NETMAGIC II
0475.091.845 · rovalta.com · 23/09/2026
NORMAL SITUATION
NETMAGIC II
Financial year 2024 · closed on 31/12/2024
Net result
-10,7 k €
+70.6% YoY
Gross margin
-10 k €
+70.8% YoY
Equity
21,4 k €
-76.5% YoY
Company — Normal situation.
Overview
What does NETMAGIC II do?
NETMAGIC II is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.091.845
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 218
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -10 k € | +70.8% | -34,2 k € | -47.2% | -23,2 k € | -1417% | -1,5 k € | +91.2% | -17,5 k € | -140% | 43,4 k € | -77.8% | 195,3 k € | -22.5% | 251,8 k € | +19.8% | 210,2 k € | +21.2% | 173,4 k € | -31.6% | 253,5 k € | +30.3% | 194,6 k € | -61.5% | 505,5 k € | -3.0% | 521,2 k € | -23.4% | 680,7 k € | +13.1% | 601,7 k € | +10.6% | 543,9 k € | +0.8% | 539,8 k € | -2.0% | 551,1 k € |
| EBITDA | -10 k € | +71.4% | -35,1 k € | -46.8% | -23,9 k € | -593% | -3,5 k € | +81.1% | -18,3 k € | +22.1% | -23,5 k € | -195% | 24,7 k € | -65.1% | 70,8 k € | +216% | 22,4 k € | +116% | 10,4 k € | +463% | -2,9 k € | +97.9% | -138,4 k € | -211% | 124,8 k € | +15.3% | 108,2 k € | -60.8% | 276,1 k € | +182% | 97,9 k € | +162% | 37,4 k € | -45.6% | 68,7 k € | +72.5% | 39,8 k € |
| Operating result | -10,2 k € | +71.7% | -36,2 k € | -44.0% | -25,1 k € | -16.4% | -21,6 k € | +8.5% | -23,6 k € | +29.2% | -33,3 k € | -337% | 14 k € | -77.6% | 62,7 k € | +247% | 18 k € | +165% | 6,8 k € | +191% | -7,5 k € | +94.7% | -142,5 k € | -222% | 116,8 k € | +17.3% | 99,5 k € | -62.8% | 267,2 k € | +208% | 86,9 k € | +294% | 22,1 k € | -54.2% | 48,1 k € | +95.9% | 24,6 k € |
| Net result | -10,7 k € | +70.6% | -36,3 k € | -82.3% | -19,9 k € | +2.7% | -20,4 k € | +7.1% | -22 k € | +34.6% | -33,6 k € | -339% | 14 k € | -77.1% | 61,4 k € | +272% | 16,5 k € | +118% | -92,3 k € | -532% | -14,6 k € | +91.2% | -166,1 k € | -271% | 97,3 k € | +36.4% | 71,3 k € | -58.5% | 172 k € | +251% | 49 k € | +460% | 8,8 k € | -71.0% | 30,2 k € | +88.7% | 16 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 21,4 k € | -76.5% | 91 k € | -28.5% | 127,3 k € | -13.5% | 147,2 k € | -12.2% | 167,6 k € | -11.6% | 189,6 k € | -15.1% | 223,2 k € | +6.7% | 209,2 k € | +41.5% | 147,8 k € | -28.4% | 206,3 k € | -30.9% | 298,6 k € | -4.7% | 313,2 k € | -34.7% | 479,3 k € | +25.5% | 382 k € | +23.0% | 310,6 k € | +124% | 138,7 k € | +54.6% | 89,7 k € | +10.8% | 80,9 k € | +59.6% | 50,7 k € |
| Total assets | 90,7 k € | -20.4% | 113,9 k € | -26.6% | 155,3 k € | -21.9% | 198,9 k € | -12.1% | 226,2 k € | -23.6% | 296,1 k € | -38.2% | 479,1 k € | -24.3% | 633,3 k € | +50.6% | 420,5 k € | +44.9% | 290,2 k € | -39.6% | 480,1 k € | -2.3% | 491,6 k € | -24.6% | 651,8 k € | -15.1% | 767,4 k € | +21.6% | 631,1 k € | +24.9% | 505,1 k € | +28.2% | 394 k € | -5.3% | 416,1 k € | +28.5% | 323,8 k € |
| Cash | 86,9 k € | -8.4% | 94,9 k € | +36.0% | 69,7 k € | +16.1% | 60,1 k € | -48.2% | 116,1 k € | -42.2% | 200,8 k € | -10.1% | 223,4 k € | -27.4% | 307,6 k € | – | 132,2 k € | +45.6% | 90,8 k € | +17.3% | 77,4 k € | -41.0% | 131,2 k € | – | 114,8 k € | -9.4% | 126,7 k € | -4.0% | 131,9 k € | +385% | 27,2 k € | +46.5% | 18,6 k € | ||||
| Debts | 69,3 k € | +203% | 22,9 k € | -18.1% | 27,9 k € | -45.9% | 51,7 k € | -11.8% | 58,6 k € | -44.3% | 105,1 k € | -58.9% | 255,9 k € | -39.7% | 424,1 k € | +55.5% | 272,7 k € | +225% | 83,9 k € | -47.5% | 159,9 k € | +26.0% | 126,9 k € | -26.5% | 172,6 k € | -54.8% | 382,1 k € | +19.2% | 320,5 k € | -1.2% | 324,4 k € | +6.9% | 303,5 k € | -9.5% | 335,2 k € | +23.6% | 271,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 3,0 ETP | 0.0% | 3,0 ETP | -14.3% | 3,5 ETP | +16.7% | 3,0 ETP | -34.8% | 4,6 ETP | -23.3% | 6,0 ETP | -14.3% | 7,0 ETP | -6.7% | 7,5 ETP | +1.4% | 7,4 ETP | -26.0% | 10,0 ETP | +2.0% | 9,8 ETP | 0.0% | 9,8 ETP | +1.0% | 9,7 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 9 ended
Active mandates
Olivier GERBEHAYE
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 27/08/2024 | 31/08/2023 | 30/08/2022 | 30/08/2021 | 30/10/2020 |
| General meeting | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 01/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 26/07/2013 | French | |
| Abridged model | 31/12/2011 | 23/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 23/06/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 28/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 12/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 24/07/2007 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 18/07/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 14/07/2005 | French | |
| Abridged model | 31/12/2003 | 28/06/2004 | 05/08/2004 | French | |
| Abridged model | 31/12/2002 | 30/05/2003 | 24/06/2003 | French | |
| Abridged model | 31/12/2001 | 31/05/2002 | 09/10/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 9 ended
Active mandates
Olivier GERBEHAYE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution04/04/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-10,7 k €↑
- 2023Annual accounts 2023-36,3 k €↓
- 2022Annual accounts 2022-19,9 k €↑
- 2021Annual accounts 2021-20,4 k €↑
- 2020Annual accounts 2020-22 k €↑
- 2019Annual accounts 2019-33,6 k €↓
- 2018Annual accounts 201814 k €↓
- 2017Annual accounts 201761,4 k €↑
- 2016Annual accounts 201616,5 k €↑
- 2015Annual accounts 2015-92,3 k €↓
- 2014Annual accounts 2014-14,6 k €↑
- 2013Annual accounts 2013-166,1 k €↓
- 2012Annual accounts 201297,3 k €↑
- 2011Annual accounts 201171,3 k €↓
- 2010Annual accounts 2010172 k €↑
- 2009Annual accounts 200949 k €↑
- 2008Annual accounts 20088,8 k €↓
- 2007Annual accounts 200730,2 k €↑
- 2006Annual accounts 200616 k €