ACTIVE

FERC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,6 k €

-11.5% YoY

Gross margin

137,3 k €

-1.8% YoY

Equity

316,7 k €

+0.2% YoY

What does FERC do?

FERC is a Public limited company incorporated in 2001. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.231.803

Incorporation

09/07/2001

Legal form

Public limited company

Registered office

Place Rouppe 10-12
1000 Bruxelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,3 k €	-1.8%	139,8 k €	-5.4%	147,8 k €	+10.0%	134,4 k €	+27.5%	105,4 k €	+263%	29,1 k €	-52.3%	61 k €	+28.7%	47,4 k €	-38.1%	76,5 k €	+26.9%	60,3 k €	-18.7%	74,1 k €	+0.5%	73,8 k €	+2.0%	72,3 k €	+13.9%	63,5 k €	-6.9%	68,3 k €	+0.5%	67,9 k €	-6.4%	72,6 k €	+17.9%	61,6 k €	+1.6%	60,6 k €	-0.2%	60,7 k €
EBITDA	116,8 k €	+0.3%	116,4 k €	-0.5%	117 k €	+0.1%	116,9 k €	+27.4%	91,7 k €	+664%	12 k €	-75.0%	48,1 k €	+42.2%	33,8 k €	-51.5%	69,7 k €	+16.2%	60 k €	-14.9%	70,5 k €	-0.1%	70,5 k €	+20.6%	58,5 k €	-2.7%	60,1 k €	-9.1%	66,1 k €	+1.3%	65,2 k €	+1.4%	64,3 k €	+9.1%	59 k €	+1.6%	58,1 k €	-0.1%	58,1 k €
Operating result	90,7 k €	+0.4%	90,3 k €	-0.9%	91,2 k €	+0.1%	91 k €	+38.2%	65,9 k €	+585%	-13,6 k €	-160%	22,6 k €	+120%	10,3 k €	-79.5%	50 k €	+24.1%	40,3 k €	-20.7%	50,8 k €	-0.1%	50,8 k €	+31.0%	38,8 k €	-4.0%	40,4 k €	-13.0%	46,4 k €	+1.9%	45,6 k €	+2.0%	44,7 k €	+13.6%	39,3 k €	+2.4%	38,4 k €	+52.4%	25,2 k €
Net result	69,6 k €	-11.5%	78,6 k €	-2.4%	80,5 k €	-2.7%	82,7 k €	+126%	36,6 k €	+190%	-40,6 k €	-360%	-8,8 k €	+19.3%	-11 k €	-134%	32,5 k €	+18.5%	27,4 k €	-14.8%	32,2 k €	-5.7%	34,1 k €	+52.8%	22,3 k €	+21.1%	18,5 k €	-31.1%	26,8 k €	+38.8%	19,3 k €	+13.8%	17 k €	+44.9%	11,7 k €	+17.6%	10 k €	+2219%	-470 €
Balance sheet
Equity	316,7 k €	+0.2%	316,1 k €	-0.4%	317,4 k €	-0.1%	317,9 k €	+8.4%	293,3 k €	+14.3%	256,6 k €	-13.7%	297,3 k €	-7.0%	319,6 k €	+0.8%	317,1 k €	+11.4%	284,6 k €	+10.7%	257,2 k €	+14.3%	225 k €	+17.9%	190,9 k €	+13.3%	168,5 k €	+12.3%	150,1 k €	+21.8%	123,2 k €	+18.6%	103,9 k €	+19.5%	87 k €	+15.6%	75,2 k €	+15.3%	65,3 k €
Total assets	1,6 M €	-16.2%	1,9 M €	-10.5%	2,1 M €	-16.6%	2,5 M €	-6.3%	2,7 M €	+1.9%	2,7 M €	-2.9%	2,7 M €	+72.2%	1,6 M €	+288%	410,6 k €	-7.0%	441,5 k €	-5.8%	468,8 k €	-4.1%	488,7 k €	-3.4%	505,8 k €	-4.4%	529,3 k €	-4.4%	553,5 k €	-3.9%	575,8 k €	-2.2%	588,5 k €	-2.8%	605,6 k €	-3.4%	626,9 k €	-2.6%	643,8 k €
Cash	1,1 k €	-17.6%	1,3 k €	-79.2%	6,2 k €	-57.9%	14,7 k €	+15820%	92,5 €	-85.8%	650,4 €	-52.7%	1,4 k €	-89.1%	12,6 k €	+23.7%	10,2 k €	-52.4%	21,4 k €	+46.0%	14,6 k €	-1.2%	14,8 k €	+20.5%	12,3 k €	-23.7%	16,1 k €	+9.6%	14,7 k €	-15.5%	17,4 k €	+6.7%	16,3 k €	+18.8%	13,7 k €	-10.6%	15,4 k €	+21.6%	12,6 k €
Debts	1,3 M €	-19.5%	1,6 M €	-12.2%	1,8 M €	-18.9%	2,2 M €	-7.2%	2,4 M €	-0.0%	2,4 M €	-2.0%	2,4 M €	+91.4%	1,3 M €	+1361%	87,1 k €	-44.5%	156,9 k €	-23.5%	205,2 k €	-20.3%	257,4 k €	-16.6%	308,7 k €	-13.1%	355,3 k €	-10.8%	398,4 k €	-10.0%	442,6 k €	-8.6%	484,4 k €	-6.6%	518,5 k €	-6.0%	551,7 k €	-4.6%	578,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Food and Hospitality Services

Managing director · since 15 mai 2023 · until 21 mai 2029 · 0649.456.669

Represented by Fabian Henrion

Active

NEW BUSINESS GENERATION

Managing director · since 15 mai 2023 · until 21 mai 2029 · 0478.590.179

Represented by Bernard Wilmet

Active

Ended mandates

Food and Hospitality Services

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0649.456.669

Represented by Fabian Henrion

Ended

Food and Hospitality Services

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0649.456.669

Represented by Fabian Henrion

Ended

NEW BUSINESS GENERATION

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0478.590.179

Represented by Bernard Wilmet

Ended

NEW BUSINESS GENERATION

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0478.590.179

Represented by Bernard Wilmet

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	08/08/2025	13/08/2024	23/06/2023	01/08/2022	31/08/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	28/06/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	17/07/2026	French	PDF
Micro model	31/12/2024	19/05/2025	08/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	13/08/2024	French	PDF
Micro model	31/12/2022	15/05/2023	23/06/2023	French	PDF
Micro model	31/12/2021	28/06/2022	01/08/2022	French	PDF
Micro model	31/12/2020	17/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	24/09/2020	French	PDF
Micro model	31/12/2018	20/05/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	21/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	04/08/2017	French	PDF
Abridged model	31/12/2015	16/05/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	20/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	05/06/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Food and Hospitality Services

Managing director · since 15 mai 2023 · until 21 mai 2029 · 0649.456.669

Represented by Fabian Henrion

Active

NEW BUSINESS GENERATION

Managing director · since 15 mai 2023 · until 21 mai 2029 · 0478.590.179

Represented by Bernard Wilmet

Active

Ended mandates

Food and Hospitality Services

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0649.456.669

Represented by Fabian Henrion

Ended

Food and Hospitality Services

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0649.456.669

Represented by Fabian Henrion

Ended

NEW BUSINESS GENERATION

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0478.590.179

Represented by Bernard Wilmet

Ended

NEW BUSINESS GENERATION

Managing director · since 18 mai 2018 · until 15 mai 2023 · 0478.590.179

Represented by Bernard Wilmet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,6 k €↓
2024
Annual accounts 202478,6 k €↓
2023
Annual accounts 202380,5 k €↓
2022
Annual accounts 202282,7 k €↑
2021
Annual accounts 202136,6 k €↑
2020
Annual accounts 2020-40,6 k €↓
2019
Annual accounts 2019-8,8 k €↑
2018
Annual accounts 2018-11 k €↓
2017
Annual accounts 201732,5 k €↑
2016
Annual accounts 201627,4 k €↓
2015
Annual accounts 201532,2 k €↓
2014
Annual accounts 201434,1 k €↑
2013
Annual accounts 201322,3 k €↑
2012
Annual accounts 201218,5 k €↓
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 201019,3 k €↑
2009
Annual accounts 200917 k €↑
2008
Annual accounts 200811,7 k €↑
2007
Annual accounts 200710 k €↑
2006
Annual accounts 2006-470 €
09/07/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERC

Overview

What does FERC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline