SOMEF
0475.125.497 · rovalta.com · 22/09/2026
ACTIVE
SOMEF
Financial year 2025 · closed on 31/12/2025
Net result
250,6 k €
+14.9% YoY
Revenue
13,8 M €
+15.9% YoY
Equity
2,1 M €
+13.8% YoY
Workforce
47,8 ETP
+6.9% YoY
Overview
What does SOMEF do?
SOMEF is a Public limited company incorporated in 2001. Its registered office is in Liège. It employs on average 47,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.125.497
Incorporation
11/07/2001
Legal form
Public limited company
Registered office
Rue de l'Ile-Monsin 87
4020 Liège · WallonieSee on map
4020 Liège · WallonieSee on map
Contributed capital
831 889,21 €
Latest accounts
31/12/2025
Average workforce
47,8 ETP
Joint committees (4)
- 139
- 140
- 14003
- 226
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 13,8 M € | +15.9% | 11,9 M € | -2.7% | 12,2 M € | -7.5% | 13,2 M € | +13.1% | 11,7 M € | +8.8% | 10,8 M € | -35.1% | 16,6 M € | -10.4% | 18,5 M € | +30.3% | 14,2 M € | -18.9% | 17,5 M € | +2.9% | 17 M € | -0.9% | 17,2 M € | +0.2% | 17,1 M € | -26.2% | 23,2 M € | -11.8% | 26,3 M € | +8.2% | 24,3 M € | +45.6% | 16,7 M € | -64.1% | 46,6 M € | +27.4% | 36,6 M € | +14.0% | 32,1 M € |
| EBITDA | 198,4 k € | -55.5% | 446,2 k € | -22.2% | 573,3 k € | -33.5% | 862,1 k € | -4.3% | 901,3 k € | -59.6% | 2,2 M € | +43.6% | 1,6 M € | +223% | 481,5 k € | -50.7% | 977,6 k € | +219% | 306,5 k € | -40.0% | 510,7 k € | +16.6% | 437,8 k € | +36.2% | 321,4 k € | -58.2% | 769,7 k € | -41.7% | 1,3 M € | +45.4% | 908,1 k € | +2183% | 39,8 k € | -96.8% | 1,2 M € | +77.9% | 688,5 k € | +10.5% | 623,1 k € |
| Operating result | 343,2 k € | +16.6% | 294,3 k € | +6.0% | 277,5 k € | -63.6% | 762,8 k € | +9.0% | 699,7 k € | -65.4% | 2 M € | +49.2% | 1,4 M € | +426% | 257,9 k € | -65.9% | 755,5 k € | +510% | 123,9 k € | -34.7% | 189,7 k € | +221% | 59,1 k € | +275% | -33,8 k € | -110% | 328 k € | -64.0% | 911,2 k € | +52.0% | 599,4 k € | +321% | -271,6 k € | -127% | 995,7 k € | +70.2% | 585 k € | +10.5% | 529,4 k € |
| Net result | 250,6 k € | +14.9% | 218 k € | +41.2% | 154,4 k € | -72.1% | 553 k € | +8.4% | 510,4 k € | -66.6% | 1,5 M € | +63.5% | 934,7 k € | +30808% | 3 k € | -99.4% | 483 k € | +745% | 57,2 k € | -64.1% | 159,2 k € | +76.0% | 90,4 k € | +970% | 8,5 k € | -93.2% | 124,1 k € | -78.8% | 585,6 k € | -0.0% | 585,7 k € | +208% | -541,3 k € | -188% | 614 k € | +73.0% | 354,9 k € | -9.3% | 391,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +13.8% | 1,8 M € | +13.6% | 1,6 M € | -0.3% | 1,6 M € | -0.4% | 1,6 M € | -0.4% | 1,6 M € | -0.5% | 1,6 M € | -0.7% | 1,6 M € | -0.4% | 1,6 M € | +0.3% | 1,6 M € | -37.0% | 2,6 M € | +5.0% | 2,5 M € | +3.1% | 2,4 M € | +2.8% | 2,3 M € | +2.2% | 2,3 M € | 0.0% | 2,3 M € | +8.4% | 2,1 M € | -20.5% | 2,6 M € | +13.2% | 2,3 M € | +8.3% | 2,2 M € |
| Total assets | 4,8 M € | +8.2% | 4,5 M € | -8.6% | 4,9 M € | +0.1% | 4,9 M € | -1.7% | 5 M € | -15.7% | 5,9 M € | -20.3% | 7,4 M € | -4.9% | 7,8 M € | +16.1% | 6,7 M € | -10.0% | 7,4 M € | +4.4% | 7,1 M € | +1.5% | 7 M € | +9.4% | 6,4 M € | -3.3% | 6,6 M € | -12.3% | 7,6 M € | -6.2% | 8,1 M € | +21.3% | 6,6 M € | -26.0% | 9 M € | -3.0% | 9,3 M € | +31.4% | 7 M € |
| Cash | 381,9 k € | +34.1% | 284,7 k € | -56.5% | 655 k € | -12.2% | 746,1 k € | -22.3% | 960,8 k € | -67.7% | 3 M € | -7.6% | 3,2 M € | +84.1% | 1,7 M € | -39.0% | 2,9 M € | +76.0% | 1,6 M € | +3149% | 50,1 k € | -3.2% | 51,7 k € | +827% | 5,6 k € | -76.7% | 23,9 k € | -81.5% | 129,3 k € | -93.9% | 2,1 M € | +77.1% | 1,2 M € | -35.9% | 1,9 M € | +370% | 397,5 k € | +6086% | 6,4 k € |
| Debts | 2,6 M € | +4.8% | 2,5 M € | -18.0% | 3,1 M € | +1.4% | 3 M € | +5.7% | 2,9 M € | -17.3% | 3,5 M € | -0.5% | 3,5 M € | -2.8% | 3,6 M € | +2.9% | 3,5 M € | -12.5% | 4 M € | +53.0% | 2,6 M € | -1.9% | 2,6 M € | +14.4% | 2,3 M € | -11.8% | 2,6 M € | -35.7% | 4,1 M € | -6.5% | 4,4 M € | +34.9% | 3,2 M € | -36.9% | 5,1 M € | -14.9% | 6 M € | +48.2% | 4,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 47,8 ETP | +6.9% | 44,7 ETP | -1.8% | 45,5 ETP | -2.2% | 46,5 ETP | -5.1% | 49,0 ETP | -0.6% | 49,3 ETP | -3.1% | 50,9 ETP | -3.8% | 52,9 ETP | +0.2% | 52,8 ETP | +0.4% | 52,6 ETP | +4.2% | 50,5 ETP | +2.4% | 49,3 ETP | +2.3% | 48,2 ETP | -4.4% | 50,4 ETP | -1.0% | 50,9 ETP | +7.2% | 47,5 ETP | -17.0% | 57,2 ETP | -19.4% | 71,0 ETP | -0.3% | 71,2 ETP | +11.3% | 64,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 79 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0410.079.574 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/04/2026 | 08/04/2025 | 15/04/2024 | 06/04/2023 | 29/03/2022 | 16/04/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 22/03/2024 | 24/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 27/03/2026 | 13/04/2026 | French | |
| Full model | 31/12/2024 | 28/03/2025 | 08/04/2025 | French | |
| Full model | 31/12/2023 | 22/03/2024 | 15/04/2024 | French | |
| Full model | 31/12/2022 | 24/03/2023 | 06/04/2023 | French | |
| Full model | 31/12/2021 | 25/03/2022 | 29/03/2022 | French | |
| Full model | 31/12/2020 | 26/03/2021 | 16/04/2021 | French | |
| Full model | 31/12/2019 | 31/03/2020 | 27/04/2020 | French | |
| Full model | 31/12/2018 | 08/04/2019 | 26/04/2019 | French | |
| Full model | 31/12/2017 | 09/04/2018 | 04/05/2018 | French | |
| Full model | 31/12/2016 | 10/04/2017 | 05/05/2017 | French | |
| Full model | 31/12/2015 | 11/04/2016 | 09/05/2016 | French | |
| Full model | 31/12/2014 | 13/04/2015 | 30/04/2015 | French | |
| Full model | 31/12/2013 | 14/04/2014 | 29/04/2014 | French | |
| Full model | 31/12/2012 | 08/04/2013 | 24/04/2013 | French | |
| Full model | 31/12/2011 | 10/04/2012 | 19/04/2012 | French | |
| Full model | 31/12/2010 | 11/04/2011 | 02/05/2011 | French | |
| Full model | 31/12/2009 | 12/04/2010 | 07/05/2010 | French | |
| Full model | 31/12/2008 | 14/04/2009 | 16/04/2009 | French | |
| Full model | 31/12/2007 | 14/04/2008 | 24/04/2008 | French | |
| Full model | 31/12/2006 | 10/04/2007 | 19/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 79 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/07/2026DEMISSIONS, NOMINATIONS
- Mandates16/09/2025DEMISSIONS, NOMINATIONS
- Mandates23/06/2025DEMISSIONS, NOMINATIONS
- Mandates24/01/2025DEMISSIONS, NOMINATIONS
- Mandates19/12/2024DEMISSIONS, NOMINATIONS
- Mandates10/06/2024DEMISSIONS, NOMINATIONS
- Mandates05/12/2023DEMISSIONS, NOMINATIONS
- Mandates28/04/2023DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025250,6 k €↑
- 2024Annual accounts 2024218 k €↑
- 2023Annual accounts 2023154,4 k €↓
- 2022Annual accounts 2022553 k €↑
- 2021Annual accounts 2021510,4 k €↓
- 2020Annual accounts 20201,5 M €↑
- 2019Annual accounts 2019934,7 k €↑
- 2018Annual accounts 20183 k €↓
- 2017Annual accounts 2017483 k €↑
- 2016Annual accounts 201657,2 k €↓
- 2015Annual accounts 2015159,2 k €↑
- 2014Annual accounts 201490,4 k €↑
- 2013Annual accounts 20138,5 k €↓
- 2012Annual accounts 2012124,1 k €↓
- 2011Annual accounts 2011585,6 k €↓
- 2010Annual accounts 2010585,7 k €↑
- 2009Annual accounts 2009-541,3 k €↓
- 2008Annual accounts 2008614 k €↑
- 2007Annual accounts 2007354,9 k €↓
- 2006Annual accounts 2006391,1 k €
- 11/07/2001IncorporationPublic limited company