ACTIVE

PRIMODAK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

23,3 k €

+144.2% YoY

Gross margin

62 k €

+128.2% YoY

Equity

220,1 k €

+11.8% YoY

Workforce

0,0 ETP

What does PRIMODAK do?

PRIMODAK is a Private limited company incorporated in 2001. Its main activity is: Specialised construction activities. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.090.954

Incorporation

26/06/2001

Legal form

Private limited company

Registered office

Biezenstraat 1
3980 Tessenderlo-Ham · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles 43230Electrical, plumbing and other construction installation activities 43291Other construction installation 43320Joinery installation+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	62 k €	+128%	27,2 k €	+2.7%	26,5 k €	-67.1%	80,5 k €	-35.3%	124,4 k €	+58.9%	78,3 k €	+47.4%	53,1 k €	-56.3%	121,4 k €	-28.1%	168,8 k €	-36.9%	267,7 k €	+40.3%	190,8 k €	-1.0%	192,8 k €	+1378%	13 k €	-91.6%	155,4 k €	-30.0%	222,1 k €	+2.6%	216,4 k €	+5.0%	206,2 k €	+32.7%	155,4 k €	+232%	46,9 k €
EBITDA	55,1 k €	+124%	24,6 k €	+28.3%	19,2 k €	-73.4%	72,2 k €	-37.1%	114,8 k €	+167%	43 k €	-4.5%	45 k €	-59.0%	109,8 k €	+11.8%	98,2 k €	-51.5%	202,3 k €	+63.9%	123,5 k €	-8.8%	135,4 k €	+1286%	-11,4 k €	-110%	111,5 k €	-41.7%	191,2 k €	+8.7%	175,8 k €	-13.8%	204,1 k €	+31.8%	154,8 k €	+232%	46,6 k €
Operating result	33,4 k €	+97.1%	16,9 k €	+97.7%	8,6 k €	-86.0%	61,1 k €	-41.0%	103,6 k €	+1176%	8,1 k €	+761%	-1,2 k €	-102%	49,2 k €	+45.4%	33,8 k €	-75.4%	137,4 k €	+105%	67 k €	-10.2%	74,6 k €	+224%	-60,2 k €	-204%	57,9 k €	-52.5%	122 k €	-9.8%	135,2 k €	-22.3%	174 k €	+15.1%	151,1 k €	+259%	42,1 k €
Net result	23,3 k €	+144%	9,5 k €	+212%	3,1 k €	-92.4%	40,1 k €	-49.0%	78,7 k €	+1168%	6,2 k €	+506%	-1,5 k €	-106%	25,5 k €	+25.2%	20,4 k €	-77.0%	88,6 k €	+184%	31,2 k €	-41.2%	53,1 k €	+231%	-40,4 k €	-246%	27,7 k €	-62.8%	74,4 k €	-6.5%	79,6 k €	-25.0%	106,1 k €	-17.2%	128,2 k €	+298%	32,2 k €
Balance sheet
Equity	220,1 k €	+11.8%	196,8 k €	+5.1%	187,3 k €	+1.7%	184,2 k €	-41.4%	314,1 k €	+18.3%	265,5 k €	-8.2%	289,3 k €	-0.5%	290,8 k €	-1.0%	293,8 k €	+7.5%	273,4 k €	+28.1%	213,4 k €	+17.1%	182,2 k €	+41.1%	129,1 k €	-23.8%	169,5 k €	-13.1%	195,1 k €	+2.0%	191,3 k €	+18.3%	161,7 k €	+191%	55,6 k €	+225%	-44,6 k €
Total assets	264,4 k €	+4.9%	252,1 k €	-11.1%	283,7 k €	-28.9%	398,9 k €	-28.7%	559,1 k €	-12.5%	639,3 k €	-30.4%	918,9 k €	-5.2%	969,1 k €	-11.5%	1,1 M €	+6.3%	1 M €	+9.5%	940,1 k €	+6.9%	879,3 k €	+24.0%	708,9 k €	-9.8%	785,7 k €	-17.6%	954,1 k €	+79.9%	530,4 k €	+26.6%	418,9 k €	+90.3%	220,1 k €	+137%	92,7 k €
Cash	1,2 k €	-98.6%	85,6 k €	-8.7%	93,7 k €	-15.9%	111,5 k €	+237%	33,1 k €	+61.7%	20,5 k €	-20.5%	25,7 k €	+1957%	1,3 k €	-81.6%	6,8 k €	-80.2%	34,2 k €	+18.2%	29 k €	+20.8%	24 k €	+604%	3,4 k €	-75.3%	13,8 k €	-32.3%	20,4 k €	-15.7%	24,2 k €	-7.2%	26,1 k €	-63.0%	70,6 k €	+148%	28,5 k €
Debts	43,5 k €	-20.9%	55 k €	-42.8%	96,1 k €	-55.1%	214,1 k €	-12.4%	244,5 k €	-34.4%	373 k €	-40.8%	629,6 k €	-6.0%	669,9 k €	-16.3%	800,8 k €	+5.9%	756 k €	+4.2%	725,6 k €	+4.2%	696,4 k €	+20.1%	579,8 k €	-5.9%	616,2 k €	-18.0%	751,4 k €	+122%	339,1 k €	+31.9%	257,2 k €	+56.3%	164,5 k €	+19.8%	137,3 k €
Other
Workforce	0,0 ETP		–		–		0,1 ETP		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	+267%	0,3 ETP	-57.1%	0,7 ETP	+16.7%	0,6 ETP	-33.3%	0,9 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Bart Princen

Manager · since 01 juillet 2001

Active

Ended mandates

Bart Princen

Director · since 01 juillet 2001

Ended

Bart Princen

Administrator - manager · since 01 juillet 2001

Ended

Bart Princen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	16/12/2024	05/01/2024	11/01/2023	24/11/2021	26/01/2021
General meeting	20/11/2025	20/11/2024	11/12/2023	21/11/2022	20/11/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	20/11/2025	27/02/2026	Dutch	PDF
Abridged model	30/06/2024	20/11/2024	16/12/2024	Dutch	PDF
Abridged model	30/06/2023	11/12/2023	05/01/2024	Dutch	PDF
Abridged model	30/06/2022	21/11/2022	11/01/2023	Dutch	PDF
Abridged model	30/06/2021	20/11/2021	24/11/2021	Dutch	PDF
Abridged model	30/06/2020	10/12/2020	26/01/2021	Dutch	PDF
Abridged model	30/06/2019	11/12/2019	17/01/2020	Dutch	PDF
Abridged model	30/06/2018	20/11/2018	14/01/2019	Dutch	PDF
Abridged model	30/06/2017	11/12/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	08/02/2017	21/02/2017	Dutch	PDF
Abridged model	30/06/2015	20/11/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	10/01/2015	23/01/2015	Dutch	PDF
Abridged model	30/06/2013	23/01/2014	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	07/02/2013	04/03/2013	Dutch	PDF
Abridged model	30/06/2011	27/12/2011	11/01/2012	Dutch	PDF
Abridged model	30/06/2010	31/01/2011	04/02/2011	Dutch	PDF
Abridged model	30/06/2009	02/02/2010	12/02/2010	Dutch	PDF
Abridged model	30/06/2008	08/01/2009	12/02/2009	Dutch	PDF
Abridged model	30/06/2007	11/12/2007	24/12/2007	Dutch	PDF
Abridged model	30/06/2006	18/12/2006	15/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Bart Princen

Manager · since 01 juillet 2001

Active

Ended mandates

Bart Princen

Director · since 01 juillet 2001

Ended

Bart Princen

Administrator - manager · since 01 juillet 2001

Ended

Bart Princen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/06/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/03/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/02/2005
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,3 k €↑
2024
Annual accounts 20249,5 k €↑
2023
Annual accounts 20233,1 k €↓
2022
Annual accounts 202240,1 k €↓
2021
Annual accounts 202178,7 k €↑
2020
Annual accounts 20206,2 k €↑
2019
Annual accounts 2019-1,5 k €↓
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 201720,4 k €↓
2016
Annual accounts 201688,6 k €↑
2015
Annual accounts 201531,2 k €↓
2014
Annual accounts 201453,1 k €↑
2013
Annual accounts 2013-40,4 k €↓
2012
Annual accounts 201227,7 k €↓
2011
Annual accounts 201174,4 k €↓
2010
Annual accounts 201079,6 k €↓
2009
Annual accounts 2009106,1 k €↓
2008
Annual accounts 2008128,2 k €↑
2007
Annual accounts 200732,2 k €
26/06/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRIMODAK

Overview

What does PRIMODAK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline