COHESIUM
0475.079.076 · rovalta.com · 23/09/2026
OPENING OF BANKRUPTCY
COHESIUM
Financial year 2024 · closed on 31/12/2024
Net result
14,9 k €
+38.3% YoY
Gross margin
125,1 k €
+2.7% YoY
Equity
-36,1 k €
+29.2% YoY
Workforce
1,8 ETP
0.0% YoY
Company — Opening of bankruptcy.
Strike-off: 16 juillet 2026
Overview
What does COHESIUM do?
COHESIUM is a Private company with limited liability incorporated in 2001. Its registered office is in Pecq. It employs on average 1,8 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0475.079.076
Incorporation
26/06/2001
Legal form
Private company with limited liability
Registered office
Rue du Village(ESQ) 18
7743 Pecq · WallonieSee on map
7743 Pecq · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2024
Average workforce
1,8 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 125,1 k € | +2.7% | 121,8 k € | +41.5% | 86,1 k € | -26.3% | 116,8 k € | -34.0% | 177 k € | +13.6% | 155,8 k € | +67.2% | 93,2 k € | +16.8% | 79,8 k € | -41.4% | 136,2 k € | +26.7% | 107,5 k € | +9.2% | 98,4 k € | +11.3% | 88,5 k € | -39.0% | 145,1 k € | +39.3% | 104,2 k € | -14.4% | 121,6 k € | +87.9% | 64,7 k € | -47.4% | 123,1 k € |
| EBITDA | 15,4 k € | +20.2% | 12,8 k € | +181% | -15,7 k € | -194% | 16,7 k € | +7.7% | 15,5 k € | +31.6% | 11,8 k € | +165% | -18,1 k € | -566% | 3,9 k € | -78.6% | 18,2 k € | +220% | 5,7 k € | +197% | -5,8 k € | -188% | 6,6 k € | +140% | -16,7 k € | -746% | 2,6 k € | -93.8% | 41,4 k € | +318% | 9,9 k € | -56.7% | 22,8 k € |
| Operating result | 15,1 k € | +19.1% | 12,7 k € | +178% | -16,3 k € | -231% | 12,4 k € | -3.7% | 12,9 k € | +22.7% | 10,5 k € | +154% | -19,4 k € | -693% | 3,3 k € | -80.5% | 16,8 k € | +332% | 3,9 k € | +22.5% | 3,2 k € | -44.7% | 5,7 k € | +120% | -28 k € | -34367% | 81,8 € | -99.8% | 36,8 k € | +900% | 3,7 k € | -77.6% | 16,4 k € |
| Net result | 14,9 k € | +38.3% | 10,8 k € | +158% | -18,6 k € | -260% | 11,6 k € | +16.0% | 10 k € | +26.1% | 7,9 k € | +136% | -21,8 k € | -148% | 45,8 k € | +163% | 17,4 k € | +982% | 1,6 k € | +23.7% | 1,3 k € | -65.5% | 3,8 k € | -89.6% | 36,2 k € | +13219% | 271,7 € | -99.2% | 33,4 k € | +2596% | 1,2 k € | -90.6% | 13,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -36,1 k € | +29.2% | -51 k € | +17.4% | -61,8 k € | -43.1% | -43,2 k € | -684% | -5,5 k € | +64.5% | -15,5 k € | +33.8% | -23,4 k € | -1306% | -1,7 k € | +96.5% | -47,4 k € | +26.9% | -64,8 k € | +2.4% | -66,5 k € | +1.9% | -67,8 k € | +5.3% | -71,5 k € | +33.6% | -107,7 k € | +0.3% | -108 k € | +23.6% | -141,4 k € | +0.9% | -142,6 k € |
| Total assets | 17,4 k € | +17.2% | 14,8 k € | -28.2% | 20,7 k € | -44.7% | 37,4 k € | -64.7% | 105,8 k € | -24.7% | 140,5 k € | +16.8% | 120,4 k € | +0.0% | 120,3 k € | +58.5% | 75,9 k € | -0.5% | 76,3 k € | +1.7% | 75 k € | -28.3% | 104,6 k € | +35.5% | 77,2 k € | -38.6% | 125,8 k € | -32.0% | 184,8 k € | -25.3% | 247,4 k € | -7.9% | 268,6 k € |
| Cash | 5,8 k € | +31.8% | 4,4 k € | +45.1% | 3 k € | 0.0% | 3 k € | -87.9% | 24,9 k € | +23.3% | 20,2 k € | +571% | 3 k € | 0.0% | 3 k € | -2.4% | 3,1 k € | -9.0% | 3,4 k € | -21.9% | 4,3 k € | +197% | 1,5 k € | -9.3% | 1,6 k € | – | – | – | – | ||||
| Debts | 42,4 k € | -22.5% | 54,7 k € | -24.7% | 72,7 k € | +2.7% | 70,8 k € | -31.6% | 103,4 k € | -30.5% | 148,8 k € | +9.0% | 136,5 k € | +25.7% | 108,6 k € | -3.5% | 112,6 k € | -12.7% | 129 k € | +0.6% | 128,2 k € | -19.5% | 159,3 k € | +15.7% | 137,7 k € | -40.9% | 232,8 k € | -14.7% | 273 k € | -29.8% | 388,8 k € | -5.5% | 411,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | – | – | – | 2,5 ETP | -13.8% | 2,9 ETP | -6.5% | 3,1 ETP | +24.0% | 2,5 ETP | +31.6% | 1,9 ETP | -42.4% | 3,3 ETP | +73.7% | 1,9 ETP | 0.0% | 1,9 ETP | +58.3% | 1,2 ETP | -40.0% | 2,0 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
D.P. PARTNER● Active | 0440.071.281 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2025 | 29/08/2024 | 31/08/2023 | 30/08/2022 | 16/07/2021 | 25/09/2020 |
| General meeting | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 | 19/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 20/06/2025 | 30/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 16/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 18/06/2021 | 16/07/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 25/09/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 25/08/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 24/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202414,9 k €↑
- 2023Annual accounts 202310,8 k €↑
- 2022Annual accounts 2022-18,6 k €↓
- 2021Annual accounts 202111,6 k €↑
- 2018Annual accounts 201810 k €↑
- 2017Annual accounts 20177,9 k €↑
- 2016Annual accounts 2016-21,8 k €↓
- 2015Annual accounts 201545,8 k €↑
- 2014Annual accounts 201417,4 k €↑
- 2013Annual accounts 20131,6 k €↑
- 2012Annual accounts 20121,3 k €↓
- 2011Annual accounts 20113,8 k €↓
- 2010Annual accounts 201036,2 k €↑
- 2009Annual accounts 2009271,7 €↓
- 2008Annual accounts 200833,4 k €↑
- 2007Annual accounts 20071,2 k €↓
- 2006Annual accounts 200613,2 k €
- 26/06/2001IncorporationPrivate company with limited liability