ADENAS
0475.122.826 · rovalta.com · 24/09/2026
ACTIVE
ADENAS
Financial year 2025 · closed on 31/12/2025
Net result
9,2 k €
+238.0% YoY
Gross margin
112,4 k €
+99.5% YoY
Equity
161,3 k €
+6.1% YoY
Overview
What does ADENAS do?
ADENAS is a Public limited company incorporated in 2001. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.122.826
Incorporation
29/06/2001
Legal form
Public limited company
Registered office
Rue de Gembloux(SS) 500 box B22
5002 Namur · WallonieSee on map
5002 Namur · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 112,4 k € | +99.5% | 56,3 k € | -67.2% | 172 k € | +22.1% | 140,8 k € | +70.4% | 82,6 k € | +0.6% | 82,1 k € | +14.0% | 72,1 k € | -1.5% | 73,2 k € | -31.7% | 107,1 k € | -19.1% | 132,4 k € | +194% | 45 k € | -41.9% | 77,4 k € | +5.2% | 73,6 k € | +75.8% | 41,9 k € | +69.0% | 24,8 k € | +393% | -8,4 k € | +67.4% | -25,9 k € | -20.1% | -21,6 k € | -167% | 32,2 k € | -70.0% | 107,3 k € |
| EBITDA | 24,9 k € | +607% | 3,5 k € | -96.8% | 111,2 k € | +129% | 48,6 k € | +5166% | 923,2 € | -98.1% | 48,7 k € | +3412% | 1,4 k € | +103% | -41 k € | -384% | 14,4 k € | -67.2% | 44 k € | +13.7% | 38,7 k € | -33.1% | 57,8 k € | -0.6% | 58,2 k € | +99.1% | 29,2 k € | +120% | 13,3 k € | +174% | -17,9 k € | +31.7% | -26,3 k € | +1.9% | -26,8 k € | -1088% | 2,7 k € | -87.8% | 22,2 k € |
| Operating result | 18,9 k € | +985% | -2,1 k € | -102% | 105,5 k € | +167% | 39,5 k € | +700% | -6,6 k € | -126% | 25,7 k € | +1754% | 1,4 k € | +103% | -41 k € | -384% | 14,4 k € | -67.2% | 44 k € | +13.7% | 38,7 k € | -33.1% | 57,8 k € | -0.6% | 58,2 k € | +99.1% | 29,2 k € | +120% | 13,3 k € | +174% | -17,9 k € | +45.2% | -32,7 k € | +1.6% | -33,3 k € | -783% | -3,8 k € | -123% | 16,1 k € |
| Net result | 9,2 k € | +238% | -6,7 k € | -109% | 72,5 k € | +177% | 26,2 k € | +400% | -8,7 k € | -141% | 21,1 k € | +933% | -2,5 k € | +94.2% | -43,5 k € | -4278% | 1 k € | -96.1% | 26,9 k € | +19.9% | 22,4 k € | -36.4% | 35,3 k € | -8.2% | 38,4 k € | +32.4% | 29 k € | +121% | 13,1 k € | +173% | -18,1 k € | +48.0% | -34,8 k € | -1.0% | -34,4 k € | -1354% | -2,4 k € | -110% | 23,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 161,3 k € | +6.1% | 152,1 k € | -4.2% | 158,8 k € | +27.3% | 124,8 k € | +26.6% | 98,5 k € | -8.2% | 107,3 k € | +24.5% | 86,2 k € | -2.9% | 88,7 k € | -32.9% | 132,2 k € | -10.2% | 147,2 k € | +217% | 46,5 k € | +415% | 9 k € | -81.1% | 47,8 k € | +413% | 9,3 k € | +147% | -19,7 k € | +40.0% | -32,9 k € | -122% | -14,8 k € | -174% | 20 k € | -63.3% | 54,4 k € | -4.2% | 56,7 k € |
| Total assets | 206,4 k € | +13.1% | 182,5 k € | -18.9% | 224,9 k € | +15.6% | 194,6 k € | +13.0% | 172,3 k € | -41.0% | 292,1 k € | +84.9% | 158 k € | -3.4% | 163,6 k € | -24.7% | 217,4 k € | -2.1% | 222,1 k € | +97.0% | 112,7 k € | +9.3% | 103,2 k € | -1.0% | 104,2 k € | +141% | 43,3 k € | +22.6% | 35,3 k € | +30.5% | 27 k € | -31.4% | 39,4 k € | -24.9% | 52,5 k € | -56.7% | 121,4 k € | -1.9% | 123,7 k € |
| Cash | 25,8 k € | -37.0% | 40,9 k € | -21.4% | 52,1 k € | -19.0% | 64,3 k € | +698% | 8,1 k € | -73.0% | 29,8 k € | +526% | 4,8 k € | -90.5% | 49,9 k € | +22.1% | 40,9 k € | -4.2% | 42,7 k € | -25.3% | 57,1 k € | -26.6% | 77,8 k € | +40.5% | 55,4 k € | +165% | 20,9 k € | +268% | 5,7 k € | +106% | 2,8 k € | +213% | 882,3 € | -69.7% | 2,9 k € | -56.6% | 6,7 k € | -43.8% | 11,9 k € |
| Debts | 45,1 k € | +48.6% | 30,4 k € | -54.1% | 66,1 k € | -4.8% | 69,5 k € | -5.8% | 73,7 k € | -60.1% | 184,8 k € | +157% | 71,8 k € | -4.1% | 74,9 k € | -9.0% | 82,3 k € | +43.7% | 57,3 k € | +9.6% | 52,2 k € | -13.8% | 60,6 k € | +7.3% | 56,4 k € | +66.1% | 34 k € | -38.2% | 55 k € | -8.2% | 59,9 k € | +10.5% | 54,2 k € | +66.6% | 32,5 k € | -51.4% | 67 k € | +0.1% | 67 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 2,8 ETP | +3.7% | 2,7 ETP | -10.0% | 3,0 ETP | – | – | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | +33.3% | 0,3 ETP | – | – | 1,0 ETP | -54.5% | 2,2 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Christine JACMART
ActiveNicolas BONNAYS
ActiveJacques HENROT
ActiveEnded mandates
Christine JACMART
EndedNicolas BONNAYS
EndedJacques HENROT
EndedJacques HENROT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRORTIE● Active | 0641.782.880 |
B-SOUND EVENTS● Active | 1003.869.430 |
CARREFOUR INTERCULTUREL WALLON● Liquidation | 0479.477.037 |
| 0506.870.332 | |
| 1029.757.344 | |
| 0850.731.966 | |
FINANCE, GESTION, COMPTABILITE● Active | 0445.363.424 |
L'AGAYON● Liquidation | 0427.442.376 |
| 0421.446.291 | |
MUZEL● Bankrupt | 0833.082.916 |
| 0475.815.682 | |
Tinsflash IA Lab● Active | 1036.490.233 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 30/06/2025 | 10/07/2024 | 21/08/2023 | 22/08/2022 | 30/08/2021 |
| General meeting | 22/05/2026 | 30/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/05/2026 | 10/06/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 30/06/2025 | French | |
| Micro model | 31/12/2023 | 24/05/2024 | 10/07/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 21/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2016 | 17/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 21/06/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 21/06/2014 | 26/09/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 05/07/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 12/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 05/07/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 24/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Christine JACMART
ActiveNicolas BONNAYS
ActiveJacques HENROT
ActiveEnded mandates
Christine JACMART
EndedNicolas BONNAYS
EndedJacques HENROT
EndedJacques HENROT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/01/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates13/10/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates09/10/2019DEMISSIONS, NOMINATIONS
- Mandates01/03/2019DEMISSIONS, NOMINATIONS
- Mandates18/04/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office11/02/2016SIEGE SOCIAL
- Mandates30/03/2015DEMISSIONS, NOMINATIONS
- Registered office16/09/2008SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,2 k €↑
- 2024Annual accounts 2024-6,7 k €↓
- 2023Annual accounts 202372,5 k €↑
- 2022Annual accounts 202226,2 k €↑
- 2021Annual accounts 2021-8,7 k €↓
- 2020Annual accounts 202021,1 k €↑
- 2019Annual accounts 2019-2,5 k €↑
- 2018Annual accounts 2018-43,5 k €↓
- 2017Annual accounts 20171 k €↓
- 2016Annual accounts 201626,9 k €↑
- 2015Annual accounts 201522,4 k €↓
- 2014Annual accounts 201435,3 k €↓
- 2013Annual accounts 201338,4 k €↑
- 2012Annual accounts 201229 k €↑
- 2011Annual accounts 201113,1 k €↑
- 2010Annual accounts 2010-18,1 k €↑
- 2009Annual accounts 2009-34,8 k €↓
- 2008Annual accounts 2008-34,4 k €↓
- 2007Annual accounts 2007-2,4 k €↓
- 2006Annual accounts 200623,7 k €
- 29/06/2001IncorporationPublic limited company