NORMAL SITUATION

TECNIMO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

17,6 k €

-2.9% YoY

Gross margin

23,5 k €

-14.3% YoY

Equity

269,7 k €

+7.0% YoY

Company — Normal situation.

What does TECNIMO do?

TECNIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.235.662

Legal form

Public limited company

Contributed capital

150 000,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,5 k €	-14.3%	27,5 k €	+1.5%	27 k €	-2.5%	27,7 k €	-0.4%	27,8 k €	+0.4%	27,7 k €	-1.6%	28,2 k €	+2.9%	27,4 k €	+0.8%	27,2 k €	-3.7%	28,2 k €	-8.5%	30,8 k €	-8.8%	33,8 k €	+39.0%	24,3 k €	-0.9%	24,6 k €	+11.9%	21,9 k €	-6.4%	23,4 k €	-14.2%	27,3 k €
EBITDA	23,5 k €	-14.3%	27,5 k €	+1.5%	27 k €	-2.5%	27,7 k €	-0.4%	27,8 k €	+0.4%	27,7 k €	-1.6%	28,2 k €	+2.9%	27,4 k €	+0.8%	27,2 k €	-3.7%	28,2 k €	-8.5%	30,8 k €	-7.8%	33,4 k €	+39.6%	24 k €	-0.9%	24,2 k €	+12.0%	21,6 k €	-6.6%	23,1 k €	-12.5%	26,4 k €
Operating result	23,5 k €	-14.3%	27,5 k €	+1.5%	27 k €	-2.5%	27,7 k €	-0.4%	27,8 k €	+0.4%	27,7 k €	-1.6%	28,2 k €	+2.9%	27,4 k €	+0.8%	27,2 k €	-3.7%	28,2 k €	-8.5%	30,8 k €	-7.8%	33,4 k €	+39.6%	24 k €	-0.9%	24,2 k €	+12.0%	21,6 k €	-6.6%	23,1 k €	-12.5%	26,4 k €
Net result	17,6 k €	-2.9%	18,2 k €	+7.3%	16,9 k €	-10.0%	18,8 k €	+2.2%	18,4 k €	+12.3%	16,4 k €	-0.8%	16,5 k €	-2.0%	16,9 k €	+40.0%	12 k €	-13.3%	13,9 k €	-17.6%	16,9 k €	-15.8%	20 k €	+66.4%	12 k €	+217%	-10,3 k €	-30.6%	-7,9 k €	+48.0%	-15,2 k €	-2035%	783 €
Balance sheet
Equity	269,7 k €	+7.0%	252,1 k €	+7.8%	233,9 k €	+7.8%	217 k €	+9.5%	198,2 k €	+10.2%	179,8 k €	+10.0%	163,4 k €	+11.2%	146,9 k €	+13.0%	130,1 k €	+10.2%	118 k €	+13.3%	104,1 k €	+19.3%	87,3 k €	+29.8%	67,3 k €	+21.8%	55,2 k €	-15.7%	65,5 k €	-10.7%	73,4 k €	-17.1%	88,6 k €
Total assets	269,7 k €	+6.3%	253,7 k €	-14.7%	297,5 k €	+7.8%	276 k €	-7.0%	296,6 k €	-8.4%	323,8 k €	-2.1%	330,7 k €	+9.5%	302,2 k €	-23.5%	395,2 k €	+7.1%	369 k €	+8.0%	341,7 k €	-16.0%	406,8 k €	+8.6%	374,6 k €	+7.0%	350,1 k €	-64.9%	998,7 k €	+5.4%	947,6 k €	-9.9%	1,1 M €
Cash	22,6 k €	+236%	6,7 k €	-86.6%	50,1 k €	+70.3%	29,4 k €	-41.2%	50 k €	-35.2%	77,2 k €	-8.3%	84,2 k €	+244%	24,4 k €	-83.5%	148,3 k €	+21.4%	122,1 k €	+28.7%	94,9 k €	+178%	34,1 k €	-65.6%	99,1 k €	+1.2%	98 k €	+964%	9,2 k €	-13.2%	10,6 k €	+1091%	891 €
Debts	–		–		63,5 k €	+7.8%	58,9 k €	-40.1%	98,4 k €	-31.3%	143,1 k €	-14.1%	166,6 k €	+7.7%	154,6 k €	-40.6%	260,2 k €	+5.7%	246,1 k €	+5.8%	232,7 k €	-25.9%	314 k €	+4.1%	301,8 k €	+4.3%	289,4 k €	-68.8%	927,6 k €	+6.8%	868,6 k €	-9.3%	957,7 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 4 ended

Active mandates

Dominique MASSEN

Managing director

Active

Joseph MASSEN

Director

Active

Ended mandates

Dominique MASSEN

Director

Ended

Joseph MASSEN

Managing director

Ended

Pierre MASSEN

Director

Ended

Pierre MASSEN

Managing director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2023	07/06/2022	22/07/2021	30/07/2020	05/08/2019	19/06/2018
General meeting	01/06/2023	31/05/2022	30/06/2021	30/06/2020	03/06/2019	01/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	01/06/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	07/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	27/04/2017	19/05/2017	French	PDF
Abridged model	31/12/2015	15/04/2016	19/04/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	06/05/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	04/08/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	02/06/2008	French	PDF
Abridged model	31/12/2006	16/07/2007	19/07/2007	French	PDF
Abridged model	31/12/2005	13/07/2006	26/07/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	12/07/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	07/07/2003	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 4 ended

Active mandates

Dominique MASSEN

Managing director

Active

Joseph MASSEN

Director

Active

Ended mandates

Dominique MASSEN

Director

Ended

Joseph MASSEN

Managing director

Ended

Pierre MASSEN

Director

Ended

Pierre MASSEN

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202217,6 k €↓
2021
Annual accounts 202118,2 k €↑
2020
Annual accounts 202016,9 k €↓
2019
Annual accounts 201918,8 k €↑
2018
Annual accounts 201818,4 k €↑
2017
Annual accounts 201716,4 k €↓
2016
Annual accounts 201616,5 k €↓
2015
Annual accounts 201516,9 k €↑
2014
Annual accounts 201412 k €↓
2013
Annual accounts 201313,9 k €↓
2012
Annual accounts 201216,9 k €↓
2011
Annual accounts 201120 k €↑
2010
Annual accounts 201012 k €↑
2009
Annual accounts 2009-10,3 k €↓
2008
Annual accounts 2008-7,9 k €↑
2007
Annual accounts 2007-15,2 k €↓
2006
Annual accounts 2006783 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TECNIMO

Overview

What does TECNIMO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline