ACTIVE

GEMAPA

Export PDF

Financial year 2024 · closed on 30/11/2024

Net result

1,5 M €

+34.3% YoY

Gross margin

3,6 M €

+24.4% YoY

Equity

4,8 M €

+46.3% YoY

Workforce

13,3 ETP

-21.8% YoY

What does GEMAPA do?

GEMAPA is a Private company with limited liability incorporated in 2001. Its main activity is: Growing of rice. Its registered office is in Deinze. It employs on average 13,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.152.322

Incorporation

02/07/2001

Legal form

Private company with limited liability

Registered office

Veldeken 17
9850 Deinze · FlandreSee on map

Contributed capital

367 000,00 €

Latest accounts

30/11/2024

Average workforce

13,3 ETP

Activities (NACE)

01121Growing of rice· main 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers

Joint committees (3)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,6 M €	+24.4%	2,9 M €	+74.8%	1,7 M €	-2.0%	1,7 M €	+14.8%	1,5 M €	-28.9%	2,1 M €	+33.0%	1,6 M €	+62.0%	958,5 k €	-22.3%	1,2 M €	+8.6%	1,1 M €	+35.6%	837,4 k €	-11.3%	943,7 k €	+7.6%	876,9 k €	-5.6%	929,3 k €	-7.3%	1 M €	+33.3%	751,6 k €	-33.9%	1,1 M €	+74.5%	652,1 k €
EBITDA	3 M €	+29.8%	2,3 M €	+130%	991,1 k €	-12.3%	1,1 M €	+19.1%	949,2 k €	-39.3%	1,6 M €	+35.1%	1,2 M €	+86.4%	621,2 k €	-29.4%	880,3 k €	+8.6%	810,2 k €	+55.1%	522,2 k €	-18.8%	642,8 k €	+10.1%	584 k €	-7.9%	633,8 k €	-6.2%	675,9 k €	+51.0%	447,5 k €	-47.9%	859 k €	+62.2%	529,6 k €
Operating result	2,2 M €	+39.4%	1,6 M €	+490%	265,8 k €	-45.6%	488,5 k €	+82.4%	267,9 k €	-69.1%	867,4 k €	+76.3%	492,1 k €	+111%	232,7 k €	-39.5%	384,5 k €	+140%	160,4 k €	+268%	-95,7 k €	-259%	60,2 k €	+1.1%	59,5 k €	-23.9%	78,2 k €	-33.4%	117,4 k €	+242%	-82,8 k €	-131%	267,3 k €	+242%	78,2 k €
Net result	1,5 M €	+34.3%	1,1 M €	+588%	165,2 k €	-58.9%	401,8 k €	+201%	133,6 k €	-80.4%	682,1 k €	+55.6%	438,5 k €	+297%	110,5 k €	-59.7%	274 k €	+94.1%	141,2 k €	+215%	-122,4 k €	-457%	34,3 k €	+576%	5,1 k €	+152%	-9,8 k €	+64.2%	-27,5 k €	+84.3%	-175,5 k €	-14541%	1,2 k €	-97.3%	45 k €
Balance sheet
Equity	4,8 M €	+46.3%	3,3 M €	+23.7%	2,7 M €	+6.3%	2,5 M €	+18.7%	2,1 M €	+13.3%	1,9 M €	+58.1%	1,2 M €	+59.7%	734,8 k €	+16.4%	631,3 k €	+65.3%	382 k €	+43.9%	265,5 k €	-35.7%	412,6 k €	+69.8%	243 k €	-7.5%	262,6 k €	-11.6%	297,2 k €	-14.9%	349,4 k €	-38.4%	567,4 k €	+65.0%	343,9 k €
Total assets	10,1 M €	+5.4%	9,6 M €	+7.1%	9 M €	-2.8%	9,2 M €	+15.0%	8 M €	-6.2%	8,6 M €	+3.5%	8,3 M €	+238%	2,5 M €	-4.4%	2,6 M €	-4.0%	2,7 M €	-13.1%	3,1 M €	-17.1%	3,7 M €	-5.2%	3,9 M €	-7.2%	4,2 M €	-11.0%	4,7 M €	-13.3%	5,5 M €	-17.4%	6,6 M €	+74.3%	3,8 M €
Cash	2,8 M €	+18.6%	2,3 M €	+36.3%	1,7 M €	+34.8%	1,3 M €	-25.7%	1,7 M €	-27.5%	2,3 M €	+86.7%	1,3 M €	+9.2%	1,2 M €	-3.6%	1,2 M €	+39.2%	858,8 k €	+50.3%	571,4 k €	-35.6%	886,8 k €	+72.3%	514,6 k €	-8.1%	559,9 k €	-0.4%	562,3 k €	-5.1%	592,6 k €	-46.3%	1,1 M €	+218%	346,5 k €
Debts	5,3 M €	-15.8%	6,3 M €	+0.2%	6,3 M €	-6.2%	6,7 M €	+13.7%	5,9 M €	-12.1%	6,7 M €	+3.2%	6,5 M €	+280%	1,7 M €	-10.5%	1,9 M €	-14.3%	2,2 M €	-19.1%	2,8 M €	-14.8%	3,2 M €	-10.0%	3,6 M €	-7.0%	3,9 M €	-10.7%	4,3 M €	-13.1%	5 M €	-11.7%	5,7 M €	+64.0%	3,5 M €
Other
Workforce	13,3 ETP	-21.8%	17,0 ETP	-4.5%	17,8 ETP	+4.1%	17,1 ETP	+2.4%	16,7 ETP	+3.1%	16,2 ETP	+25.6%	12,9 ETP	+6.6%	12,1 ETP	0.0%	12,1 ETP	+13.1%	10,7 ETP	+0.9%	10,6 ETP	+10.4%	9,6 ETP	-11.1%	10,8 ETP	+0.9%	10,7 ETP	-9.3%	11,8 ETP	+9.3%	10,8 ETP	+18.7%	9,1 ETP	+68.5%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2024 · 3 active

Active mandates

GERDA DE NEVE

Manager

Active

LIESBETH LAMBRECHT

Manager

Active

MARC LAMBRECHT

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019	01/12/2018
Closing of the financial year	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020	30/11/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	25/06/2024	06/06/2023	31/05/2022	12/07/2021	19/06/2020
General meeting	24/04/2025	25/04/2024	28/04/2023	28/04/2022	22/04/2021	23/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2024	24/04/2025	27/06/2025	Dutch	PDF
Abridged model	30/11/2023	25/04/2024	25/06/2024	Dutch	PDF
Abridged model	30/11/2022	28/04/2023	06/06/2023	Dutch	PDF
Abridged model	30/11/2021	28/04/2022	31/05/2022	Dutch	PDF
Abridged model	30/11/2020	22/04/2021	12/07/2021	Dutch	PDF
Abridged model	30/11/2019	23/04/2020	19/06/2020	Dutch	PDF
Abridged model	30/11/2018	25/04/2019	29/04/2019	Dutch	PDF
Abridged model	30/11/2017	26/04/2018	31/05/2018	Dutch	PDF
Abridged model	30/11/2016	27/04/2017	31/05/2017	Dutch	PDF
Abridged model	30/11/2015	28/04/2016	16/08/2016	Dutch	PDF
Abridged model	30/11/2014	23/04/2015	29/05/2015	Dutch	PDF
Abridged model	30/11/2013	24/04/2014	30/06/2014	Dutch	PDF
Abridged model	30/11/2012	25/04/2013	23/08/2013	Dutch	PDF
Abridged model	30/11/2011	26/04/2012	29/06/2012	Dutch	PDF
Abridged model	30/11/2010	28/04/2011	01/07/2011	Dutch	PDF
Abridged model	30/11/2009	22/04/2010	20/07/2010	Dutch	PDF
Abridged model	30/11/2008	23/04/2009	22/04/2010	Dutch	PDF
Abridged model	30/11/2007	24/04/2008	03/03/2009	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	19/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2024 · 3 active

Active mandates

GERDA DE NEVE

Manager

Active

LIESBETH LAMBRECHT

Manager

Active

MARC LAMBRECHT

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares10/01/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office27/11/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/11/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022165,2 k €↓
2021
Annual accounts 2021401,8 k €↑
2020
Annual accounts 2020133,6 k €↓
2019
Annual accounts 2019682,1 k €↑
2018
Annual accounts 2018438,5 k €↑
2017
Annual accounts 2017110,5 k €↓
2016
Annual accounts 2016274 k €↑
2015
Annual accounts 2015141,2 k €↑
2014
Annual accounts 2014-122,4 k €↓
2013
Annual accounts 201334,3 k €↑
2012
Annual accounts 20125,1 k €↑
2011
Annual accounts 2011-9,8 k €↑
2010
Annual accounts 2010-27,5 k €↑
2009
Annual accounts 2009-175,5 k €↓
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 200745 k €
02/07/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMAPA

Overview

What does GEMAPA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline