ACTIVE

WILLIMMO

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

157,8 k €

+1.1% YoY

Equity

4,5 M €

+3.6% YoY

What does WILLIMMO do?

WILLIMMO is a Public limited company incorporated in 2001. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Willebroek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.075.316

Incorporation

25/06/2001

Legal form

Public limited company

Registered office

Hoeikensstraat 1
2830 Willebroek · FlandreSee on map

Contributed capital

3 234 242,83 €

Latest accounts

30/11/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	–		–		277,9 k €	+5.2%	264,3 k €	-11.3%	297,8 k €	+0.1%	297,6 k €	+1.5%	293,3 k €	+8.4%	270,7 k €	+61.4%	167,7 k €	+1.8%	164,8 k €	-7.6%	178,5 k €	-1.3%	180,7 k €	+1.3%	178,5 k €	-0.4%	179,2 k €	-6.1%	190,9 k €	-0.2%	191,2 k €	-0.1%	191,3 k €
EBITDA	254,5 k €	-2.2%	260,2 k €	+3.7%	251 k €	+3.9%	241,5 k €	-11.8%	273,8 k €	-0.4%	275 k €	-1.5%	279,3 k €	+8.7%	256,8 k €	+66.7%	154,1 k €	+1.9%	151,2 k €	-8.3%	164,8 k €	-1.5%	167,3 k €	+1.2%	165,3 k €	-0.7%	166,5 k €	-6.8%	178,6 k €	-0.1%	178,8 k €	-0.3%	179,3 k €
Operating result	191,2 k €	-2.9%	196,9 k €	+4.7%	188 k €	+2.3%	183,9 k €	+2.1%	180,1 k €	-0.6%	181,3 k €	-2.6%	186,1 k €	+11.9%	166,3 k €	+209%	53,9 k €	-55.2%	120,4 k €	-10.2%	134 k €	-1.8%	136,5 k €	+1.5%	134,6 k €	-0.9%	135,7 k €	-8.2%	147,8 k €	-0.1%	148 k €	-0.4%	148,5 k €
Net result	157,8 k €	+1.1%	156,1 k €	+10.9%	140,8 k €	+15.8%	121,5 k €	-92.2%	1,6 M €	+125%	689,3 k €	-81.2%	3,7 M €	+3547%	100,6 k €	+4407%	-2,3 k €	-100%	1 M €	+3527%	27,9 k €	+11.3%	25 k €	+9.8%	22,8 k €	+25.5%	18,2 k €	-9.7%	20,1 k €	-79.7%	98,9 k €	+205%	-94,2 k €
Balance sheet
Equity	4,5 M €	+3.6%	4,4 M €	+21.1%	3,6 M €	+270%	975,6 k €	+14.2%	854,1 k €	+118%	391,4 k €	-29.1%	552,1 k €	-57.9%	1,3 M €	+8.3%	1,2 M €	-0.2%	1,2 M €	+499%	202,7 k €	+15.9%	174,8 k €	+16.7%	149,8 k €	+17.9%	127 k €	+16.7%	108,8 k €	+22.6%	88,7 k €	+970%	-10,2 k €
Total assets	4,6 M €	+3.8%	4,4 M €	+20.3%	3,6 M €	+19.6%	3 M €	+3.0%	3 M €	-5.9%	3,1 M €	-51.2%	6,4 M €	+89.5%	3,4 M €	+14.2%	3 M €	+7.5%	2,8 M €	+23.0%	2,2 M €	-1.4%	2,3 M €	-1.0%	2,3 M €	-0.5%	2,3 M €	-1.3%	2,3 M €	-6.2%	2,5 M €	-3.1%	2,6 M €
Cash	–		0 €	-100%	368 k €	+140%	153,1 k €	+215%	48,6 k €	+4.7%	46,4 k €	+430%	8,8 k €	-94.7%	164,3 k €	+44.9%	113,4 k €	-77.3%	499,3 k €	+1921%	24,7 k €	-7.8%	26,8 k €	+37.8%	19,4 k €		–		221,1 €	-99.4%	36,1 k €	+274%	9,7 k €
Debts	7 k €	-7.6%	7,6 k €	-71.8%	27,1 k €	-98.7%	2,1 M €	-1.3%	2,1 M €	-23.6%	2,7 M €	-53.4%	5,9 M €	+182%	2,1 M €	+18.3%	1,8 M €	+13.6%	1,6 M €	-24.1%	2 M €	-2.9%	2,1 M €	-2.2%	2,2 M €	-1.6%	2,2 M €	-2.2%	2,2 M €	-7.2%	2,4 M €	-6.9%	2,6 M €
Other
Workforce	–		–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 3 active · 21 ended

Active mandates

Ralph-Eric Kussmann

Director · since 26 août 2024 · until 25 août 2030

Active

Selda Colak Akbasli

Director · since 01 avril 2024

Active

Robert Martsching

Managing director · since 11 janvier 2022 · until 10 janvier 2028

Active

Ended mandates

Selda Colak Akbasli

Managing director · since 01 avril 2024

Ended

Maarten De Groeve

Managing director · since 17 mars 2023 · until 16 mars 2029

Ended

Maarten De Groeve

Managing director · since 15 mars 2023 · until 26 août 2024

Ended

Maarten De Groeve

Managing director · since 15 mars 2023 · until 14 mars 2029

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP FOURNY● Active	0631.758.228
H.B. Fuller België● Active	0415.423.878
H.B. Fuller België Productie● Active	0428.215.309

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	11 months	12 months	12 months
Filing date	09/06/2026	30/06/2025	11/06/2024	31/07/2023	01/08/2022	07/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	31/07/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/11/2025	29/05/2026	09/06/2026	Dutch	PDF
Full model	30/11/2024	30/05/2025	30/06/2025	Dutch	PDF
Abridged model	30/11/2023	31/05/2024	11/06/2024	Dutch	PDF
Abridged model	30/11/2022	31/07/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	27/07/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	06/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	05/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	12/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 3 active · 21 ended

Active mandates

Ralph-Eric Kussmann

Director · since 26 août 2024 · until 25 août 2030

Active

Selda Colak Akbasli

Director · since 01 avril 2024

Active

Robert Martsching

Managing director · since 11 janvier 2022 · until 10 janvier 2028

Active

Ended mandates

Selda Colak Akbasli

Managing director · since 01 avril 2024

Ended

Maarten De Groeve

Managing director · since 17 mars 2023 · until 16 mars 2029

Ended

Maarten De Groeve

Managing director · since 15 mars 2023 · until 26 août 2024

Ended

Maarten De Groeve

Managing director · since 15 mars 2023 · until 14 mars 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/04/2024
KAPITAAL - AANDELEN
PDF
Capital / shares19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares07/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates26/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/06/2023
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025157,8 k €↑
2024
Annual accounts 2024156,1 k €↑
2023
Annual accounts 2023140,8 k €↑
2022
Annual accounts 2022121,5 k €↓
2021
Annual accounts 20211,6 M €↑
2019
Annual accounts 2019689,3 k €↓
2018
Annual accounts 20183,7 M €↑
2017
Annual accounts 2017100,6 k €↑
2016
Annual accounts 2016-2,3 k €↓
2015
Annual accounts 20151 M €↑
2014
Annual accounts 201427,9 k €↑
2013
Annual accounts 201325 k €↑
2012
Annual accounts 201222,8 k €↑
2011
Annual accounts 201118,2 k €↓
2010
Annual accounts 201020,1 k €↓
2009
Annual accounts 200998,9 k €↑
2008
Annual accounts 2008-94,2 k €
25/06/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLIMMO

Overview

What does WILLIMMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline