,4 k € | +4.0% | 664,8 k € | +146% | 270,1 k € | +17.9% | 229,1 k € | +12.9% | 203 k € | +115% | 94,6 k € | -7.4% | 102,2 k € |
| Cash | 490,3 k € | +49.1% | 328,8 k € | -28.4% | 459,4 k € | -50.6% | 929,7 k € | +2.2% | 909,7 k € | +23.5% | 736,6 k € | +9.1% | 675,1 k € | +47.5% | 457,7 k € | +42.1% | 322,1 k € | +3.5% | 311,3 k € | +84.9% | 168,3 k € | +62.8% | 103,4 k € | +10.2% | 93,9 k € | +4.0% | 90,3 k € | -0.7% | 90,9 k € | +9.0% | 83,4 k € | -4.7% | 87,5 k € | +321% | 20,8 k € | +47.2% | 14,1 k € |
| Debts | 1,2 M € | -36.9% | 2 M € | +112% | 920,8 k € | +15.3% | 798,8 k € | -2.3% | 817,5 k € | -29.8% | 1,2 M € | +75.3% | 664,3 k € | -12.7% | 760,5 k € | +23.5% | 616 k € | +12.8% | 546 k € | +23.7% | 441,4 k € | -11.7% | 499,9 k € | +7.7% | 464 k € | -1.3% | 470,1 k € | +365% | 101 k € | +7.1% | 94,3 k € | -12.0% | 107,2 k € | +213% | 34,2 k € | -44.3% | 61,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 19,5 ETP | +6.6% | 18,3 ETP | – | – | – | – | – | – | – | 6,5 ETP | +20.4% | 5,4 ETP | +184% | 1,9 ETP | -40.6% | 3,2 ETP | +33.3% | 2,4 ETP | +118% | 1,1 ETP | – | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 15/07/2025 | 28/06/2024 | 28/11/2022 | 22/12/2021 | 27/11/2020 |
| General meeting | 16/06/2026 | 17/06/2025 | 30/05/2024 | 04/10/2022 | 05/10/2021 | 06/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 01/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 17/06/2025 | 15/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/05/2024 | 28/06/2024 | Dutch | |
| Micro model | 30/06/2022 | 04/10/2022 | 28/11/2022 | Dutch | |
| Micro model | 30/06/2021 | 05/10/2021 | 22/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 06/10/2020 | 27/11/2020 | Dutch | |
| Micro model | 30/06/2019 | 06/10/2019 | 22/11/2019 | Dutch | |
| Micro model | 30/06/2018 | 02/10/2018 | 20/11/2018 | Dutch | |
| Micro model | 30/06/2017 | 03/10/2017 | 27/11/2017 | Dutch | |
| Abridged model | 30/06/2016 | 04/10/2016 | 18/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 06/10/2015 | 23/11/2015 | Dutch | |
| Abridged model | 30/06/2014 | 07/10/2014 | 28/11/2014 | Dutch | |
| Abridged model | 30/06/2013 | 01/10/2013 | 23/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 02/10/2012 | 21/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 04/10/2011 | 27/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 15/09/2010 | 02/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 06/10/2009 | 28/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 30/11/2008 | 18/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 04/10/2007 | 27/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/05/2025ONTSLAGEN - BENOEMINGEN
- Mandates07/04/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Restructuring19/07/2024DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring28/05/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other13/06/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
- Mandates24/04/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates22/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates01/03/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025605,5 k €↑
- 2024Annual accounts 2024375,4 k €↓
- 2023Annual accounts 2023447,8 k €↑
- 2022Annual accounts 2022180,4 k €↓
- 2021Annual accounts 2021383 k €↑
- 2020Annual accounts 2020190,8 k €↓
- 2019Annual accounts 2019317 k €↑
- 2018Annual accounts 2018203,3 k €↑
- 2017Annual accounts 2017129,7 k €↑
- 2016Annual accounts 2016129,5 k €↑
- 2015Annual accounts 201524,1 k €↓
- 2014Annual accounts 201451,1 k €↑
- 2013Annual accounts 201332,1 k €↑
- 2012Annual accounts 201226,1 k €↓
- 2011Annual accounts 201139,4 k €↓
- 2010Annual accounts 201047,2 k €↑
- 2009Annual accounts 200932,5 k €↑
- 2008Annual accounts 200822 k €↓
- 2007Annual accounts 200725,5 k €
- 22/06/2001IncorporationPrivate limited company