ACTIVE

XOLUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,4 k €

-61.9% YoY

Gross margin

12,6 k €

-63.0% YoY

Equity

56,7 k €

+23.3% YoY

What does XOLUTION do?

XOLUTION is a Private limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Nazareth-De Pinte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.113.918

Incorporation

28/06/2001

Legal form

Private limited company

Registered office

Sint-Annastraat 9
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 15120Manufacture of luggage, handbags and the like, saddlery and harness 15120Manufacture of luggage, handbags and the like, saddlery and harness 47722Retail sale of footwear and leather goods in specialised stores+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	12,6 k €	-63.0%	34,2 k €	+474%	6,0 k €	+762%	691,3 €	-97.6%	29,2 k €	-20.4%	36,7 k €	-34.7%	56,3 k €	+476%	9,8 k €	+6906%	-143,6 €	-101%	28,4 k €	+301%	-14,1 k €	-146%	30,4 k €	+244%	8,8 k €	-81.7%	48,2 k €	+48.6%	32,5 k €	-48.1%	62,5 k €	+101%	31,2 k €	-26.3%	42,3 k €
EBITDA	11,6 k €	-65.2%	33,4 k €	+577%	4,9 k €	+7021%	-71,3 €	-100%	28,4 k €	-20.0%	35,5 k €	-35.2%	54,7 k €	+1218%	4,1 k €	+403%	-1,4 k €	-105%	27,7 k €	+281%	-15,3 k €	-153%	29,0 k €	+270%	7,8 k €	-83.3%	46,8 k €	+48.8%	31,5 k €	-48.9%	61,6 k €	+102%	30,5 k €	-27.1%	41,9 k €
Operating result	11,4 k €	-65.2%	32,8 k €	+604%	4,7 k €	+477%	-1,2 k €	-104%	28,4 k €	-20.0%	35,5 k €	-35.0%	54,5 k €	+8139%	-678,2 €	+93.8%	-10,9 k €	-163%	17,3 k €	+167%	-25,6 k €	-210%	23,3 k €	+5939%	386,0 €	-99.0%	38,9 k €	+61.1%	24,1 k €	-52.7%	51,1 k €	+108%	24,6 k €	-31.4%	35,8 k €
Net result	12,4 k €	-61.9%	32,5 k €	+750%	3,8 k €	+305%	-1,9 k €	-107%	27,3 k €	+36.2%	20,0 k €	-55.8%	45,4 k €	+1610%	2,7 k €	-77.6%	11,8 k €	+131%	5,1 k €	+117%	-29,4 k €	-188%	33,2 k €	+641%	-6,1 k €	-127%	22,6 k €	+69.9%	13,3 k €	-68.6%	42,4 k €	+51.7%	27,9 k €	-17.9%	34,0 k €
Balance sheet
Equity	56,7 k €	+23.3%	45,9 k €	+203%	15,1 k €	+24.6%	12,2 k €	-18.0%	14,8 k €	-85.5%	102,3 k €	+23.2%	83,1 k €	-59.7%	206,0 k €	+1.3%	203,3 k €	+6.2%	191,5 k €	+2.7%	186,4 k €	-20.5%	234,4 k €	+16.5%	201,2 k €	-3.0%	207,4 k €	-33.1%	309,7 k €	+4.5%	296,4 k €	+16.7%	254,0 k €	+15.5%	219,9 k €
Total assets	178,8 k €	+3.9%	172,1 k €	+6.1%	162,2 k €	+14.1%	142,1 k €	-4.7%	149,1 k €	-34.6%	228,1 k €	-17.0%	274,8 k €	+30.0%	211,4 k €	-3.3%	218,6 k €	-2.7%	224,6 k €	-2.3%	230,0 k €	-11.7%	260,5 k €	+6.8%	243,8 k €	-6.4%	260,6 k €	-22.6%	336,9 k €	-0.1%	337,1 k €	+24.9%	269,8 k €	+12.8%	239,2 k €
Cash	107,8 k €	-9.3%	119,0 k €	+54.0%	77,2 k €	-19.0%	95,4 k €	+14.5%	83,3 k €	+73.4%	48,0 k €	-3.0%	49,5 k €	+963%	4,7 k €	-40.1%	7,8 k €	-69.5%	25,5 k €	+80.1%	14,2 k €	-83.1%	84,1 k €	+102%	41,7 k €	+55.9%	26,7 k €	+380%	5,6 k €	-87.9%	46,0 k €	+2227%	2,0 k €	-93.7%	31,4 k €
Debts	95,2 k €	-24.5%	126,1 k €	-6.5%	134,9 k €	+16.3%	116,0 k €	-2.9%	119,4 k €	-5.1%	125,8 k €	-34.4%	191,8 k €	+3467%	5,4 k €	-64.9%	15,3 k €	-52.1%	31,9 k €	-15.1%	37,6 k €	+75.5%	21,4 k €	-36.9%	34,0 k €	-31.3%	49,5 k €	+111%	23,5 k €	-5.4%	24,8 k €	+199%	8,3 k €	-53.3%	17,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Xavier Edmond Hendrik Beyens

Director

Active

Ended mandates

XAVIER BEYENS

Manager · since 27 juin 2001

Ended

Deborah Broodcoorens

Director

Ended

Deborah De Pessemier

Director

Ended

Xavier Beyens

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BEYENS XAVIER EN CO● Active	0860.210.648

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	28/08/2025	15/07/2024	31/08/2023	31/08/2022	30/08/2021
General meeting	05/06/2026	30/07/2025	07/06/2024	18/08/2023	12/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	27/07/2026	Dutch	PDF
Micro model	31/12/2024	30/07/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	15/07/2024	Dutch	PDF
Micro model	31/12/2022	18/08/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	12/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	28/08/2020	28/09/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	11/08/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	04/06/2010	07/09/2010	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	01/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Xavier Edmond Hendrik Beyens

Director

Active

Ended mandates

XAVIER BEYENS

Manager · since 27 juin 2001

Ended

Deborah Broodcoorens

Director

Ended

Deborah De Pessemier

Director

Ended

Xavier Beyens

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/01/2018
KAPITAAL - AANDELEN
PDF
Court decision13/02/2014
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/09/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other25/10/2005
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,4 k €↓
2024
Annual accounts 202432,5 k €↑
2023
Annual accounts 20233,8 k €↑
2022
Annual accounts 2022-1,9 k €↓
2021
Annual accounts 202127,3 k €↑
2018
Annual accounts 201820,0 k €↓
2017
Annual accounts 201745,4 k €↑
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 201511,8 k €↑
2014
Annual accounts 20145,1 k €↑
2013
Annual accounts 2013-29,4 k €↓
2012
Annual accounts 201233,2 k €↑
2011
Annual accounts 2011-6,1 k €↓
2010
Annual accounts 201022,6 k €↑
2009
Annual accounts 200913,3 k €↓
2008
Annual accounts 200842,4 k €↑
2007
Annual accounts 200727,9 k €↓
2006
Annual accounts 200634,0 k €
28/06/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XOLUTION

Overview

What does XOLUTION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline