ACTIVE

PATRICK MOERMAN

Financial year 2024 · closed on 31/12/2024
Net result
76,4 k €
-4.0% YoY
Gross margin
306,3 k €
+11.8% YoY
Equity
554,8 k €
+16.0% YoY
Workforce
1,2 ETP
+9.1% YoY

What does PATRICK MOERMAN do?

PATRICK MOERMAN is a Private limited company incorporated in 2001. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Aalter. It employs on average 1,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.293.367
Incorporation
13/07/2001
Legal form
Private limited company
Registered office
Lostraat 40
9880 Aalter · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Average workforce
1,2 ETP
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin306,3 k €274,1 k €235,2 k €223,8 k €199,5 k €264,5 k €213,2 k €214,3 k €160,3 k €163,0 k €299,4 k €121,9 k €198,6 k €128,8 k €152,8 k €165,7 k €117,3 k €79,4 k €98,4 k €
EBITDA226,2 k €206,1 k €188,6 k €181,9 k €155,3 k €168,7 k €130,2 k €174,4 k €123,8 k €126,3 k €272,4 k €94,3 k €88,5 k €122,8 k €147,8 k €155,1 k €112,9 k €63,4 k €78,5 k €
Operating result120,0 k €107,3 k €104,3 k €101,1 k €80,5 k €76,5 k €43,0 k €96,4 k €39,8 k €48,3 k €197,6 k €52,2 k €37,2 k €70,0 k €94,2 k €92,8 k €47,0 k €10,9 k €34,5 k €
Net result76,4 k €79,6 k €92,0 k €135,2 k €35,8 k €42,0 k €-113,1 k €59,5 k €-16,2 k €9,7 k €111,7 k €16,9 k €-6,5 k €11,7 k €59,1 k €48,1 k €15,5 k €-2,8 k €25,3 k €
Balance sheet
Equity554,8 k €478,4 k €408,8 k €346,8 k €242,5 k €241,7 k €167,7 k €286,2 k €226,7 k €229,9 k €233,2 k €151,5 k €153,6 k €157,4 k €132,5 k €128,4 k €80,3 k €67,5 k €69,1 k €
Total assets727,5 k €672,2 k €723,0 k €727,3 k €839,5 k €655,2 k €635,1 k €699,3 k €701,2 k €750,1 k €753,8 k €553,8 k €594,2 k €636,9 k €664,3 k €476,9 k €448,3 k €447,1 k €190,8 k €
Cash96,2 k €46,4 k €102,6 k €114,9 k €34,8 k €30,4 k €15,1 k €1,8 k €2,0 k €21,1 k €16,1 k €26,7 k €26,7 k €19,5 k €16,6 k €32,2 k €22,5 k €33,4 k €20,0 k €
Debts172,7 k €193,8 k €250,7 k €266,0 k €435,0 k €317,6 k €352,7 k €377,9 k €437,1 k €480,6 k €478,9 k €402,3 k €440,6 k €479,4 k €511,8 k €326,5 k €368,0 k €374,6 k €121,4 k €
Other
Workforce1,2 ETP1,1 ETP0,8 ETP0,9 ETP0,4 ETP0,4 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Caroline Lataire

Director

Active
Patrick Moerman

Director

Active

Ended mandates

CAROLIEN LATAIRE

Manager · since 12 juillet 2002

Ended
PATRICK MOERMAN

Manager · since 12 juillet 2002

Ended
PATRIEK MOERMAN

Manager · since 12 juillet 2002 · until 31 décembre 2010

Ended
CAROLIEN LATAIRE

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/09/202528/06/202429/09/202303/11/202230/08/202110/09/2020
General meeting17/09/202528/06/202430/08/202327/10/202227/08/202102/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202417/09/202520/09/2025DutchPDF
Abridged model31/12/202328/06/202428/06/2024DutchPDF
Micro modelCorrection31/12/202230/08/202329/09/2023DutchPDF
Micro model31/12/202230/08/202331/08/2023DutchPDF
Micro model31/12/202127/10/202203/11/2022DutchPDF
Micro model31/12/202027/08/202130/08/2021DutchPDF
Micro model31/12/201902/09/202010/09/2020DutchPDF
Micro model31/12/201812/09/201911/03/2020DutchPDF
Micro model31/12/201712/09/201819/09/2018DutchPDF
Micro model31/12/201625/09/201726/09/2017DutchPDF
Abridged model31/12/201520/09/201621/09/2016DutchPDF
Abridged model31/12/201405/10/201507/10/2015DutchPDF
Abridged model31/12/201330/09/201414/10/2014DutchPDF
Abridged model31/12/201209/09/201312/10/2013DutchPDF
Abridged model31/12/201131/10/201208/11/2012DutchPDF
Abridged model31/12/201015/08/201107/10/2011DutchPDF
Abridged model31/12/200915/08/201030/08/2010DutchPDF
Abridged model31/12/200828/06/200927/08/2009DutchPDF
Abridged model31/12/200728/06/200802/07/2008DutchPDF
Abridged model31/12/200621/05/200731/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Caroline Lataire

Director

Active
Patrick Moerman

Director

Active

Ended mandates

CAROLIEN LATAIRE

Manager · since 12 juillet 2002

Ended
PATRICK MOERMAN

Manager · since 12 juillet 2002

Ended
PATRIEK MOERMAN

Manager · since 12 juillet 2002 · until 31 décembre 2010

Ended
CAROLIEN LATAIRE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other29/09/2022
    WIJZIGING RECHTSVORM
    PDF
  • Mandates16/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/10/2016
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates11/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/05/2012
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202476,4 k €
  2. 2023
    Annual accounts 202379,6 k €
  3. 2022
    Annual accounts 202292,0 k €
  4. 2021
    Annual accounts 2021135,2 k €
  5. 2020
    Annual accounts 202035,8 k €
  6. 2019
    Annual accounts 201942,0 k €
  7. 2018
    Annual accounts 2018-113,1 k €
  8. 2017
    Annual accounts 201759,5 k €
  9. 2016
    Annual accounts 2016-16,2 k €
  10. 2015
    Annual accounts 20159,7 k €
  11. 2014
    Annual accounts 2014111,7 k €
  12. 2013
    Annual accounts 201316,9 k €
  13. 2012
    Annual accounts 2012-6,5 k €
  14. 2011
    Annual accounts 201111,7 k €
  15. 2010
    Annual accounts 201059,1 k €
  16. 2009
    Annual accounts 200948,1 k €
  17. 2008
    Annual accounts 200815,5 k €
  18. 2007
    Annual accounts 2007-2,8 k €
  19. 2006
    Annual accounts 200625,3 k €
  20. 13/07/2001
    IncorporationPrivate limited company