HEROFRE
0475.204.582 · rovalta.com · 22/09/2026
ACTIVE
HEROFRE
Financial year 2025 · closed on 31/12/2025
Net result
-58,8 k €
-138.3% YoY
Gross margin
837,8 k €
-13.9% YoY
Equity
25 k €
-70.1% YoY
Workforce
16,2 ETP
-41.7% YoY
Overview
What does HEROFRE do?
HEROFRE is a Public limited company incorporated in 2001. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Leuven. It employs on average 16,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.204.582
Incorporation
16/07/2001
Legal form
Public limited company
Registered office
Tiensestraat 8
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
106 000,02 €
Latest accounts
31/12/2025
Average workforce
16,2 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 837,8 k € | -13.9% | 972,8 k € | +1.4% | 959,7 k € | +11.2% | 863,3 k € | +99.5% | 432,7 k € | -60.6% | 1,1 M € | -6.1% | 1,2 M € | +1.9% | 1,1 M € | +6.9% | 1,1 M € | +1.3% | 1,1 M € | -5.6% | 1,1 M € | -1.7% | 1,1 M € | +9.6% | 1 M € | +13.2% | 920,2 k € | +0.2% | 918,7 k € | +25.7% | 731,1 k € | +39.8% | 523,1 k € | +3.9% | 503,4 k € |
| EBITDA | 10 k € | -87.5% | 79,8 k € | -53.2% | 170,4 k € | -7.7% | 184,6 k € | +70.3% | 108,4 k € | +42.9% | 75,8 k € | -47.3% | 143,8 k € | -25.0% | 191,8 k € | +20.6% | 159 k € | +21.6% | 130,8 k € | -4.6% | 137 k € | +24.5% | 110 k € | +7.5% | 102,4 k € | +0.2% | 102,2 k € | -17.9% | 124,4 k € | +17.7% | 105,7 k € | +164% | 40 k € | -44.7% | 72,2 k € |
| Operating result | -45,3 k € | -1191% | -3,5 k € | -104% | 85,1 k € | -11.7% | 96,4 k € | +584% | 14,1 k € | +115% | -95,9 k € | -640% | -13 k € | -125% | 51,7 k € | -28.9% | 72,7 k € | -23.3% | 94,8 k € | -5.6% | 100,4 k € | +497% | 16,8 k € | +915% | -2,1 k € | -111% | 18,1 k € | -41.6% | 31 k € | +95.6% | 15,8 k € | +2261% | 670,4 € | -97.8% | 30,7 k € |
| Net result | -58,8 k € | -138% | -24,7 k € | -135% | 71 k € | -17.4% | 86 k € | +2473% | 3,3 k € | +103% | -113,9 k € | -350% | -25,3 k € | -197% | 26 k € | -39.2% | 42,8 k € | -6.4% | 45,7 k € | +188% | 15,9 k € | +238% | 4,7 k € | +144% | -10,8 k € | -216% | 9,3 k € | -48.5% | 18,1 k € | +97.5% | 9,2 k € | +556% | -2 k € | -147% | 4,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 25 k € | -70.1% | 83,7 k € | -22.8% | 108,4 k € | +190% | 37,4 k € | +177% | -48,5 k € | -138% | 126,7 k € | -47.4% | 240,6 k € | -9.5% | 266 k € | +10.9% | 239,9 k € | +21.7% | 197,1 k € | +83.6% | 107,4 k € | -23.5% | 140,3 k € | +3.5% | 135,6 k € | -7.4% | 146,4 k € | +6.8% | 137,1 k € | +15.2% | 119 k € | +8.3% | 109,8 k € | -1.8% | 111,9 k € |
| Total assets | 364,4 k € | -6.9% | 391,4 k € | -24.9% | 521,1 k € | -4.5% | 545,5 k € | -6.5% | 583,7 k € | -36.3% | 915,8 k € | -3.6% | 950,2 k € | -3.4% | 984,2 k € | +59.9% | 615,7 k € | -17.2% | 743,3 k € | +83.4% | 405,4 k € | +0.1% | 405,1 k € | -7.5% | 437,8 k € | -9.6% | 484,3 k € | -4.3% | 505,8 k € | +0.1% | 505,6 k € | -1.8% | 514,8 k € | +122% | 231,8 k € |
| Cash | 114,2 k € | +47.3% | 77,6 k € | -44.2% | 139 k € | +0.1% | 138,8 k € | +12.9% | 122,9 k € | +81.9% | 67,6 k € | +16.4% | 58,1 k € | -70.3% | 195,3 k € | +274% | 52,2 k € | -89.3% | 488,6 k € | +87.8% | 260,2 k € | +4.7% | 248,5 k € | +14.7% | 216,7 k € | +6.2% | 204,1 k € | -1.5% | 207,1 k € | +157% | 80,7 k € | -40.9% | 136,6 k € | +82.2% | 75 k € |
| Debts | 339,4 k € | +10.3% | 307,7 k € | -25.4% | 412,7 k € | -15.1% | 485,9 k € | -17.4% | 587,9 k € | -21.4% | 748,4 k € | +5.5% | 709,6 k € | -1.2% | 718,2 k € | +94.2% | 369,8 k € | -32.3% | 546,2 k € | +83.3% | 298 k € | +12.6% | 264,8 k € | +4.0% | 254,6 k € | +2.1% | 249,5 k € | +2.4% | 243,6 k € | +6.0% | 229,9 k € | +10.4% | 208,3 k € | +73.6% | 120 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 16,2 ETP | -41.7% | 27,8 ETP | – | 18,3 ETP | +2.2% | 17,9 ETP | -52.3% | 37,5 ETP | +12.6% | 33,3 ETP | +6.4% | 31,3 ETP | +7.9% | 29,0 ETP | +30.0% | 22,3 ETP | -16.8% | 26,8 ETP | -9.8% | 29,7 ETP | +14.2% | 26,0 ETP | +10.6% | 23,5 ETP | +3.1% | 22,8 ETP | +10.7% | 20,6 ETP | -5.9% | 21,9 ETP | +36.0% | 16,1 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 28/07/2025 | 27/08/2024 | 12/07/2023 | 14/07/2022 | 09/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 28/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 27/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 12/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 14/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 09/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 14/08/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 31/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 19/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 11/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 18/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 16/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 17/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates19/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares05/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/01/2014ONTSLAGEN - BENOEMINGEN
- Mandates16/11/2010ONTSLAGEN - BENOEMINGEN
- Mandates14/01/2008ONTSLAGEN - BENOEMINGEN
- Mandates25/06/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-58,8 k €↓
- 2024Annual accounts 2024-24,7 k €↓
- 2023Annual accounts 202371 k €↓
- 2022Annual accounts 202286 k €↑
- 2021Annual accounts 20213,3 k €↑
- 2018Annual accounts 2018-113,9 k €↓
- 2017Annual accounts 2017-25,3 k €↓
- 2016Annual accounts 201626 k €↓
- 2015Annual accounts 201542,8 k €↓
- 2014Annual accounts 201445,7 k €↑
- 2013Annual accounts 201315,9 k €↑
- 2012Annual accounts 20124,7 k €↑
- 2011Annual accounts 2011-10,8 k €↓
- 2010Annual accounts 20109,3 k €↓
- 2009Annual accounts 200918,1 k €↑
- 2008Annual accounts 20089,2 k €↑
- 2007Annual accounts 2007-2 k €↓
- 2006Annual accounts 20064,3 k €
- 16/07/2001IncorporationPublic limited company