IPRATEC
0475.225.170 · rovalta.com · 21/09/2026
ACTIVE
IPRATEC
Financial year 2025 · closed on 31/12/2025
Net result
278 k €
+877.8% YoY
Revenue
3,4 M €
+22.5% YoY
Equity
2 M €
+59.2% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does IPRATEC do?
IPRATEC is a Public limited company incorporated in 2001. Its main activity is: Manufacture of refractory products. Its registered office is in Saint-Ghislain. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.225.170
Incorporation
06/07/2001
Legal form
Public limited company
Registered office
Rue de la Rivièrette(SG) 100
7330 Saint-Ghislain · WallonieSee on map
7330 Saint-Ghislain · WallonieSee on map
Contributed capital
4 400 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 3,4 M € | +22.5% | 2,7 M € | -7.5% | 3 M € | +28.4% | 2,3 M € | -5.1% | 2,4 M € | -17.5% | 2,9 M € | -0.8% | 3 M € | +144% | 1,2 M € | – | 24,5 k € | -75.6% | 100,1 k € | -23.5% | 130,9 k € | +205% | 42,9 k € | +40.4% | 30,6 k € | -64.3% | 85,6 k € | +156% | 33,4 k € | +154% | 13,1 k € | – | – | 124,6 k € | |||||
| EBITDA | 482,1 k € | +106% | 233,7 k € | +11.6% | 209,3 k € | +84.0% | 113,7 k € | -67.7% | 352 k € | -19.7% | 438,5 k € | -6.4% | 468,3 k € | +101% | 233,2 k € | +2715% | -8,9 k € | -27.3% | -7 k € | -110% | 68,8 k € | -6.6% | 73,6 k € | +1292% | -6,2 k € | +17.5% | -7,5 k € | -600% | -1,1 k € | +65.2% | -3,1 k € | +55.4% | -6,9 k € | +39.6% | -11,4 k € | -82.0% | -6,3 k € | -106% | 104,5 k € |
| Operating result | 351,4 k € | +210% | 113,5 k € | +44.8% | 78,3 k € | -21.1% | 99,3 k € | -70.6% | 337,7 k € | -2.2% | 345,1 k € | -26.3% | 468,3 k € | +101% | 233,2 k € | +2715% | -8,9 k € | +99.7% | -2,9 M € | -5593% | -51,1 k € | -414% | 16,3 k € | +267% | -9,7 k € | -1.4% | -9,6 k € | -335% | -2,2 k € | +50.0% | -4,4 k € | +46.4% | -8,2 k € | +29.7% | -11,7 k € | -86.9% | -6,3 k € | -106% | 104,5 k € |
| Net result | 278 k € | +878% | 28,4 k € | +29.5% | 22 k € | -64.3% | 61,6 k € | -79.6% | 302,1 k € | +2.9% | 293,6 k € | -30.4% | 422 k € | +77.2% | 238,2 k € | +114% | 111,3 k € | +103% | -4 M € | -513% | -659,4 k € | +93.2% | -9,7 M € | -12730% | 77,1 k € | +229% | 23,5 k € | -87.2% | 184 k € | +10106% | 1,8 k € | -99.2% | 225,9 k € | -29.1% | 318,6 k € | -20.7% | 401,6 k € | -12.0% | 456,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2 M € | +59.2% | 1,2 M € | +2.4% | 1,2 M € | +1.9% | 1,2 M € | +152% | 468,5 k € | +143% | -1,1 M € | +65.4% | -3,1 M € | +11.9% | -3,5 M € | +6.3% | -3,8 M € | +2.9% | -3,9 M € | -2787% | 145,1 k € | -82.0% | 804,5 k € | -92.4% | 10,5 M € | +0.7% | 10,5 M € | +0.2% | 10,4 M € | +1.8% | 10,3 M € | +0.0% | 10,3 M € | +2.3% | 10 M € | +3.3% | 9,7 M € | +0.8% | 9,6 M € |
| Total assets | 4,4 M € | +3.9% | 4,2 M € | -14.1% | 4,9 M € | +33.0% | 3,7 M € | +2.5% | 3,6 M € | +29.5% | 2,8 M € | +299% | 696,4 k € | +77.8% | 391,6 k € | +2370% | 15,9 k € | -52.3% | 33,2 k € | -99.2% | 4,2 M € | -36.5% | 6,6 M € | -56.9% | 15,2 M € | +16.8% | 13 M € | +18.3% | 11 M € | -2.6% | 11,3 M € | +10.0% | 10,3 M € | +2.1% | 10,1 M € | +0.1% | 10 M € | -6.1% | 10,7 M € |
| Cash | 87,1 k € | +46.6% | 59,5 k € | -52.6% | 125,5 k € | -84.6% | 813,3 k € | +7.1% | 759,7 k € | -11.5% | 858 k € | +352% | 190 k € | +1062% | 16,4 k € | +447% | 3 k € | -83.0% | 17,6 k € | -95.6% | 401,8 k € | +137% | 169,2 k € | -66.9% | 511,6 k € | +1738% | 27,8 k € | -83.5% | 168,2 k € | +589% | 24,4 k € | -95.8% | 584,9 k € | +274% | 156,6 k € | +145% | 64 k € | -61.3% | 165,4 k € |
| Debts | 2,4 M € | -19.4% | 3 M € | -19.4% | 3,7 M € | +48.0% | 2,5 M € | -19.9% | 3,1 M € | -19.0% | 3,8 M € | +0.7% | 3,8 M € | -3.0% | 3,9 M € | +3.6% | 3,8 M € | -0.0% | 3,8 M € | -1.3% | 3,8 M € | -29.2% | 5,4 M € | +27.8% | 4,3 M € | +68.7% | 2,5 M € | +385% | 519,9 k € | -49.5% | 1 M € | +21340% | 4,8 k € | -73.8% | 18,4 k € | -94.3% | 324,2 k € | -69.1% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +25.0% | 0,8 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BELREF● Active | 0672.930.570 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/07/2026 | 05/07/2025 | 15/06/2024 | 10/06/2023 | 21/06/2022 | 10/06/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 01/06/2026 | 11/07/2026 | French | |
| Full model | 31/12/2024 | 02/06/2025 | 05/07/2025 | French | |
| Full model | 31/12/2023 | 03/06/2024 | 15/06/2024 | French | |
| Full model | 31/12/2022 | 05/06/2023 | 10/06/2023 | French | |
| Full model | 31/12/2021 | 07/06/2022 | 21/06/2022 | French | |
| Full model | 31/12/2020 | 07/06/2021 | 10/06/2021 | French | |
| Full model | 31/12/2019 | 02/06/2020 | 07/07/2020 | French | |
| Full model | 31/12/2018 | 03/06/2019 | 18/06/2019 | French | |
| Full model | 31/12/2017 | 04/06/2018 | 06/06/2018 | French | |
| Full model | 31/12/2016 | 30/06/2017 | 28/07/2017 | French | |
| Full model | 31/12/2015 | 21/06/2016 | 11/07/2016 | French | |
| Full model | 31/12/2014 | 01/06/2015 | 23/07/2015 | French | |
| Full model | 31/12/2013 | 02/06/2014 | 02/07/2014 | French | |
| Full model | 31/12/2012 | 03/06/2013 | 08/07/2013 | French | |
| Full model | 31/12/2011 | 04/06/2012 | 21/07/2012 | French | |
| Full model | 31/12/2010 | 06/06/2011 | 11/07/2011 | French | |
| Full model | 31/12/2009 | 07/06/2010 | 25/07/2010 | French | |
| Full model | 31/12/2008 | 01/06/2009 | 25/07/2009 | French | |
| Full model | 31/12/2007 | 02/06/2008 | 25/06/2008 | French | |
| Full model | 31/12/2006 | 04/06/2007 | 06/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares13/08/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS
- Mandates30/06/2025DEMISSIONS, NOMINATIONS
- Other12/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares30/06/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS
- Mandates17/06/2022DEMISSIONS, NOMINATIONS
- Capital / shares01/07/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Capital / shares29/10/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates10/08/2020OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025278 k €↑
- 2024Annual accounts 202428,4 k €↑
- 2023Annual accounts 202322 k €↓
- 2022Annual accounts 202261,6 k €↓
- 2021Annual accounts 2021302,1 k €↑
- 2020Annual accounts 2020293,6 k €↓
- 2019Annual accounts 2019422 k €↑
- 2018Annual accounts 2018238,2 k €↑
- 2017Annual accounts 2017111,3 k €↑
- 2016Annual accounts 2016-4 M €↓
- 2015Annual accounts 2015-659,4 k €↑
- 2014Annual accounts 2014-9,7 M €↓
- 2013Annual accounts 201377,1 k €↑
- 2012Annual accounts 201223,5 k €↓
- 2011Annual accounts 2011184 k €↑
- 2010Annual accounts 20101,8 k €↓
- 2009Annual accounts 2009225,9 k €↓
- 2008Annual accounts 2008318,6 k €↓
- 2007Annual accounts 2007401,6 k €↓
- 2006Annual accounts 2006456,2 k €
- 06/07/2001IncorporationPublic limited company