NORMAL SITUATION

GAMICO

Export PDF

Financial year 2024 · closed on 07/10/2024

Net result

5,9 k €

-93.4% YoY

Gross margin

7,2 k €

+133.5% YoY

Equity

201,8 k €

+3.0% YoY

Company — Normal situation.

What does GAMICO do?

GAMICO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.273.967

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

07/10/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	7,2 k €	+134%	-21,3 k €	+33.3%	-32 k €	-148%	66,7 k €	+721%	-10,7 k €	-127%	40,2 k €	+0.8%	39,9 k €	-16.7%	47,9 k €	-12.1%	54,5 k €	-8.5%	59,6 k €	+16.0%	51,4 k €	-23.2%	66,9 k €	+11.7%	59,9 k €	+6.2%	56,3 k €	+26.0%	44,7 k €	-63.4%	122 k €	+24.7%	97,8 k €	+38.4%	70,7 k €
EBITDA	6,4 k €	+128%	-22,6 k €	+30.6%	-32,6 k €	+30.2%	-46,7 k €	-239%	-13,8 k €	-145%	30,3 k €	-18.1%	37 k €	-18.5%	45,4 k €	-12.6%	52 k €	-8.4%	56,8 k €	+16.4%	48,8 k €	-24.3%	64,4 k €	+11.9%	57,5 k €	+10.4%	52,1 k €	+22.6%	42,5 k €	-64.5%	119,9 k €	+25.8%	95,3 k €	+39.5%	68,3 k €
Operating result	6,4 k €	-92.5%	86,4 k €	+364%	-32,7 k €	+30.1%	-46,8 k €	-168%	-17,5 k €	-170%	25 k €	-7.4%	27 k €	-23.0%	35 k €	-17.9%	42,6 k €	+6.5%	40 k €	+24.7%	32,1 k €	-33.1%	48 k €	+20.4%	39,8 k €	+13.2%	35,2 k €	+10.5%	31,8 k €	-69.0%	102,6 k €	+32.2%	77,7 k €	+46.7%	52,9 k €
Net result	5,9 k €	-93.4%	88,7 k €	+392%	-30,4 k €	+33.1%	-45,4 k €	-145%	-18,5 k €	-221%	15,3 k €	-15.8%	18,2 k €	-24.9%	24,2 k €	+0.2%	24,1 k €	-7.8%	26,2 k €	+24.5%	21 k €	-38.0%	33,9 k €	+23.5%	27,5 k €	+34.5%	20,4 k €	-17.0%	24,6 k €	-61.9%	64,6 k €	+19.2%	54,2 k €	+64.8%	32,9 k €
Balance sheet
Equity	201,8 k €	+3.0%	195,9 k €	+82.7%	107,3 k €	-22.1%	137,6 k €	-35.2%	212,5 k €	-8.0%	231,1 k €	-25.8%	311,5 k €	+6.2%	293,4 k €	+9.0%	269,2 k €	+9.8%	245 k €	+99.0%	123,1 k €	-40.9%	208,5 k €	+19.4%	174,6 k €	+18.7%	147,1 k €	-13.1%	169,2 k €	+17.0%	144,6 k €	+18.2%	122,4 k €	-40.7%	206,2 k €
Total assets	203 k €	+2.8%	197,4 k €	-10.4%	220,4 k €	-12.4%	251,5 k €	+15.0%	218,7 k €	-31.2%	318,2 k €	-1.7%	323,8 k €	+5.3%	307,4 k €	+6.6%	288,4 k €	+9.7%	263 k €	+1.8%	258,5 k €	+0.3%	257,7 k €	+5.2%	245 k €	-6.0%	260,7 k €	+1.9%	255,9 k €	+5.4%	242,8 k €	+4.9%	231,4 k €	-27.7%	320 k €
Cash	111,1 k €	-15.6%	131,7 k €	-23.9%	173 k €	-7.3%	186,7 k €	+45.0%	128,7 k €	-48.0%	247,5 k €	+38.4%	178,9 k €	+25.6%	142,4 k €	+10.5%	128,9 k €	+59.4%	80,9 k €	+8.4%	74,6 k €	+1686%	4,2 k €	+132%	1,8 k €	-86.8%	13,6 k €	+681%	1,7 k €	-96.5%	49,2 k €	+193%	16,8 k €	+876%	1,7 k €
Debts	1,2 k €	-19.3%	1,5 k €	+9.6%	1,3 k €	-33.5%	2 k €	-67.5%	6,2 k €	-92.9%	87,1 k €	+610%	12,3 k €	-12.6%	14 k €	-27.1%	19,3 k €	+15.3%	16,7 k €	-87.6%	134,4 k €	+174%	49 k €	-30.2%	70,2 k €	-38.2%	113,6 k €	+31.1%	86,6 k €	-10.3%	96,6 k €	-10.9%	108,4 k €	-4.8%	113,8 k €

Governance

Board of directors

Seen on filing of 07/10/2024 · 2 active · 10 ended

Active mandates

Bernard Dans

Director · since 14 août 2001 · until 13 mai 2025

Active

Birgitta Malmport

Director · since 14 août 2001 · until 13 mai 2025

Active

Ended mandates

Bernard Dans

Managing director · since 05 août 2019 · until 13 mai 2025

Ended

Birgitta Malmport

Chairman of the board of directors · since 05 août 2019 · until 13 mai 2025

Ended

Bernard Dans

Managing director · since 14 mai 2013 · until 14 mai 2019

Ended

Birgitta Malmport

Chairman of the board of directors · since 14 mai 2013 · until 14 mai 2019

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	07/10/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	10 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/11/2024	21/06/2024	17/05/2023	30/08/2022	31/08/2021	31/08/2020
General meeting	07/10/2024	12/06/2024	09/05/2023	30/06/2022	30/07/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	07/10/2024	07/10/2024	26/11/2024	Dutch	PDF
Micro model	31/12/2023	12/06/2024	21/06/2024	Dutch	PDF
Micro model	31/12/2022	09/05/2023	17/05/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	30/07/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	05/08/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	08/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	09/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	10/06/2008	French	PDF
Abridged modelCorrection	31/12/2006	08/05/2007	29/08/2007	French	PDF
Abridged model	31/12/2006	08/05/2007	28/06/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	30/05/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	27/05/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	28/06/2004	French	PDF
Abridged model	31/12/2002	13/05/2003	13/06/2003	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 07/10/2024 · 2 active · 10 ended

Active mandates

Bernard Dans

Director · since 14 août 2001 · until 13 mai 2025

Active

Birgitta Malmport

Director · since 14 août 2001 · until 13 mai 2025

Active

Ended mandates

Bernard Dans

Managing director · since 05 août 2019 · until 13 mai 2025

Ended

Birgitta Malmport

Chairman of the board of directors · since 05 août 2019 · until 13 mai 2025

Ended

Bernard Dans

Managing director · since 14 mai 2013 · until 14 mai 2019

Ended

Birgitta Malmport

Chairman of the board of directors · since 14 mai 2013 · until 14 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution19/11/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,9 k €↓
2024
Name changeGamico in vereffening
2023
Annual accounts 202388,7 k €↑
2022
Annual accounts 2022-30,4 k €↑
2021
Annual accounts 2021-45,4 k €↓
2021
Name changeGamico
2019
Annual accounts 2019-18,5 k €↓
2018
Annual accounts 201815,3 k €↓
2017
Annual accounts 201718,2 k €↓
2016
Annual accounts 201624,2 k €↑
2015
Annual accounts 201524,1 k €↓
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 201321 k €↓
2012
Annual accounts 201233,9 k €↑
2011
Annual accounts 201127,5 k €↑
2010
Annual accounts 201020,4 k €↓
2009
Annual accounts 200924,6 k €↓
2008
Annual accounts 200864,6 k €↑
2007
Annual accounts 200754,2 k €↑
2006
Annual accounts 200632,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GAMICO

Overview

What does GAMICO do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline