ACTIVE

Scaffco

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
15 k €
+46.2% YoY
Gross margin
537,6 k €
+7.0% YoY
Equity
194,3 k €
+8.4% YoY
Workforce
6,9 ETP
+1.5% YoY

What does Scaffco do?

Scaffco is a Private limited company incorporated in 2001. Its main activity is: Manufacture of central heating radiators and boilers. Its registered office is in Olen. It employs on average 6,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.313.361
Incorporation
16/07/2001
Legal form
Private limited company
Registered office
Geelseweg 6
2250 Olen · FlandreSee on map
Contributed capital
50 600,00 €
Latest accounts
31/03/2025
Average workforce
6,9 ETP
Activities (NACE)
25210Manufacture of central heating radiators and boilers· main25300Manufacture of steam generators, except central heating hot water boilers46731Wholesale of wood, construction materials and sanitary equipment46831Wholesale trade, except of motor vehicles and motorcycles77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Joint committees (2)
  • 124
  • 12400
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172015201420132012201120102009200820072006
Income statement
Gross margin537,6 k €502,6 k €461,8 k €419,6 k €311,5 k €243,1 k €292,2 k €181,9 k €169,9 k €152,3 k €132,3 k €92,6 k €22,2 k €–-13 k €11,6 k €27,2 k €
EBITDA90,1 k €82,6 k €40,2 k €111,3 k €44,8 k €30,9 k €73,8 k €36,6 k €41,7 k €46,6 k €38,4 k €57 k €21,9 k €–-13,5 k €11,2 k €26,5 k €
Operating result62,9 k €59,6 k €18 k €86,7 k €38,6 k €22,2 k €66,3 k €32,4 k €37,9 k €36,6 k €29,3 k €32,1 k €21,5 k €–-13,5 k €-12,3 k €2,3 k €
Net result15 k €10,3 k €5 k €48,5 k €25,5 k €1,3 k €2,9 k €1,8 k €1,3 k €8,5 k €16,5 k €14,2 k €26,2 k €–-8,5 k €-15,5 k €-2,4 k €
Balance sheet
Equity194,3 k €179,3 k €169 k €164 k €93,5 k €68 k €66,6 k €63,8 k €62 k €60,7 k €52,2 k €35,7 k €21,5 k €-4,7 k €-4,7 k €3,8 k €19,2 k €
Total assets1,1 M €1,2 M €1,2 M €893,3 k €519,8 k €254 k €352,7 k €258,1 k €279,1 k €383,6 k €218,9 k €160,7 k €37,4 k €4 €4 €111,4 k €131 k €
Cash792,8 €151,8 k €83,2 k €36,8 k €82,1 k €30,7 k €72,7 k €82,4 k €111 k €88,7 k €44,7 k €31,6 k €28,1 k €4 €4 €6,3 k €3,2 k €
Debts904,7 k €1 M €1 M €729,3 k €415,2 k €186 k €236,1 k €194,3 k €217,1 k €323 k €166,7 k €125,1 k €15,9 k €4,7 k €4,7 k €107,6 k €111,8 k €
Other
Workforce6,9 ETP6,8 ETP7,3 ETP5,6 ETP5,2 ETP––3,3 ETP3,3 ETP3,3 ETP3,5 ETP3,0 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 9 ended

Active mandates

Sonnebloem

Director · 0885.153.209

Represented by Herman Felix

Active

Ended mandates

Sonnebloem

Director · since 19 novembre 2011 · 0885.153.209

Represented by Walter Felix

Ended
Sonnebloem Sonnebloem

Director · since 19 novembre 2011

Ended
Rene Breesch

Manager

Ended
Sonnebloem

Director · 0885.153.209

Represented by Felix HERMAN

Ended
At this address

Other companies at this address

CompanyCBE no.
Sonnebloem● Active
0885.153.209
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202507/11/202431/10/202328/10/202229/10/202130/11/2020
General meeting10/09/202510/09/202411/09/202327/10/202225/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202510/09/202529/10/2025DutchPDF
Abridged model31/03/202410/09/202407/11/2024DutchPDF
Abridged model31/03/202311/09/202331/10/2023DutchPDF
Abridged model31/03/202227/10/202228/10/2022DutchPDF
Micro model31/03/202125/06/202129/10/2021DutchPDF
Micro model31/03/202008/09/202030/11/2020DutchPDF
Abridged model31/03/201910/09/201928/11/2019DutchPDF
Micro model31/03/201803/12/201811/12/2018DutchPDF
Micro model31/03/201710/09/201724/11/2017DutchPDF
Abridged model31/12/201524/06/201623/12/2016DutchPDF
Abridged model31/12/201426/06/201515/07/2015DutchPDF
Abridged model31/12/201327/06/201404/07/2014DutchPDF
Abridged model31/12/201228/06/201305/07/2013DutchPDF
Abridged model31/12/201129/06/201204/07/2012DutchPDF
Abridged model31/12/201008/02/201111/02/2011DutchPDF
Abridged model31/12/200924/06/201030/08/2010DutchPDF
Abridged model31/12/200826/06/200926/08/2009DutchPDF
Abridged model31/12/200727/06/200811/08/2008DutchPDF
Abridged model31/12/200629/06/200730/06/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 9 ended

Active mandates

Sonnebloem

Director · 0885.153.209

Represented by Herman Felix

Active

Ended mandates

Sonnebloem

Director · since 19 novembre 2011 · 0885.153.209

Represented by Walter Felix

Ended
Sonnebloem Sonnebloem

Director · since 19 novembre 2011

Ended
Rene Breesch

Manager

Ended
Sonnebloem

Director · 0885.153.209

Represented by Felix HERMAN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/07/2017
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates02/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/01/2017
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/10/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/03/2010
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515 k €↑
  2. 2024
    Annual accounts 202410,3 k €↑
  3. 2023
    Annual accounts 20235 k €↓
  4. 2022
    Annual accounts 202248,5 k €↑
  5. 2019
    Annual accounts 201925,5 k €↑
  6. 2018
    Annual accounts 20181,3 k €↓
  7. 2017
    Annual accounts 20172,9 k €↑
  8. 2015
    Annual accounts 20151,8 k €↑
  9. 2014
    Annual accounts 20141,3 k €↓
  10. 2013
    Annual accounts 20138,5 k €↓
  11. 2012
    Annual accounts 201216,5 k €↑
  12. 2011
    Annual accounts 201114,2 k €↓
  13. 2010
    Annual accounts 201026,2 k €↑
  14. 2009
    Annual accounts 2009
  15. 2008
    Annual accounts 2008-8,5 k €↑
  16. 2007
    Annual accounts 2007-15,5 k €↓
  17. 2006
    Annual accounts 2006-2,4 k €
  18. 16/07/2001
    IncorporationPrivate limited company